|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$102.4M
-279.6%
YoY
|
$57.04M
-239.16%
YoY
|
-$40.99M
355.04%
YoY
|
-$9.008M
-55.54%
YoY
|
-$20.26M
-62.81%
YoY
|
| Depreciation, Depletion And Amortization |
$7.950M
-87.61%
YoY
|
$64.19M
437.5%
YoY
|
$11.94M
-0.58%
YoY
|
$12.01M
13.83%
YoY
|
$10.55M
8.01%
YoY
|
| Cash From Operating Activities |
-$22.78M
17.59%
YoY
|
-$19.37M
166.81%
YoY
|
-$7.261M
294.83%
YoY
|
-$1.839M
-78.38%
YoY
|
-$8.505M
-56.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$383.1M
1840.4%
YoY
|
$19.74M
-33.23%
YoY
|
$29.57M
30.49%
YoY
|
$22.66M
-178.37%
YoY
|
-$28.92M
109.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$168.9M
48.91%
YoY
|
$113.4M
2109.17%
YoY
|
$5.135M
-251.74%
YoY
|
-$3.384M
-136.57%
YoY
|
$9.253M
-184.19%
YoY
|
| Cash From Investing Activities |
-$214.2M
-328.59%
YoY
|
$93.70M
-483.42%
YoY
|
-$24.44M
-6.18%
YoY
|
-$26.05M
32.45%
YoY
|
-$19.67M
-20.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$175.3M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$30.11M
201.41%
YoY
|
$9.990M
-65.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$241.1M
-439.93%
YoY
|
-$70.94M
-323.52%
YoY
|
$31.74M
10.52%
YoY
|
$28.72M
12.93%
YoY
|
$25.43M
-32.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.78M
17.59%
YoY
|
-$19.37M
166.81%
YoY
|
-$7.261M
294.83%
YoY
|
-$1.839M
-78.38%
YoY
|
-$8.505M
-56.14%
YoY
|
| Cash From Investing Activities |
-$214.2M
-328.59%
YoY
|
$93.70M
-483.42%
YoY
|
-$24.44M
-6.18%
YoY
|
-$26.05M
32.45%
YoY
|
-$19.67M
-20.57%
YoY
|
| Cash From Financing Activities |
$241.1M
-439.93%
YoY
|
-$70.94M
-323.52%
YoY
|
$31.74M
10.52%
YoY
|
$28.72M
12.93%
YoY
|
$25.43M
-32.41%
YoY
|
| Net Change In Cash |
$4.167M
22.99%
YoY
|
$3.388M
8815.79%
YoY
|
$38.00K
-95.42%
YoY
|
$829.0K
-130.22%
YoY
|
-$2.743M
-57.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.78M
17.59%
YoY
|
-$19.37M
166.81%
YoY
|
-$7.261M
294.83%
YoY
|
-$1.839M
-78.38%
YoY
|
-$8.505M
-56.14%
YoY
|
| Capital Expenditures |
$383.1M
1840.4%
YoY
|
$19.74M
-33.23%
YoY
|
$29.57M
30.49%
YoY
|
$22.66M
-178.37%
YoY
|
-$28.92M
109.86%
YoY
|
| Free Cash Flow |
-$405.9M
937.64%
YoY
|
-$39.12M
6.2%
YoY
|
-$36.83M
50.33%
YoY
|
-$24.50M
-220.03%
YoY
|
$20.41M
-463.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$54.31M
648.72%
YoY
|
-$87.13M
3168.08%
YoY
|
-$6.650M
-109.2%
YoY
|
-$9.112M
900.22%
YoY
|
-$7.254M
-38.47%
YoY
|
-$2.666M
-84.57%
YoY
|
$72.28M
-856.85%
YoY
|
-$911.0K
-90.01%
YoY
|
-$11.79M
133.93%
YoY
|
-$17.28M
248.32%
YoY
|
-$9.550M
232.41%
YoY
|
-$9.117M
185.53%
YoY
|
-$5.040M
-349.63%
YoY
|
-$4.961M
-35.72%
YoY
|
-$2.873M
-1596.35%
YoY
|
-$3.193M
142.44%
YoY
|
$2.019M
-117.68%
YoY
|
-$7.718M
-31.46%
YoY
|
$192.0K
-102.14%
YoY
|
-$1.317M
-93.05%
YoY
|
| Depreciation, Depletion And Amortization |
$1.379M
-16.47%
YoY
|
$2.126M
96.67%
YoY
|
$2.446M
-95.83%
YoY
|
$1.727M
-17.8%
YoY
|
$1.651M
-28.74%
YoY
|
$1.081M
-64.35%
YoY
|
$58.69M
2462.84%
YoY
|
$2.101M
-26.72%
YoY
|
$2.317M
-38.3%
YoY
|
$3.032M
-14.28%
YoY
|
$2.290M
-28.57%
YoY
|
$2.867M
-0.07%
YoY
|
$3.755M
56.46%
YoY
|
$3.537M
47.19%
YoY
|
$3.206M
30.01%
YoY
|
$2.869M
-1.54%
YoY
|
$2.400M
-13.36%
YoY
|
$2.403M
-7.93%
YoY
|
$2.466M
-5.52%
YoY
|
$2.914M
24.0%
YoY
|
| Cash From Operating Activities |
-$14.66M
56.26%
YoY
|
-$813.0K
-97.08%
YoY
|
-$10.79M
609.34%
YoY
|
-$1.794M
-113.57%
YoY
|
-$9.384M
188.74%
YoY
|
-$27.82M
872.53%
YoY
|
-$1.521M
-285.49%
YoY
|
$13.22M
-251.73%
YoY
|
-$3.250M
-193.07%
YoY
|
-$2.861M
-132.71%
YoY
|
$820.0K
-128.34%
YoY
|
-$8.714M
74.38%
YoY
|
$3.492M
-229.53%
YoY
|
$8.747M
-295.03%
YoY
|
-$2.893M
-72.51%
YoY
|
-$4.997M
85.42%
YoY
|
-$2.696M
-129.31%
YoY
|
-$4.485M
209.31%
YoY
|
-$10.52M
19.99%
YoY
|
-$2.695M
87.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.199M
160.09%
YoY
|
$4.064M
116.4%
YoY
|
$377.9M
20723.14%
YoY
|
$648.0K
-87.89%
YoY
|
$461.0K
-95.69%
YoY
|
$1.878M
-78.64%
YoY
|
$1.815M
-73.03%
YoY
|
$5.351M
-28.27%
YoY
|
$10.70M
62.39%
YoY
|
$8.792M
60.94%
YoY
|
$6.730M
49.42%
YoY
|
$7.460M
-203.52%
YoY
|
$6.589M
-220.02%
YoY
|
$5.463M
-199.65%
YoY
|
$4.504M
-158.8%
YoY
|
-$7.206M
-27.12%
YoY
|
-$5.490M
-6.78%
YoY
|
-$5.482M
39.49%
YoY
|
-$7.660M
93.43%
YoY
|
-$9.888M
180.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.15M
134.13%
YoY
|
$117.1M
-325.68%
YoY
|
$24.62M
-85.1%
YoY
|
$8.821M
110162.5%
YoY
|
$18.43M
23231.65%
YoY
|
-$51.87M
79693.85%
YoY
|
$165.2M
3158.78%
YoY
|
$8.000K
-100.16%
YoY
|
$79.00K
-98.43%
YoY
|
-$65.00K
-98.74%
YoY
|
$5.070M
-28.54%
YoY
|
-$4.891M
-143.96%
YoY
|
$5.018M
-130.53%
YoY
|
-$5.172M
-164.03%
YoY
|
$7.095M
-63.74%
YoY
|
$11.13M
-141.81%
YoY
|
-$16.43M
-299.81%
YoY
|
$8.077M
104.48%
YoY
|
$19.57M
558.79%
YoY
|
-$26.62M
48.69%
YoY
|
| Cash From Investing Activities |
$41.96M
133.46%
YoY
|
$113.0M
-310.24%
YoY
|
-$353.3M
-316.22%
YoY
|
$8.173M
-252.97%
YoY
|
$17.97M
-269.2%
YoY
|
-$53.74M
506.8%
YoY
|
$163.4M
-9943.67%
YoY
|
-$5.343M
-56.74%
YoY
|
-$10.62M
576.07%
YoY
|
-$8.857M
-16.72%
YoY
|
-$1.660M
-164.07%
YoY
|
-$12.35M
-415.0%
YoY
|
-$1.571M
-92.83%
YoY
|
-$10.64M
-509.83%
YoY
|
$2.591M
-78.24%
YoY
|
$3.921M
-110.74%
YoY
|
-$21.92M
-1038.53%
YoY
|
$2.595M
8550.0%
YoY
|
$11.91M
-1302.63%
YoY
|
-$36.50M
70.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$933.0K
N/A
|
-$9.949M
N/A
|
$185.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.910M
-19800.0%
YoY
|
$19.56M
122118.75%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00K
-240.0%
YoY
|
-$30.00K
200.0%
YoY
|
$16.00K
-99.84%
YoY
|
$30.14M
34542.53%
YoY
|
$10.00K
-99.44%
YoY
|
-$10.00K
-99.5%
YoY
|
$9.903M
-66.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.05M
424.07%
YoY
|
-$112.2M
35.33%
YoY
|
$358.8M
-25316.51%
YoY
|
$242.0K
-94.91%
YoY
|
-$5.734M
-166.34%
YoY
|
-$82.91M
-877.37%
YoY
|
-$1.423M
-130.21%
YoY
|
$4.757M
-74.45%
YoY
|
$8.644M
-483.84%
YoY
|
$10.67M
520.84%
YoY
|
$4.710M
-230.36%
YoY
|
$18.62M
1725.1%
YoY
|
-$2.252M
-107.61%
YoY
|
$1.718M
-437.52%
YoY
|
-$3.613M
-274.88%
YoY
|
$1.020M
-96.54%
YoY
|
$29.59M
-625.39%
YoY
|
-$509.0K
-63.64%
YoY
|
$2.066M
-19.61%
YoY
|
$29.50M
-16.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.66M
56.26%
YoY
|
-$813.0K
-97.08%
YoY
|
-$10.79M
609.34%
YoY
|
-$1.794M
-113.57%
YoY
|
-$9.384M
188.74%
YoY
|
-$27.82M
872.53%
YoY
|
-$1.521M
-285.49%
YoY
|
$13.22M
-251.73%
YoY
|
-$3.250M
-193.07%
YoY
|
-$2.861M
-132.71%
YoY
|
$820.0K
-128.34%
YoY
|
-$8.714M
74.38%
YoY
|
$3.492M
-229.53%
YoY
|
$8.747M
-295.03%
YoY
|
-$2.893M
-72.51%
YoY
|
-$4.997M
85.42%
YoY
|
-$2.696M
-129.31%
YoY
|
-$4.485M
209.31%
YoY
|
-$10.52M
19.99%
YoY
|
-$2.695M
87.15%
YoY
|
| Cash From Investing Activities |
$41.96M
133.46%
YoY
|
$113.0M
-310.24%
YoY
|
-$353.3M
-316.22%
YoY
|
$8.173M
-252.97%
YoY
|
$17.97M
-269.2%
YoY
|
-$53.74M
506.8%
YoY
|
$163.4M
-9943.67%
YoY
|
-$5.343M
-56.74%
YoY
|
-$10.62M
576.07%
YoY
|
-$8.857M
-16.72%
YoY
|
-$1.660M
-164.07%
YoY
|
-$12.35M
-415.0%
YoY
|
-$1.571M
-92.83%
YoY
|
-$10.64M
-509.83%
YoY
|
$2.591M
-78.24%
YoY
|
$3.921M
-110.74%
YoY
|
-$21.92M
-1038.53%
YoY
|
$2.595M
8550.0%
YoY
|
$11.91M
-1302.63%
YoY
|
-$36.50M
70.42%
YoY
|
| Cash From Financing Activities |
-$30.05M
424.07%
YoY
|
-$112.2M
35.33%
YoY
|
$358.8M
-25316.51%
YoY
|
$242.0K
-94.91%
YoY
|
-$5.734M
-166.34%
YoY
|
-$82.91M
-877.37%
YoY
|
-$1.423M
-130.21%
YoY
|
$4.757M
-74.45%
YoY
|
$8.644M
-483.84%
YoY
|
$10.67M
520.84%
YoY
|
$4.710M
-230.36%
YoY
|
$18.62M
1725.1%
YoY
|
-$2.252M
-107.61%
YoY
|
$1.718M
-437.52%
YoY
|
-$3.613M
-274.88%
YoY
|
$1.020M
-96.54%
YoY
|
$29.59M
-625.39%
YoY
|
-$509.0K
-63.64%
YoY
|
$2.066M
-19.61%
YoY
|
$29.50M
-16.42%
YoY
|
| Net Change In Cash |
-$2.758M
-196.67%
YoY
|
-$32.00K
-99.98%
YoY
|
-$5.275M
-103.29%
YoY
|
$6.621M
-47.6%
YoY
|
$2.853M
-154.58%
YoY
|
-$164.5M
15535.17%
YoY
|
$160.5M
4046.28%
YoY
|
$12.64M
-615.97%
YoY
|
-$5.227M
1479.15%
YoY
|
-$1.052M
518.82%
YoY
|
$3.870M
-198.85%
YoY
|
-$2.449M
4273.21%
YoY
|
-$331.0K
-106.66%
YoY
|
-$170.0K
-92.91%
YoY
|
-$3.915M
-213.51%
YoY
|
-$56.00K
-99.42%
YoY
|
$4.970M
-15.79%
YoY
|
-$2.399M
-14.93%
YoY
|
$3.449M
-147.97%
YoY
|
-$9.695M
-177.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.66M
56.26%
YoY
|
-$813.0K
-97.08%
YoY
|
-$10.79M
609.34%
YoY
|
-$1.794M
-113.57%
YoY
|
-$9.384M
188.74%
YoY
|
-$27.82M
872.53%
YoY
|
-$1.521M
-285.49%
YoY
|
$13.22M
-251.73%
YoY
|
-$3.250M
-193.07%
YoY
|
-$2.861M
-132.71%
YoY
|
$820.0K
-128.34%
YoY
|
-$8.714M
74.38%
YoY
|
$3.492M
-229.53%
YoY
|
$8.747M
-295.03%
YoY
|
-$2.893M
-72.51%
YoY
|
-$4.997M
85.42%
YoY
|
-$2.696M
-129.31%
YoY
|
-$4.485M
209.31%
YoY
|
-$10.52M
19.99%
YoY
|
-$2.695M
87.15%
YoY
|
| Capital Expenditures |
$1.199M
160.09%
YoY
|
$4.064M
116.4%
YoY
|
$377.9M
20723.14%
YoY
|
$648.0K
-87.89%
YoY
|
$461.0K
-95.69%
YoY
|
$1.878M
-78.64%
YoY
|
$1.815M
-73.03%
YoY
|
$5.351M
-28.27%
YoY
|
$10.70M
62.39%
YoY
|
$8.792M
60.94%
YoY
|
$6.730M
49.42%
YoY
|
$7.460M
-203.52%
YoY
|
$6.589M
-220.02%
YoY
|
$5.463M
-199.65%
YoY
|
$4.504M
-158.8%
YoY
|
-$7.206M
-27.12%
YoY
|
-$5.490M
-6.78%
YoY
|
-$5.482M
39.49%
YoY
|
-$7.660M
93.43%
YoY
|
-$9.888M
180.91%
YoY
|
| Free Cash Flow |
-$15.86M
61.12%
YoY
|
-$4.877M
-83.58%
YoY
|
-$388.7M
11552.55%
YoY
|
-$2.442M
-131.03%
YoY
|
-$9.845M
-29.43%
YoY
|
-$29.70M
154.89%
YoY
|
-$3.336M
-43.55%
YoY
|
$7.871M
-148.66%
YoY
|
-$13.95M
350.44%
YoY
|
-$11.65M
-454.84%
YoY
|
-$5.910M
-20.1%
YoY
|
-$16.17M
-832.19%
YoY
|
-$3.097M
-210.84%
YoY
|
$3.284M
229.39%
YoY
|
-$7.397M
158.37%
YoY
|
$2.209M
-69.29%
YoY
|
$2.794M
-81.48%
YoY
|
$997.0K
-59.8%
YoY
|
-$2.863M
-40.48%
YoY
|
$7.193M
245.82%
YoY
|
Loading...