2022 Q1 Form 10-Q Financial Statement
#000156459022018489 Filed on May 06, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
Revenue | $880.9M | $555.4M | $1.105B |
YoY Change | -20.27% | 8.35% | 54.42% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $58.90M | $56.90M | $51.50M |
YoY Change | 14.37% | 12.01% | 4.67% |
% of Gross Profit | |||
Operating Expenses | $635.7M | $460.1M | $847.5M |
YoY Change | -24.99% | 21.17% | 67.82% |
Operating Profit | $245.2M | $95.30M | $257.4M |
YoY Change | -4.74% | -28.29% | 22.28% |
Interest Expense | -$27.50M | -$28.60M | $25.80M |
YoY Change | -206.59% | -211.28% | -5.15% |
% of Operating Profit | -11.22% | -30.01% | 10.02% |
Other Income/Expense, Net | -$3.400M | $7.400M | $1.800M |
YoY Change | -288.89% | 72.09% | -109.23% |
Pretax Income | $214.3M | $74.10M | $233.4M |
YoY Change | -8.18% | -33.54% | 42.49% |
Income Tax | $40.70M | $18.40M | $46.00M |
% Of Pretax Income | 18.99% | 24.83% | 19.71% |
Net Earnings | $173.6M | $55.70M | $187.4M |
YoY Change | -7.36% | -37.35% | 40.27% |
Net Earnings / Revenue | 19.71% | 10.03% | 16.96% |
Basic Earnings Per Share | $3.27 | $1.01 | $3.56 |
Diluted Earnings Per Share | $3.27 | $1.01 | $3.55 |
COMMON SHARES | |||
Basic Shares Outstanding | 51.80M | 51.60M | 51.60M |
Diluted Shares Outstanding | 51.90M | 51.70M | 51.70M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.300M | $8.200M | $104.0M |
YoY Change | -92.02% | 134.29% | -4.06% |
Cash & Equivalents | $15.20M | $8.200M | $104.0M |
Short-Term Investments | |||
Other Short-Term Assets | $313.2M | $352.5M | $49.90M |
YoY Change | 527.66% | 699.32% | 185.14% |
Inventory | $168.3M | $325.6M | $180.0M |
Prepaid Expenses | $26.60M | $25.50M | $29.40M |
Receivables | $599.5M | $749.0M | $595.6M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.089B | $1.435B | $1.040B |
YoY Change | 4.74% | 86.4% | 44.69% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.678B | $5.599B | $457.0M |
YoY Change | 1142.36% | 1147.83% | -16.51% |
Goodwill | $1.172B | $1.172B | $1.172B |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $89.00M | $90.40M | $76.40M |
YoY Change | 16.49% | 20.86% | 12.19% |
Other Assets | $1.374B | $1.354B | $229.0M |
YoY Change | 499.91% | 503.48% | 3.9% |
Total Long-Term Assets | $8.312B | $8.215B | $7.897B |
YoY Change | 5.26% | 6.06% | 8.19% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.089B | $1.435B | $1.040B |
Total Long-Term Assets | $8.312B | $8.215B | $7.897B |
Total Assets | $9.401B | $9.651B | $8.937B |
YoY Change | 5.2% | 13.33% | 11.46% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $367.5M | $427.5M | $352.1M |
YoY Change | 4.37% | 63.92% | 59.03% |
Accrued Expenses | $39.30M | $29.90M | $43.50M |
YoY Change | -9.66% | 11.99% | 6.36% |
Deferred Revenue | $6.300M | $31.30M | $11.40M |
YoY Change | -44.74% | -27.55% | -1.72% |
Short-Term Debt | $607.1M | $846.0M | $653.5M |
YoY Change | -7.1% | 21.53% | 16.57% |
Long-Term Debt Due | $31.20M | $31.20M | $110.8M |
YoY Change | -71.84% | -71.84% | 1951.85% |
Total Short-Term Liabilities | $1.396B | $1.721B | $1.508B |
YoY Change | -7.41% | 11.25% | 30.8% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.207B | $3.207B | $2.693B |
YoY Change | 19.12% | 27.38% | 8.36% |
Other Long-Term Liabilities | $1.279B | $1.428B | $145.6M |
YoY Change | 778.23% | 1040.42% | 17.42% |
Total Long-Term Liabilities | $4.486B | $4.635B | $2.838B |
YoY Change | 58.06% | 75.37% | 8.79% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.396B | $1.721B | $1.508B |
Total Long-Term Liabilities | $4.486B | $4.635B | $2.838B |
Total Liabilities | $6.560B | $6.981B | $4.346B |
YoY Change | 50.96% | 66.62% | 15.53% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $992.3M | $859.5M | $920.1M |
YoY Change | 7.85% | 11.45% | 1.97% |
Common Stock | $52.10M | $51.70M | $51.70M |
YoY Change | 0.77% | 0.0% | 0.98% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.841B | $2.670B | $2.731B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.401B | $9.651B | $8.937B |
YoY Change | 5.2% | 13.33% | 11.46% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $173.6M | $55.70M | $187.4M |
YoY Change | -7.36% | -37.35% | 40.27% |
Depreciation, Depletion And Amortization | $58.90M | $56.90M | $51.50M |
YoY Change | 14.37% | 12.01% | 4.67% |
Cash From Operating Activities | $385.0M | -$229.9M | $151.6M |
YoY Change | 153.96% | -3125.0% | -41.06% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$130.2M | -$145.7M | -$139.9M |
YoY Change | -6.93% | -189.06% | -9.04% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $100.0K | $2.600M | -$800.0K |
YoY Change | -112.5% | -144.44% | |
Cash From Investing Activities | -$130.1M | -$143.1M | -$140.7M |
YoY Change | -7.53% | -12.53% | -7.43% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $55.80M | ||
YoY Change | 933.33% | ||
Cash From Financing Activities | -254.9M | 376.9M | 89.60M |
YoY Change | -384.49% | 142.54% | -589.62% |
NET CHANGE | |||
Cash From Operating Activities | 385.0M | -229.9M | 151.6M |
Cash From Investing Activities | -130.1M | -143.1M | -140.7M |
Cash From Financing Activities | -254.9M | 376.9M | 89.60M |
Net Change In Cash | 0.00000008941 | 3.900M | 100.5M |
YoY Change | -100.0% | -750.0% | 15.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | $385.0M | -$229.9M | $151.6M |
Capital Expenditures | -$130.2M | -$145.7M | -$139.9M |
Free Cash Flow | $515.2M | -$84.20M | $291.5M |
YoY Change | 76.74% | -46.03% | -29.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
sr |
Defined Benefit Plan Medical Insurance Offered Post Early Retirement Until Age Maximum
DefinedBenefitPlanMedicalInsuranceOfferedPostEarlyRetirementUntilAgeMaximum
|
P65Y | ||
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q1 | sr |
Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
|
18700000 | |
CY2021Q1 | sr |
Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
|
43500000 | |
sr |
Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
|
13900000 | ||
sr |
Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
|
60700000 | ||
CY2022Q1 | sr |
Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
|
400000 | |
CY2021Q1 | sr |
Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
|
400000 | |
sr |
Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
|
700000 | ||
sr |
Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
|
700000 | ||
CY2022Q1 | sr |
Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
|
18300000 | |
CY2021Q1 | sr |
Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
|
43100000 | |
sr |
Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
|
13200000 | ||
sr |
Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
|
60000000.0 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-200000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-100000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
13200000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
60100000 | ||
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
3100000 | ||
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
13600000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
10100000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
46500000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
239400000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
322800000 | ||
CY2021Q3 | us-gaap |
Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
|
7225000000.0 | |
CY2021Q1 | us-gaap |
Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
|
6974300000 | |
CY2021Q3 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
2169300000 | |
CY2021Q1 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
2145100000 | |
CY2021Q3 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
5055700000 | |
CY2021Q1 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
4829200000 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32100000 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
25400000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
471100000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
457000000.0 | |
CY2021Q3 | sr |
Other Investments Other Property
OtherInvestmentsOtherProperty
|
83100000 | |
CY2021Q1 | sr |
Other Investments Other Property
OtherInvestmentsOtherProperty
|
76400000 | |
CY2021Q3 | sr |
Other Property And Investments
OtherPropertyAndInvestments
|
554200000 | |
CY2021Q1 | sr |
Other Property And Investments
OtherPropertyAndInvestments
|
533400000 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4300000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
104000000.0 | |
CY2021Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
338400000 | |
CY2021Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
447700000 | |
CY2021Q3 | sr |
Other Accounts Receivable
OtherAccountsReceivable
|
288200000 | |
CY2021Q1 | sr |
Other Accounts Receivable
OtherAccountsReceivable
|
182300000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
30300000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
34400000 | |
CY2021Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
9200000 | |
CY2021Q1 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
20700000 | |
CY2021Q3 | us-gaap |
Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
|
267700000 | |
CY2021Q1 | us-gaap |
Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
|
143000000.0 | |
CY2021Q3 | us-gaap |
Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
|
8700000 | |
CY2021Q1 | us-gaap |
Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
|
8700000 | |
CY2021Q3 | us-gaap |
Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
|
28600000 | |
CY2021Q1 | us-gaap |
Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
|
28300000 | |
CY2021Q3 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
306500000 | |
CY2021Q1 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
60400000 | |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
29000000.0 | |
CY2021Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
29400000 | |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
66200000 | |
CY2021Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
49900000 | |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1316500000 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1040000000.0 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
1171600000 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
1171600000 | |
CY2021Q3 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
993500000 | |
CY2021Q1 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
1133600000 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
264900000 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
229000000.0 | |
CY2021Q3 | sr |
Regulatory And Other Non Current
RegulatoryAndOtherNonCurrent
|
2430000000.0 | |
CY2021Q1 | sr |
Regulatory And Other Non Current
RegulatoryAndOtherNonCurrent
|
2534200000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
9356400000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
8936800000 | |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
242000000.0 | |
CY2021Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
242000000.0 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000.0 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000.0 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
51700000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
51700000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
51700000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
51700000 | |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
51700000 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
51700000 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1517900000 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1512200000 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
843000000.0 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
920100000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3600000 | |
CY2021Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
5300000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2658200000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2731300000 | |
CY2021Q3 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
9800000 | |
CY2021Q1 | us-gaap |
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
8200000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2939100000 | |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2692500000 | |
CY2021Q3 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
5607100000 | |
CY2021Q1 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
5432000000.0 | |
CY2021Q3 | sr |
Long Term Debt Current Maturities Excluding Notes Payable
LongTermDebtCurrentMaturitiesExcludingNotesPayable
|
55800000 | |
CY2021Q1 | sr |
Long Term Debt Current Maturities Excluding Notes Payable
LongTermDebtCurrentMaturitiesExcludingNotesPayable
|
110800000 | |
CY2021Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
672000000.0 | |
CY2021Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
653500000 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
409900000 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
352100000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
32100000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
11400000 | |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
59500000 | |
CY2021Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
43500000 | |
CY2021Q3 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
28900000 | |
CY2021Q1 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
29900000 | |
CY2021Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
78800000 | |
CY2021Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
60000000.0 | |
CY2021Q3 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
34600000 | |
CY2021Q1 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
56300000 | |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
236700000 | |
CY2021Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
190000000.0 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1608300000 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1507500000 | |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
612300000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
602800000 | |
CY2021Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
235900000 | |
CY2021Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
274400000 | |
CY2021Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
519600000 | |
CY2021Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
551000000.0 | |
CY2021Q3 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
620900000 | |
CY2021Q1 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
423500000 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
152300000 | |
CY2021Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
145600000 | |
CY2021Q3 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
2141000000.0 | |
CY2021Q1 | us-gaap |
Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
|
1997300000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9356400000 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8936800000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2669800000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
173600000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
23100000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
400000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1100000 | |
CY2022Q1 | sr |
Temporary Equity Adjustments To Redemption Value
TemporaryEquityAdjustmentsToRedemptionValue
|
-1300000 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.685 | |
CY2022Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
35800000 | |
CY2022Q1 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
36875 | |
CY2022Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3700000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
14000000.0 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2841200000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2658200000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
229300000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
23100000 | ||
us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
800000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1400000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1700000 | ||
sr |
Temporary Equity Adjustments To Redemption Value
TemporaryEquityAdjustmentsToRedemptionValue
|
-1200000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.37 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
71400000 | ||
us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.7375 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
7400000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
10100000 | ||
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2841200000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2586800000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187400000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
300000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2000000.0 | |
CY2021Q1 | sr |
Equity Stock Units Issued
EquityStockUnitsIssued
|
-40100000 | |
CY2021Q1 | sr |
Temporary Equity Adjustments To Redemption Value
TemporaryEquityAdjustmentsToRedemptionValue
|
-1200000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.65 | |
CY2021Q1 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
33600000 | |
CY2021Q1 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.36875 | |
CY2021Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3700000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
33400000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2522300000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
276300000 | ||
sr |
Equity Stock Units Issued
EquityStockUnitsIssued
|
-40100000 | ||
sr |
Temporary Equity Adjustments To Redemption Value
TemporaryEquityAdjustmentsToRedemptionValue
|
-2100000 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
67400000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
7400000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
46500000 | ||
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2731300000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
229300000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
115800000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
59100000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3400000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
342300000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-136900000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-14000000.0 | ||
us-gaap |
Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
230500000 | ||
us-gaap |
Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
|
6700000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-21100000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
141300000 | ||
sr |
Increase Decrease In Delayed Advances Customer Billings
IncreaseDecreaseInDelayedAdvancesCustomerBillings
|
71400000 | ||
sr |
Increase Decrease In Delayed Advances Customer Billings
IncreaseDecreaseInDelayedAdvancesCustomerBillings
|
44600000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-11200000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-11100000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
51400000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
44300000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
3000000.0 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
5800000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
155100000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
159200000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
275900000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
303500000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2700000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
800000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-273200000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-304300000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
300000000.0 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
325000000.0 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
55800000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5400000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-64900000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
5500000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
24000000.0 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
700000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
70100000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
65900000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
7400000 | ||
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
7400000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3800000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-7500000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
122000000.0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
245000000.0 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3900000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
99900000 | ||
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15200000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
56500000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
48500000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-200000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-1100000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
24900000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
6700000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
10700000 | ||
sr |
Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
|
1900000 | ||
sr |
Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
|
1200000 | ||
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
35100000 | |
CY2022Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
6900000 | |
CY2021Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
7000000.0 | |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
183400000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
221600000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
268500000 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51800000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51600000 | |
CY2022Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
38800000 | |
CY2021 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
59500000 | |
CY2021Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
36100000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
31400000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
28900000 | |
CY2022Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5200000 | |
CY2021Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
6600000 | |
CY2022Q1 | sr |
Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
|
1500000 | |
CY2021Q1 | sr |
Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
|
1100000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
35100000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
34400000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
30300000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
34400000 | |
CY2022Q1 | sr |
Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
|
51900000 | |
CY2021Q1 | sr |
Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
|
42200000 | |
sr |
Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
|
73800000 | ||
sr |
Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
|
63900000 | ||
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
173600000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187400000 | |
CY2022Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3700000 | |
CY2021Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3700000 | |
CY2022Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
200000 | |
CY2021Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
300000 | |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
300000 | ||
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
400000 | ||
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
169700000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.27 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.56 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.28 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.21 | ||
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
173600000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187400000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
229300000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
276300000 | ||
CY2022Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3700000 | |
CY2021Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3700000 | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
7400000 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
7400000 | ||
CY2022Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
200000 | |
CY2021Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
300000 | |
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
300000 | ||
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
400000 | ||
CY2022Q1 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
400400000 | |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
169700000 | |
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
183400000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
221600000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
268500000 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51800000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51600000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51700000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51600000 | ||
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | |
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | ||
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51900000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51700000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51800000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51700000 | ||
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.27 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.55 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.28 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.20 | ||
CY2022Q1 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
164000000.0 | |
CY2021Q3 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
306500000 | |
CY2021Q1 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
60400000 | |
CY2022Q1 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
1106800000 | |
CY2021Q3 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
993500000 | |
CY2021Q1 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
1133600000 | |
CY2022Q1 | us-gaap |
Regulatory Assets
RegulatoryAssets
|
1270800000 | |
CY2021Q3 | us-gaap |
Regulatory Assets
RegulatoryAssets
|
1300000000.0 | |
CY2021Q1 | us-gaap |
Regulatory Assets
RegulatoryAssets
|
1194000000.0 | |
CY2022Q1 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
3200000 | |
CY2021Q3 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
34600000 | |
CY2021Q1 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
56300000 | |
CY2021Q3 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
620900000 | |
CY2021Q1 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
423500000 | |
CY2022Q1 | us-gaap |
Regulatory Liabilities
RegulatoryLiabilities
|
403600000 | |
CY2021Q3 | us-gaap |
Regulatory Liabilities
RegulatoryLiabilities
|
655500000 | |
CY2021Q1 | us-gaap |
Regulatory Liabilities
RegulatoryLiabilities
|
479800000 | |
CY2022Q1 | us-gaap |
Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
555600000 | |
CY2021Q3 | us-gaap |
Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
625200000 | |
CY2021Q1 | us-gaap |
Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
474300000 | |
CY2022Q1 | sr |
Remaining Recovery Period Of Certain Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingRecoveryPeriodOfCertainRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
|
P20Y | |
CY2022Q1 | us-gaap |
Remaining Recovery Period Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided1
RemainingRecoveryPeriodOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided1
|
P15Y | |
CY2021Q1 | us-gaap |
Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
|
195800000 | |
CY2021Q1 | us-gaap |
Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
|
3200000 | |
CY2022Q1 | sr |
Public Utilities Reduced Revenue Accounts Receivable Cost Of Gas And Regulatory Liabilities
PublicUtilitiesReducedRevenueAccountsReceivableCostOfGasAndRegulatoryLiabilities
|
150000000 | |
us-gaap |
Defined Benefit Plan Benefit Obligation Increase Decrease For Remeasurement Due To Settlement
DefinedBenefitPlanBenefitObligationIncreaseDecreaseForRemeasurementDueToSettlement
|
0 | ||
CY2021Q4 | sr |
Postretirement Benefit Plans Recovery In Rates Base Allowance
PostretirementBenefitPlansRecoveryInRatesBaseAllowance
|
8600000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
880900000 | |
CY2022Q1 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
880900000 | |
CY2022Q1 | sr |
Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
|
392000000.0 | |
CY2022Q1 | us-gaap |
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
113200000 | |
CY2022Q1 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
58900000 | |
CY2022Q1 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
71600000 | |
CY2022Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
635700000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
245200000 | |
CY2022Q1 | sr |
Net Economic Earnings
NetEconomicEarnings
|
181000000.0 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1104900000 | |
CY2021Q1 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
1104900000 | |
CY2021Q1 | sr |
Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
|
619100000 | |
CY2021Q1 | us-gaap |
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
119000000.0 | |
CY2021Q1 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
51500000 | |
CY2021Q1 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
57900000 | |
CY2021Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
847500000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
257400000 | |
CY2021Q1 | sr |
Net Economic Earnings
NetEconomicEarnings
|
195600000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1436300000 | ||
us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
1436300000 | ||
sr |
Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
|
641200000 | ||
us-gaap |
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
229600000 | ||
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
115800000 | ||
us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
109200000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1095800000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
340500000 | ||
sr |
Net Economic Earnings
NetEconomicEarnings
|
243600000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1617500000 | ||
us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
1617500000 | ||
sr |
Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
|
800300000 | ||
us-gaap |
Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
|
230600000 | ||
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
102300000 | ||
us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
94000000.0 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1227200000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
390300000 | ||
sr |
Net Economic Earnings
NetEconomicEarnings
|
272500000 | ||
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
173600000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
187400000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
229300000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
276300000 | ||
CY2021Q1 | sr |
Public Utilities Approved Rate Increase Decrease Regulatory Costs
PublicUtilitiesApprovedRateIncreaseDecreaseRegulatoryCosts
|
-9000000.0 | |
sr |
Public Utilities Approved Rate Increase Decrease Regulatory Costs
PublicUtilitiesApprovedRateIncreaseDecreaseRegulatoryCosts
|
-9000000.0 | ||
CY2022Q1 | sr |
Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
|
9900000 | |
CY2021Q1 | sr |
Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
|
20100000 | |
sr |
Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
|
13600000 | ||
sr |
Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
|
4100000 | ||
CY2022Q1 | sr |
Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
|
-2500000 | |
CY2021Q1 | sr |
Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
|
-2900000 | |
sr |
Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
|
700000 | ||
sr |
Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
|
1100000 | ||
CY2022Q1 | sr |
Net Economic Earnings
NetEconomicEarnings
|
181000000.0 | |
CY2021Q1 | sr |
Net Economic Earnings
NetEconomicEarnings
|
195600000 | |
sr |
Net Economic Earnings
NetEconomicEarnings
|
243600000 | ||
CY2022Q1 | us-gaap |
Assets
Assets
|
9401300000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
9356400000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
8936800000 | |
us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
1972100000 |