2022 Q1 Form 10-Q Financial Statement

#000156459022018489 Filed on May 06, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q4 2021 Q1
Revenue $880.9M $555.4M $1.105B
YoY Change -20.27% 8.35% 54.42%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $58.90M $56.90M $51.50M
YoY Change 14.37% 12.01% 4.67%
% of Gross Profit
Operating Expenses $635.7M $460.1M $847.5M
YoY Change -24.99% 21.17% 67.82%
Operating Profit $245.2M $95.30M $257.4M
YoY Change -4.74% -28.29% 22.28%
Interest Expense -$27.50M -$28.60M $25.80M
YoY Change -206.59% -211.28% -5.15%
% of Operating Profit -11.22% -30.01% 10.02%
Other Income/Expense, Net -$3.400M $7.400M $1.800M
YoY Change -288.89% 72.09% -109.23%
Pretax Income $214.3M $74.10M $233.4M
YoY Change -8.18% -33.54% 42.49%
Income Tax $40.70M $18.40M $46.00M
% Of Pretax Income 18.99% 24.83% 19.71%
Net Earnings $173.6M $55.70M $187.4M
YoY Change -7.36% -37.35% 40.27%
Net Earnings / Revenue 19.71% 10.03% 16.96%
Basic Earnings Per Share $3.27 $1.01 $3.56
Diluted Earnings Per Share $3.27 $1.01 $3.55
COMMON SHARES
Basic Shares Outstanding 51.80M 51.60M 51.60M
Diluted Shares Outstanding 51.90M 51.70M 51.70M

Balance Sheet

Concept 2022 Q1 2021 Q4 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.300M $8.200M $104.0M
YoY Change -92.02% 134.29% -4.06%
Cash & Equivalents $15.20M $8.200M $104.0M
Short-Term Investments
Other Short-Term Assets $313.2M $352.5M $49.90M
YoY Change 527.66% 699.32% 185.14%
Inventory $168.3M $325.6M $180.0M
Prepaid Expenses $26.60M $25.50M $29.40M
Receivables $599.5M $749.0M $595.6M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.089B $1.435B $1.040B
YoY Change 4.74% 86.4% 44.69%
LONG-TERM ASSETS
Property, Plant & Equipment $5.678B $5.599B $457.0M
YoY Change 1142.36% 1147.83% -16.51%
Goodwill $1.172B $1.172B $1.172B
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $89.00M $90.40M $76.40M
YoY Change 16.49% 20.86% 12.19%
Other Assets $1.374B $1.354B $229.0M
YoY Change 499.91% 503.48% 3.9%
Total Long-Term Assets $8.312B $8.215B $7.897B
YoY Change 5.26% 6.06% 8.19%
TOTAL ASSETS
Total Short-Term Assets $1.089B $1.435B $1.040B
Total Long-Term Assets $8.312B $8.215B $7.897B
Total Assets $9.401B $9.651B $8.937B
YoY Change 5.2% 13.33% 11.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $367.5M $427.5M $352.1M
YoY Change 4.37% 63.92% 59.03%
Accrued Expenses $39.30M $29.90M $43.50M
YoY Change -9.66% 11.99% 6.36%
Deferred Revenue $6.300M $31.30M $11.40M
YoY Change -44.74% -27.55% -1.72%
Short-Term Debt $607.1M $846.0M $653.5M
YoY Change -7.1% 21.53% 16.57%
Long-Term Debt Due $31.20M $31.20M $110.8M
YoY Change -71.84% -71.84% 1951.85%
Total Short-Term Liabilities $1.396B $1.721B $1.508B
YoY Change -7.41% 11.25% 30.8%
LONG-TERM LIABILITIES
Long-Term Debt $3.207B $3.207B $2.693B
YoY Change 19.12% 27.38% 8.36%
Other Long-Term Liabilities $1.279B $1.428B $145.6M
YoY Change 778.23% 1040.42% 17.42%
Total Long-Term Liabilities $4.486B $4.635B $2.838B
YoY Change 58.06% 75.37% 8.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.396B $1.721B $1.508B
Total Long-Term Liabilities $4.486B $4.635B $2.838B
Total Liabilities $6.560B $6.981B $4.346B
YoY Change 50.96% 66.62% 15.53%
SHAREHOLDERS EQUITY
Retained Earnings $992.3M $859.5M $920.1M
YoY Change 7.85% 11.45% 1.97%
Common Stock $52.10M $51.70M $51.70M
YoY Change 0.77% 0.0% 0.98%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.841B $2.670B $2.731B
YoY Change
Total Liabilities & Shareholders Equity $9.401B $9.651B $8.937B
YoY Change 5.2% 13.33% 11.46%

Cashflow Statement

Concept 2022 Q1 2021 Q4 2021 Q1
OPERATING ACTIVITIES
Net Income $173.6M $55.70M $187.4M
YoY Change -7.36% -37.35% 40.27%
Depreciation, Depletion And Amortization $58.90M $56.90M $51.50M
YoY Change 14.37% 12.01% 4.67%
Cash From Operating Activities $385.0M -$229.9M $151.6M
YoY Change 153.96% -3125.0% -41.06%
INVESTING ACTIVITIES
Capital Expenditures -$130.2M -$145.7M -$139.9M
YoY Change -6.93% -189.06% -9.04%
Acquisitions
YoY Change
Other Investing Activities $100.0K $2.600M -$800.0K
YoY Change -112.5% -144.44%
Cash From Investing Activities -$130.1M -$143.1M -$140.7M
YoY Change -7.53% -12.53% -7.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $55.80M
YoY Change 933.33%
Cash From Financing Activities -254.9M 376.9M 89.60M
YoY Change -384.49% 142.54% -589.62%
NET CHANGE
Cash From Operating Activities 385.0M -229.9M 151.6M
Cash From Investing Activities -130.1M -143.1M -140.7M
Cash From Financing Activities -254.9M 376.9M 89.60M
Net Change In Cash 0.00000008941 3.900M 100.5M
YoY Change -100.0% -750.0% 15.65%
FREE CASH FLOW
Cash From Operating Activities $385.0M -$229.9M $151.6M
Capital Expenditures -$130.2M -$145.7M -$139.9M
Free Cash Flow $515.2M -$84.20M $291.5M
YoY Change 76.74% -46.03% -29.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
sr Defined Benefit Plan Medical Insurance Offered Post Early Retirement Until Age Maximum
DefinedBenefitPlanMedicalInsuranceOfferedPostEarlyRetirementUntilAgeMaximum
P65Y
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 sr Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
18700000
CY2021Q1 sr Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
43500000
sr Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
13900000
sr Other Comprehensive Income Net Hedging Loss Gain Arising During Period
OtherComprehensiveIncomeNetHedgingLossGainArisingDuringPeriod
60700000
CY2022Q1 sr Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
400000
CY2021Q1 sr Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
400000
sr Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
700000
sr Other Comprehensive Income Loss Reclassification Adjustment Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentBeforeTax
700000
CY2022Q1 sr Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
18300000
CY2021Q1 sr Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
43100000
sr Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
13200000
sr Other Comprehensive Income Net Loss Gain On Cash Flow Hedging Derivative Instruments
OtherComprehensiveIncomeNetLossGainOnCashFlowHedgingDerivativeInstruments
60000000.0
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-200000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-100000
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
13200000
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
60100000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
3100000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
13600000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
10100000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
46500000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
239400000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
322800000
CY2021Q3 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
7225000000.0
CY2021Q1 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
6974300000
CY2021Q3 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
2169300000
CY2021Q1 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
2145100000
CY2021Q3 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
5055700000
CY2021Q1 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
4829200000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
32100000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
25400000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
471100000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
457000000.0
CY2021Q3 sr Other Investments Other Property
OtherInvestmentsOtherProperty
83100000
CY2021Q1 sr Other Investments Other Property
OtherInvestmentsOtherProperty
76400000
CY2021Q3 sr Other Property And Investments
OtherPropertyAndInvestments
554200000
CY2021Q1 sr Other Property And Investments
OtherPropertyAndInvestments
533400000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4300000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104000000.0
CY2021Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
338400000
CY2021Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
447700000
CY2021Q3 sr Other Accounts Receivable
OtherAccountsReceivable
288200000
CY2021Q1 sr Other Accounts Receivable
OtherAccountsReceivable
182300000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
30300000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
34400000
CY2021Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
9200000
CY2021Q1 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
20700000
CY2021Q3 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
267700000
CY2021Q1 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
143000000.0
CY2021Q3 us-gaap Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
8700000
CY2021Q1 us-gaap Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
8700000
CY2021Q3 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
28600000
CY2021Q1 us-gaap Other Inventory Purchased Goods
OtherInventoryPurchasedGoods
28300000
CY2021Q3 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
306500000
CY2021Q1 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
60400000
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
29000000.0
CY2021Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
29400000
CY2021Q3 us-gaap Other Assets Current
OtherAssetsCurrent
66200000
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
49900000
CY2021Q3 us-gaap Assets Current
AssetsCurrent
1316500000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
1040000000.0
CY2021Q3 us-gaap Goodwill
Goodwill
1171600000
CY2021Q1 us-gaap Goodwill
Goodwill
1171600000
CY2021Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
993500000
CY2021Q1 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1133600000
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
264900000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
229000000.0
CY2021Q3 sr Regulatory And Other Non Current
RegulatoryAndOtherNonCurrent
2430000000.0
CY2021Q1 sr Regulatory And Other Non Current
RegulatoryAndOtherNonCurrent
2534200000
CY2021Q3 us-gaap Assets
Assets
9356400000
CY2021Q1 us-gaap Assets
Assets
8936800000
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
242000000.0
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
242000000.0
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000.0
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
70000000.0
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
51700000
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
51700000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
51700000
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
51700000
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
51700000
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
51700000
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1517900000
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1512200000
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
843000000.0
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
920100000
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3600000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5300000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
2658200000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
2731300000
CY2021Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
9800000
CY2021Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
8200000
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2939100000
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2692500000
CY2021Q3 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
5607100000
CY2021Q1 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
5432000000.0
CY2021Q3 sr Long Term Debt Current Maturities Excluding Notes Payable
LongTermDebtCurrentMaturitiesExcludingNotesPayable
55800000
CY2021Q1 sr Long Term Debt Current Maturities Excluding Notes Payable
LongTermDebtCurrentMaturitiesExcludingNotesPayable
110800000
CY2021Q3 us-gaap Notes Payable Current
NotesPayableCurrent
672000000.0
CY2021Q1 us-gaap Notes Payable Current
NotesPayableCurrent
653500000
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
409900000
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
352100000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
32100000
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
11400000
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
59500000
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
43500000
CY2021Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
28900000
CY2021Q1 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
29900000
CY2021Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
78800000
CY2021Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
60000000.0
CY2021Q3 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
34600000
CY2021Q1 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
56300000
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
236700000
CY2021Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
190000000.0
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1608300000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1507500000
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
612300000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
602800000
CY2021Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
235900000
CY2021Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
274400000
CY2021Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
519600000
CY2021Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
551000000.0
CY2021Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
620900000
CY2021Q1 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
423500000
CY2021Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
152300000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
145600000
CY2021Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
2141000000.0
CY2021Q1 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
1997300000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9356400000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8936800000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
2669800000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
173600000
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
23100000
CY2022Q1 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
400000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1100000
CY2022Q1 sr Temporary Equity Adjustments To Redemption Value
TemporaryEquityAdjustmentsToRedemptionValue
-1300000
CY2022Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.685
CY2022Q1 us-gaap Dividends Common Stock
DividendsCommonStock
35800000
CY2022Q1 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
36875
CY2022Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
3700000
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
14000000.0
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2841200000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
2658200000
us-gaap Net Income Loss
NetIncomeLoss
229300000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
23100000
us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
800000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1400000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1700000
sr Temporary Equity Adjustments To Redemption Value
TemporaryEquityAdjustmentsToRedemptionValue
-1200000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.37
us-gaap Dividends Common Stock
DividendsCommonStock
71400000
us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
0.7375
us-gaap Dividends Preferred Stock
DividendsPreferredStock
7400000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
10100000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2841200000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
2586800000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
187400000
CY2021Q1 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
300000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2000000.0
CY2021Q1 sr Equity Stock Units Issued
EquityStockUnitsIssued
-40100000
CY2021Q1 sr Temporary Equity Adjustments To Redemption Value
TemporaryEquityAdjustmentsToRedemptionValue
-1200000
CY2021Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.65
CY2021Q1 us-gaap Dividends Common Stock
DividendsCommonStock
33600000
CY2021Q1 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
0.36875
CY2021Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
3700000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
33400000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
2522300000
us-gaap Net Income Loss
NetIncomeLoss
276300000
sr Equity Stock Units Issued
EquityStockUnitsIssued
-40100000
sr Temporary Equity Adjustments To Redemption Value
TemporaryEquityAdjustmentsToRedemptionValue
-2100000
us-gaap Dividends Common Stock
DividendsCommonStock
67400000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
7400000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
46500000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
2731300000
us-gaap Net Income Loss
NetIncomeLoss
229300000
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
115800000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
59100000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3400000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
342300000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-136900000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-14000000.0
us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
230500000
us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
6700000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-21100000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
141300000
sr Increase Decrease In Delayed Advances Customer Billings
IncreaseDecreaseInDelayedAdvancesCustomerBillings
71400000
sr Increase Decrease In Delayed Advances Customer Billings
IncreaseDecreaseInDelayedAdvancesCustomerBillings
44600000
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-11200000
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-11100000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
51400000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
44300000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
3000000.0
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
5800000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
155100000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
159200000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
275900000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
303500000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2700000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
800000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-273200000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-304300000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
300000000.0
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
325000000.0
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
55800000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5400000
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-64900000
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
5500000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
24000000.0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
700000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
70100000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
65900000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
7400000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
7400000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3800000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-7500000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
122000000.0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
245000000.0
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3900000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
99900000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
15200000
us-gaap Interest Paid Net
InterestPaidNet
56500000
us-gaap Interest Paid Net
InterestPaidNet
48500000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-200000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-1100000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24900000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6700000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10700000
sr Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
1900000
sr Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
1200000
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
35100000
CY2022Q1 us-gaap Restricted Cash
RestrictedCash
6900000
CY2021Q3 us-gaap Restricted Cash
RestrictedCash
7000000.0
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
183400000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
221600000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
268500000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51800000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51600000
CY2022Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
38800000
CY2021 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
59500000
CY2021Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
36100000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
31400000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
28900000
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5200000
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6600000
CY2022Q1 sr Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
1500000
CY2021Q1 sr Allowance For Doubtful Accounts Receivable Write Offs Recovery
AllowanceForDoubtfulAccountsReceivableWriteOffsRecovery
1100000
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
35100000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
34400000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
30300000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
34400000
CY2022Q1 sr Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
51900000
CY2021Q1 sr Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
42200000
sr Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
73800000
sr Gross Receipts Tax Amounts Included Operating Revenues
GrossReceiptsTaxAmountsIncludedOperatingRevenues
63900000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
173600000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
187400000
CY2022Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3700000
CY2021Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3700000
CY2022Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
200000
CY2021Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
300000
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
300000
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
400000
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
169700000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.27
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.56
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
5.21
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
173600000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
187400000
us-gaap Net Income Loss
NetIncomeLoss
229300000
us-gaap Net Income Loss
NetIncomeLoss
276300000
CY2022Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3700000
CY2021Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3700000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
7400000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
7400000
CY2022Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
200000
CY2021Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
300000
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
300000
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
400000
CY2022Q1 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
400400000
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
169700000
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
183400000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
221600000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
268500000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51800000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51600000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51700000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51600000
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51900000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51700000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51800000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51700000
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.27
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.55
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
5.20
CY2022Q1 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
164000000.0
CY2021Q3 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
306500000
CY2021Q1 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
60400000
CY2022Q1 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1106800000
CY2021Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
993500000
CY2021Q1 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1133600000
CY2022Q1 us-gaap Regulatory Assets
RegulatoryAssets
1270800000
CY2021Q3 us-gaap Regulatory Assets
RegulatoryAssets
1300000000.0
CY2021Q1 us-gaap Regulatory Assets
RegulatoryAssets
1194000000.0
CY2022Q1 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
3200000
CY2021Q3 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
34600000
CY2021Q1 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
56300000
CY2021Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
620900000
CY2021Q1 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
423500000
CY2022Q1 us-gaap Regulatory Liabilities
RegulatoryLiabilities
403600000
CY2021Q3 us-gaap Regulatory Liabilities
RegulatoryLiabilities
655500000
CY2021Q1 us-gaap Regulatory Liabilities
RegulatoryLiabilities
479800000
CY2022Q1 us-gaap Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
555600000
CY2021Q3 us-gaap Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
625200000
CY2021Q1 us-gaap Remaining Amounts Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
474300000
CY2022Q1 sr Remaining Recovery Period Of Certain Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided
RemainingRecoveryPeriodOfCertainRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided
P20Y
CY2022Q1 us-gaap Remaining Recovery Period Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided1
RemainingRecoveryPeriodOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided1
P15Y
CY2021Q1 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
195800000
CY2021Q1 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
3200000
CY2022Q1 sr Public Utilities Reduced Revenue Accounts Receivable Cost Of Gas And Regulatory Liabilities
PublicUtilitiesReducedRevenueAccountsReceivableCostOfGasAndRegulatoryLiabilities
150000000
us-gaap Defined Benefit Plan Benefit Obligation Increase Decrease For Remeasurement Due To Settlement
DefinedBenefitPlanBenefitObligationIncreaseDecreaseForRemeasurementDueToSettlement
0
CY2021Q4 sr Postretirement Benefit Plans Recovery In Rates Base Allowance
PostretirementBenefitPlansRecoveryInRatesBaseAllowance
8600000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
880900000
CY2022Q1 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
880900000
CY2022Q1 sr Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
392000000.0
CY2022Q1 us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
113200000
CY2022Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
58900000
CY2022Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
71600000
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
635700000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
245200000
CY2022Q1 sr Net Economic Earnings
NetEconomicEarnings
181000000.0
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1104900000
CY2021Q1 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
1104900000
CY2021Q1 sr Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
619100000
CY2021Q1 us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
119000000.0
CY2021Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
51500000
CY2021Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
57900000
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
847500000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
257400000
CY2021Q1 sr Net Economic Earnings
NetEconomicEarnings
195600000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1436300000
us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
1436300000
sr Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
641200000
us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
229600000
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
115800000
us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
109200000
us-gaap Costs And Expenses
CostsAndExpenses
1095800000
us-gaap Operating Income Loss
OperatingIncomeLoss
340500000
sr Net Economic Earnings
NetEconomicEarnings
243600000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1617500000
us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
1617500000
sr Utilities Operating Expense Income Gas And Petroleum Purchased
UtilitiesOperatingExpenseIncomeGasAndPetroleumPurchased
800300000
us-gaap Utilities Operating Expense Maintenance Operations And Other Costs And Expenses
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses
230600000
us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
102300000
us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
94000000.0
us-gaap Costs And Expenses
CostsAndExpenses
1227200000
us-gaap Operating Income Loss
OperatingIncomeLoss
390300000
sr Net Economic Earnings
NetEconomicEarnings
272500000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
173600000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
187400000
us-gaap Net Income Loss
NetIncomeLoss
229300000
us-gaap Net Income Loss
NetIncomeLoss
276300000
CY2021Q1 sr Public Utilities Approved Rate Increase Decrease Regulatory Costs
PublicUtilitiesApprovedRateIncreaseDecreaseRegulatoryCosts
-9000000.0
sr Public Utilities Approved Rate Increase Decrease Regulatory Costs
PublicUtilitiesApprovedRateIncreaseDecreaseRegulatoryCosts
-9000000.0
CY2022Q1 sr Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
9900000
CY2021Q1 sr Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
20100000
sr Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
13600000
sr Fair Value And Timing Adjustments
FairValueAndTimingAdjustments
4100000
CY2022Q1 sr Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
-2500000
CY2021Q1 sr Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
-2900000
sr Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
700000
sr Net Economic Earnings Reconciliation Adjustments Income Tax
NetEconomicEarningsReconciliationAdjustmentsIncomeTax
1100000
CY2022Q1 sr Net Economic Earnings
NetEconomicEarnings
181000000.0
CY2021Q1 sr Net Economic Earnings
NetEconomicEarnings
195600000
sr Net Economic Earnings
NetEconomicEarnings
243600000
CY2022Q1 us-gaap Assets
Assets
9401300000
CY2021Q3 us-gaap Assets
Assets
9356400000
CY2021Q1 us-gaap Assets
Assets
8936800000
us-gaap Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
1972100000

Files In Submission

Name View Source Status
0001564590-22-018489-index-headers.html Edgar Link pending
0001564590-22-018489-index.html Edgar Link pending
0001564590-22-018489.txt Edgar Link pending
0001564590-22-018489-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sr-10q_20220331.htm Edgar Link pending
sr-10q_20220331_htm.xml Edgar Link completed
sr-20220331.xsd Edgar Link pending
sr-20220331_cal.xml Edgar Link unprocessable
sr-20220331_def.xml Edgar Link unprocessable
sr-20220331_lab.xml Edgar Link unprocessable
sr-20220331_pre.xml Edgar Link unprocessable
sr-ex311_9.htm Edgar Link pending
sr-ex312_8.htm Edgar Link pending
sr-ex313_7.htm Edgar Link pending
sr-ex321_10.htm Edgar Link pending
sr-ex322_11.htm Edgar Link pending
sr-ex323_6.htm Edgar Link pending
sr-ex42_55.htm Edgar Link pending