|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.747M
-134.5%
YoY
|
-$10.86M
-799.29%
YoY
|
$1.553M
-17.0%
YoY
|
$1.871M
49.68%
YoY
|
$1.250M
N/A
|
| Depreciation, Depletion And Amortization |
$910.0K
13.89%
YoY
|
$799.0K
93.46%
YoY
|
$413.0K
4.56%
YoY
|
$395.0K
-12.22%
YoY
|
$450.0K
N/A
|
| Cash From Operating Activities |
$4.665M
-368.26%
YoY
|
-$1.739M
-174.99%
YoY
|
$2.319M
124.06%
YoY
|
$1.035M
-56.69%
YoY
|
$2.390M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$433.0K
-60.71%
YoY
|
$1.102M
113.57%
YoY
|
$516.0K
57.8%
YoY
|
$327.0K
36.25%
YoY
|
$240.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.05M
-489.43%
YoY
|
$12.85M
300.12%
YoY
|
$3.212M
-109.29%
YoY
|
-$34.58M
-51.78%
YoY
|
-$71.71M
N/A
|
| Cash From Investing Activities |
-$50.48M
-529.64%
YoY
|
$11.75M
335.83%
YoY
|
$2.696M
-107.72%
YoY
|
-$34.90M
-51.49%
YoY
|
-$71.95M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$444.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$11.32M
-114.25%
YoY
|
$79.45M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.69M
-980.6%
YoY
|
-$6.551M
-413.44%
YoY
|
$2.090M
-83.23%
YoY
|
$12.46M
-56.51%
YoY
|
$28.65M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.665M
-368.26%
YoY
|
-$1.739M
-174.99%
YoY
|
$2.319M
124.06%
YoY
|
$1.035M
-56.69%
YoY
|
$2.390M
N/A
|
| Cash From Investing Activities |
-$50.48M
-529.64%
YoY
|
$11.75M
335.83%
YoY
|
$2.696M
-107.72%
YoY
|
-$34.90M
-51.49%
YoY
|
-$71.95M
N/A
|
| Cash From Financing Activities |
$57.69M
-980.6%
YoY
|
-$6.551M
-413.44%
YoY
|
$2.090M
-83.23%
YoY
|
$12.46M
-56.51%
YoY
|
$28.65M
N/A
|
| Net Change In Cash |
$11.87M
243.06%
YoY
|
$3.460M
-51.3%
YoY
|
$7.105M
-133.19%
YoY
|
-$21.41M
-47.67%
YoY
|
-$40.91M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.665M
-368.26%
YoY
|
-$1.739M
-174.99%
YoY
|
$2.319M
124.06%
YoY
|
$1.035M
-56.69%
YoY
|
$2.390M
N/A
|
| Capital Expenditures |
$433.0K
-60.71%
YoY
|
$1.102M
113.57%
YoY
|
$516.0K
57.8%
YoY
|
$327.0K
36.25%
YoY
|
$240.0K
N/A
|
| Free Cash Flow |
$4.232M
-248.96%
YoY
|
-$2.841M
-257.57%
YoY
|
$1.803M
154.66%
YoY
|
$708.0K
-67.07%
YoY
|
$2.150M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$886.0K
64.99%
YoY
|
$834.0K
-18.32%
YoY
|
$693.0K
-49.31%
YoY
|
$823.0K
-127.14%
YoY
|
$537.0K
-49.48%
YoY
|
$1.021M
-36.47%
YoY
|
$1.367M
-113.02%
YoY
|
-$3.032M
-661.48%
YoY
|
$1.063M
308.85%
YoY
|
$1.607M
302.76%
YoY
|
-$10.50M
-3065.54%
YoY
|
$540.0K
-12.9%
YoY
|
$260.0K
-45.83%
YoY
|
$399.0K
N/A
|
$620.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$554.0K
-3.15%
YoY
|
$218.0K
-26.6%
YoY
|
$538.0K
-21.57%
YoY
|
$550.0K
-14.73%
YoY
|
$572.0K
-12.27%
YoY
|
$297.0K
191.18%
YoY
|
$686.0K
586.0%
YoY
|
$645.0K
545.0%
YoY
|
$652.0K
210.48%
YoY
|
$102.0K
2.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$210.0K
5.0%
YoY
|
$100.0K
N/A
|
| Cash From Operating Activities |
N/A
|
$3.592M
-350.84%
YoY
|
$1.222M
-31.69%
YoY
|
$1.737M
-62.81%
YoY
|
$2.571M
324.96%
YoY
|
-$1.432M
53.16%
YoY
|
$1.789M
-129.42%
YoY
|
$4.671M
430.8%
YoY
|
$605.0K
-14.79%
YoY
|
-$935.0K
-228.08%
YoY
|
-$6.080M
-597.14%
YoY
|
$880.0K
-166.67%
YoY
|
$710.0K
-7.79%
YoY
|
$730.0K
-54.09%
YoY
|
-$1.320M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$494.0K
389.11%
YoY
|
$76.00K
-7.32%
YoY
|
$176.0K
-76.34%
YoY
|
$74.00K
68.18%
YoY
|
$101.0K
146.34%
YoY
|
$82.00K
-69.96%
YoY
|
$744.0K
431.43%
YoY
|
$44.00K
120.0%
YoY
|
$41.00K
-88.61%
YoY
|
$273.0K
320.0%
YoY
|
$140.0K
600.0%
YoY
|
$20.00K
-71.43%
YoY
|
$360.0K
50.0%
YoY
|
$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$11.93M
218.27%
YoY
|
-$25.45M
-19.53%
YoY
|
-$12.39M
-396.01%
YoY
|
-$2.288M
-152.73%
YoY
|
-$3.749M
-181.04%
YoY
|
-$31.63M
10512.42%
YoY
|
$4.185M
171.75%
YoY
|
$4.339M
-60.16%
YoY
|
$4.626M
-150.17%
YoY
|
-$298.0K
N/A
|
$1.540M
-116.08%
YoY
|
$10.89M
-784.91%
YoY
|
-$9.220M
-60.62%
YoY
|
-$9.580M
N/A
|
| Cash From Investing Activities |
N/A
|
-$12.43M
222.75%
YoY
|
-$25.52M
-19.5%
YoY
|
-$12.56M
-465.13%
YoY
|
-$2.362M
-154.99%
YoY
|
-$3.850M
-183.97%
YoY
|
-$31.71M
5452.89%
YoY
|
$3.441M
144.04%
YoY
|
$4.295M
-60.49%
YoY
|
$4.585M
-147.86%
YoY
|
-$571.0K
-78.85%
YoY
|
$1.410M
-114.7%
YoY
|
$10.87M
-750.9%
YoY
|
-$9.580M
-59.48%
YoY
|
-$9.590M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$429.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.926M
297.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$737.0K
-99.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$83.98M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$32.37M
183.71%
YoY
|
$24.83M
-20.7%
YoY
|
$6.382M
-118.39%
YoY
|
$8.589M
-137.93%
YoY
|
$11.41M
-133.05%
YoY
|
$31.31M
-63.3%
YoY
|
-$34.70M
166.48%
YoY
|
-$22.65M
-256.5%
YoY
|
-$34.52M
-5494.22%
YoY
|
$85.31M
3030.75%
YoY
|
-$13.02M
-1064.44%
YoY
|
$14.47M
1391.75%
YoY
|
$640.0K
-93.69%
YoY
|
$1.350M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$3.592M
-350.84%
YoY
|
$1.222M
-31.69%
YoY
|
$1.737M
-62.81%
YoY
|
$2.571M
324.96%
YoY
|
-$1.432M
53.16%
YoY
|
$1.789M
-129.42%
YoY
|
$4.671M
430.8%
YoY
|
$605.0K
-14.79%
YoY
|
-$935.0K
-228.08%
YoY
|
-$6.080M
-597.14%
YoY
|
$880.0K
-166.67%
YoY
|
$710.0K
-7.79%
YoY
|
$730.0K
-54.09%
YoY
|
-$1.320M
N/A
|
| Cash From Investing Activities |
N/A
|
-$12.43M
222.75%
YoY
|
-$25.52M
-19.5%
YoY
|
-$12.56M
-465.13%
YoY
|
-$2.362M
-154.99%
YoY
|
-$3.850M
-183.97%
YoY
|
-$31.71M
5452.89%
YoY
|
$3.441M
144.04%
YoY
|
$4.295M
-60.49%
YoY
|
$4.585M
-147.86%
YoY
|
-$571.0K
-78.85%
YoY
|
$1.410M
-114.7%
YoY
|
$10.87M
-750.9%
YoY
|
-$9.580M
-59.48%
YoY
|
-$9.590M
N/A
|
| Cash From Financing Activities |
N/A
|
$32.37M
183.71%
YoY
|
$24.83M
-20.7%
YoY
|
$6.382M
-118.39%
YoY
|
$8.589M
-137.93%
YoY
|
$11.41M
-133.05%
YoY
|
$31.31M
-63.3%
YoY
|
-$34.70M
166.48%
YoY
|
-$22.65M
-256.5%
YoY
|
-$34.52M
-5494.22%
YoY
|
$85.31M
3030.75%
YoY
|
-$13.02M
-1064.44%
YoY
|
$14.47M
1391.75%
YoY
|
$640.0K
-93.69%
YoY
|
$1.350M
N/A
|
| Net Change In Cash |
N/A
|
$23.54M
284.09%
YoY
|
$526.0K
-62.13%
YoY
|
-$4.445M
-83.28%
YoY
|
$8.798M
-149.58%
YoY
|
$6.128M
-119.85%
YoY
|
$1.389M
-98.23%
YoY
|
-$26.58M
147.75%
YoY
|
-$17.75M
-168.12%
YoY
|
-$30.87M
276.04%
YoY
|
$78.66M
6203.04%
YoY
|
-$10.73M
12.24%
YoY
|
$26.05M
37114.29%
YoY
|
-$8.210M
-31.07%
YoY
|
-$9.560M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$3.592M
-350.84%
YoY
|
$1.222M
-31.69%
YoY
|
$1.737M
-62.81%
YoY
|
$2.571M
324.96%
YoY
|
-$1.432M
53.16%
YoY
|
$1.789M
-129.42%
YoY
|
$4.671M
430.8%
YoY
|
$605.0K
-14.79%
YoY
|
-$935.0K
-228.08%
YoY
|
-$6.080M
-597.14%
YoY
|
$880.0K
-166.67%
YoY
|
$710.0K
-7.79%
YoY
|
$730.0K
-54.09%
YoY
|
-$1.320M
N/A
|
| Capital Expenditures |
N/A
|
$494.0K
389.11%
YoY
|
$76.00K
-7.32%
YoY
|
$176.0K
-76.34%
YoY
|
$74.00K
68.18%
YoY
|
$101.0K
146.34%
YoY
|
$82.00K
-69.96%
YoY
|
$744.0K
431.43%
YoY
|
$44.00K
120.0%
YoY
|
$41.00K
-88.61%
YoY
|
$273.0K
320.0%
YoY
|
$140.0K
600.0%
YoY
|
$20.00K
-71.43%
YoY
|
$360.0K
50.0%
YoY
|
$20.00K
N/A
|
| Free Cash Flow |
N/A
|
$3.098M
-302.09%
YoY
|
$1.146M
-32.86%
YoY
|
$1.561M
-60.25%
YoY
|
$2.497M
345.1%
YoY
|
-$1.533M
57.07%
YoY
|
$1.707M
-126.87%
YoY
|
$3.927M
430.68%
YoY
|
$561.0K
-18.7%
YoY
|
-$976.0K
-363.78%
YoY
|
-$6.353M
-648.62%
YoY
|
$740.0K
-155.22%
YoY
|
$690.0K
-1.43%
YoY
|
$370.0K
-72.59%
YoY
|
-$1.340M
N/A
|
Loading...