Financial Snapshot

Revenue
$126.1M
TTM
Gross Margin
73.76%
TTM
Net Earnings
-$11.54M
TTM
Current Assets
$81.30M
Q3 2024
Current Liabilities
$20.54M
Q3 2024
Current Ratio
395.77%
Q3 2024
Total Assets
$178.6M
Q3 2024
Total Liabilities
$59.67M
Q3 2024
Book Value
$118.9M
Q3 2024
Cash
$36.12M
Q3 2024
P/E
-49.54
Nov 29, 2024 EST
Free Cash Flow
-$3.244M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $126.1M $132.6M $99.95M $105.1M $94.86M $100.1M $81.34M $73.11M $71.37M $24.93M $57.44M $56.13M $51.93M $52.76M $54.50M $121.5M $97.10M $73.20M $69.90M $62.40M $49.70M $43.20M $29.50M $22.70M $18.30M $13.50M $9.800M $7.600M $6.200M $6.000M $4.600M
YoY Change -4.91% 32.65% -4.93% 10.83% -5.21% 23.04% 11.25% 2.45% 186.32% -56.61% 2.33% 8.1% -1.57% -3.2% -55.14% 25.13% 32.65% 4.72% 12.02% 25.55% 15.05% 46.44% 29.96% 24.04% 35.56% 37.76% 28.95% 22.58% 3.33% 30.43% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $126.1M $132.6M $99.95M $105.1M $94.86M $100.1M $81.34M $73.11M $71.37M $24.93M $57.44M $56.13M $51.93M $52.76M $54.50M $121.5M $97.10M $73.20M $69.90M $62.40M $49.70M $43.20M $29.50M $22.70M $18.30M $13.50M $9.800M $7.600M $6.200M $6.000M $4.600M
Cost Of Revenue $33.03M $24.97M $20.34M $16.68M $15.32M $13.64M $14.00M $11.42M $10.91M $8.600M $8.016M $7.898M $7.418M $6.750M $6.800M $20.70M $27.70M $34.00M $23.80M $18.90M $15.70M $14.60M $12.40M $10.40M $8.700M $6.800M $5.700M $5.000M $4.500M $4.200M $3.600M
Gross Profit $93.05M $107.6M $79.61M $88.46M $79.55M $86.44M $67.34M $61.69M $60.46M $53.30M $49.42M $48.23M $44.51M $46.01M $47.70M $100.8M $69.40M $39.10M $46.10M $43.50M $34.10M $28.60M $17.10M $12.30M $9.600M $6.700M $4.100M $2.600M $1.700M $1.700M $1.000M
Gross Profit Margin 73.81% 81.17% 79.65% 84.14% 83.85% 86.37% 82.79% 84.38% 84.72% 213.84% 86.04% 85.93% 85.71% 87.21% 87.52% 82.96% 71.47% 53.42% 65.95% 69.71% 68.61% 66.2% 57.97% 54.19% 52.46% 49.63% 41.84% 34.21% 27.42% 28.33% 21.74%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $56.84M $51.88M $46.94M $29.78M $28.39M $23.95M $24.11M $20.48M $18.00M $14.91M $15.30M $13.86M $14.03M $14.86M $12.50M $17.20M $20.80M $13.60M $9.900M $7.700M $7.100M $7.900M $6.400M $4.700M $4.200M $4.300M $3.100M $2.500M $2.100M $2.200M $2.100M
YoY Change 9.54% 10.54% 57.62% 4.88% 18.55% -0.67% 17.74% 13.77% 20.76% -2.56% 10.38% -1.18% -5.63% 18.9% -27.33% -17.31% 52.94% 37.37% 28.57% 8.45% -10.13% 23.44% 36.17% 11.9% -2.33% 38.71% 24.0% 19.05% -4.55% 4.76% 23.53%
% of Gross Profit 61.08% 48.21% 58.96% 33.66% 35.69% 27.71% 35.81% 33.2% 29.77% 27.97% 30.95% 28.73% 31.51% 32.3% 26.21% 17.06% 29.97% 34.78% 21.48% 17.7% 20.82% 27.62% 37.43% 38.21% 43.75% 64.18% 75.61% 96.15% 123.53% 129.41% 210.0%
Research & Development $38.36M $46.60M $50.61M $44.53M $50.19M $52.89M $40.97M $31.82M $18.50M $16.17M $15.55M $15.08M $14.14M $14.01M $19.00M $21.20M $21.30M
YoY Change -17.67% -7.93% 13.64% -11.27% -5.1% 29.07% 28.78% 72.0% 14.43% 3.95% 3.12% 6.62% 0.99% -26.29% -10.38% -0.47%
% of Gross Profit 41.22% 43.3% 63.57% 50.34% 63.09% 61.18% 60.85% 51.58% 30.6% 30.33% 31.46% 31.26% 31.77% 30.44% 39.83% 21.03% 30.69%
Depreciation & Amortization $8.694M $8.522M $9.142M $8.017M $7.263M $7.312M $6.431M $5.555M $4.873M $2.805M $2.715M $2.886M $2.929M $3.159M $3.620M $5.910M $6.070M $4.210M $3.710M $3.730M $3.130M $2.580M $1.870M $1.550M $1.130M $710.0K $620.0K $460.0K $430.0K $450.0K
YoY Change 2.02% -6.78% 14.03% 10.38% -0.67% 13.7% 15.77% 14.0% 73.73% 3.31% -5.93% -1.47% -7.28% -12.73% -38.75% -2.64% 44.18% 13.48% -0.54% 19.17% 21.32% 37.97% 20.65% 37.17% 59.15% 14.52% 34.78% 6.98% -4.44%
% of Gross Profit 9.34% 7.92% 11.48% 9.06% 9.13% 8.46% 9.55% 9.0% 8.06% 5.26% 5.49% 5.98% 6.58% 6.87% 7.59% 5.86% 8.75% 10.77% 8.05% 8.57% 9.18% 9.02% 10.94% 12.6% 11.77% 10.6% 15.12% 17.69% 25.29% 26.47%
Operating Expenses $98.70M $98.48M $97.54M $77.11M $78.58M $76.84M $65.08M $52.30M $36.50M $31.07M $30.85M $28.94M $28.17M $28.87M $31.40M $38.30M $42.10M $13.70M $9.900M $7.700M $7.100M $8.000M $6.400M $4.700M $4.200M $4.300M $3.100M $2.500M $2.100M $2.200M $2.100M
YoY Change 0.22% 0.96% 26.5% -1.87% 2.27% 18.06% 24.46% 43.28% 17.47% 0.73% 6.6% 2.73% -2.42% -8.07% -18.02% -9.03% 207.3% 38.38% 28.57% 8.45% -11.25% 25.0% 36.17% 11.9% -2.33% 38.71% 24.0% 19.05% -4.55% 4.76% 16.67%
Operating Profit -$5.645M $5.150M -$22.10M $11.35M -$1.251M $6.469M -$8.799M $7.103M $16.86M $19.09M $18.58M $18.82M $16.34M $15.52M $16.30M $62.50M $27.30M $25.40M $36.20M $35.80M $27.00M $20.60M $10.70M $7.600M $5.400M $2.400M $1.000M $100.0K -$400.0K -$500.0K -$1.100M
YoY Change -209.61% -123.31% -294.65% -1007.43% -119.34% -173.52% -223.88% -57.87% -11.68% 2.76% -1.3% 15.16% 5.28% -4.77% -73.92% 128.94% 7.48% -29.83% 1.12% 32.59% 31.07% 92.52% 40.79% 40.74% 125.0% 140.0% 900.0% -125.0% -20.0% -54.55% 37.5%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $3.489M $598.0K -$357.0K $133.0K $152.0K $1.100M -$100.0K $100.0K -$1.300M -$200.0K $1.400M $500.0K $600.0K $1.000M $1.800M -$1.000M $4.800M $4.200M $2.000M $1.200M $1.900M $1.700M $3.100M $1.400M $1.200M $700.0K $200.0K $200.0K $100.0K
YoY Change 483.44% -267.51% -368.42% -12.5% -86.18% -1200.0% -200.0% -107.69% 550.0% -114.29% 180.0% -16.67% -40.0% -44.44% -280.0% -120.83% 14.29% 110.0% 66.67% -36.84% 11.76% -45.16% 121.43% 16.67% 71.43% 250.0% 0.0% 100.0%
% of Operating Profit 67.75% -3.14% 2.35% -1.41% 0.59% -6.81% -1.08% 7.44% 3.06% 3.87% 6.13% 2.88% -3.66% 18.9% 11.6% 5.59% 4.44% 9.22% 15.89% 40.79% 25.93% 50.0% 70.0% 200.0%
Other Income/Expense, Net -$1.861M -$2.663M -$396.0K -$357.0K -$203.0K $1.089M $1.267M -$70.00K $89.00K -$848.0K -$104.0K $1.540M -$36.00K $1.006M $300.0K $200.0K $600.0K -$100.0K -$200.0K -$600.0K $0.00 $0.00
YoY Change -30.12% 572.47% 10.92% 75.86% -118.64% -14.05% -1910.0% -178.65% -110.5% 715.38% -106.75% -4377.78% -103.58% 235.33% 50.0% -66.67% -700.0% -50.0% -66.67% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income -$7.506M $2.487M -$22.49M $6.346M -$1.454M $7.558M -$7.532M $7.033M $16.95M $18.24M $18.47M $20.36M $16.31M $16.53M $5.400M $59.50M $26.90M $14.70M $35.60M $4.400M $11.70M $22.50M $12.40M $10.60M $6.700M $3.600M $1.700M $200.0K -$200.0K -$300.0K -$1.100M
YoY Change -401.81% -111.06% -454.44% -536.45% -119.24% -200.35% -207.1% -58.5% -7.09% -1.25% -9.27% 24.86% -1.35% 206.09% -90.92% 121.19% 82.99% -58.71% 709.09% -62.39% -48.0% 81.45% 16.98% 58.21% 86.11% 111.76% 750.0% -200.0% -33.33% -72.73% 120.0%
Income Tax $4.036M $4.023M $4.781M $2.109M -$2.577M -$34.00K -$3.075M $3.107M $6.963M $6.294M $6.265M $5.781M $6.177M $5.604M $5.000M $22.00M $12.20M $11.30M $15.20M $12.60M $4.400M $8.600M $4.600M $3.800M $2.500M -$800.0K $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 161.76% 33.23% -0.45% 44.18% 41.08% 34.5% 33.92% 28.39% 37.88% 33.9% 92.59% 36.97% 45.35% 76.87% 42.7% 286.36% 37.61% 38.22% 37.1% 35.85% 37.31% -22.22% 0.0% 0.0%
Net Earnings -$11.54M -$1.536M -$27.27M $4.237M $1.123M $7.592M -$4.457M $3.926M $9.985M $11.95M $12.03M $15.17M $10.23M -$18.51M -$21.10M $37.60M $14.70M $3.300M $20.30M -$8.200M $7.200M $13.90M $7.800M $5.100M $4.200M $4.400M $1.600M $200.0K -$200.0K -$300.0K -$1.100M
YoY Change 651.43% -94.37% -743.71% 277.29% -85.21% -270.34% -213.53% -60.68% -16.42% -0.7% -20.68% 48.25% -155.28% -12.29% -156.12% 155.78% 345.45% -83.74% -347.56% -213.89% -48.2% 78.21% 52.94% 21.43% -4.55% 175.0% 700.0% -200.0% -33.33% -72.73% 120.0%
Net Earnings / Revenue -9.15% -1.16% -27.29% 4.03% 1.18% 7.59% -5.48% 5.37% 13.99% 47.93% 20.95% 27.02% 19.7% -35.08% -38.72% 30.95% 15.14% 4.51% 29.04% -13.14% 14.49% 32.18% 26.44% 22.47% 22.95% 32.59% 16.33% 2.63% -3.23% -5.0% -23.91%
Basic Earnings Per Share -$0.82 -$0.11 -$1.96 $0.31 $0.08 $0.57 -$0.34 $0.30 $0.77 $0.92 $0.88 $1.05 $0.59 -$1.06
Diluted Earnings Per Share -$0.82 -$0.11 -$1.96 $302.9K $0.08 $0.55 -$0.34 $0.29 $0.76 $0.90 $0.87 $1.03 $0.59 -$1.06 -$1.213M $2.149M $803.3K $181.3K $1.086M -$453.0K $404.5K $780.9K $438.2K $284.9K $250.0K $273.3K $117.6K $18.52K -$20.83K -$31.25K -$127.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $40.11M $45.35M $19.00M $38.87M $61.10M $55.30M $64.70M $48.30M $46.90M $55.60M $46.60M $25.70M $29.70M $38.40M $20.50M $20.60M $24.60M $26.30M $58.80M $24.40M $19.20M $6.600M $13.10M $14.80M $17.40M $5.900M $4.900M $1.900M $3.800M
YoY Change -11.55% 138.72% -51.12% -36.38% 10.49% -14.53% 33.95% 2.99% -15.65% 19.31% 81.32% -13.47% -22.66% 87.32% -0.49% -16.26% -6.46% -55.27% 140.98% 27.08% 190.91% -49.62% -11.49% -14.94% 194.92% 20.41% 157.89% -50.0%
Cash & Equivalents $36.12M $41.42M $19.00M $31.15M $30.80M $30.40M $23.30M $16.50M $25.00M $55.60M $43.50M $15.50M $15.50M $23.20M $11.40M $11.60M $15.40M $13.80M $3.800M $3.900M $2.700M $4.000M $9.200M $9.000M $1.500M $2.000M $1.300M $500.0K $2.000M
Short-Term Investments $3.997M $3.933M $0.00 $7.717M $30.30M $24.90M $41.40M $31.80M $22.00M $0.00 $3.000M $10.20M $14.10M $15.20M $9.100M $8.900M $9.300M $12.50M $55.10M $20.50M $16.50M $2.600M $3.900M $5.800M $15.80M $3.900M $3.500M $1.500M $1.800M
Other Short-Term Assets $2.860M $6.041M $6.764M $6.453M $3.400M $3.900M $2.900M $1.200M $500.0K $1.700M $1.200M $1.500M $1.700M $8.600M $4.900M $1.800M $4.700M $2.900M $1.800M $1.500M $1.200M $1.100M $1.500M $1.200M $1.800M $300.0K $300.0K $100.0K $100.0K
YoY Change -52.66% -10.69% 4.82% 89.79% -12.82% 34.48% 141.67% 140.0% -70.59% 41.67% -20.0% -11.76% -80.23% 75.51% 172.22% -61.7% 62.07% 61.11% 20.0% 25.0% 9.09% -26.67% 25.0% -33.33% 500.0% 0.0% 200.0% 0.0%
Inventory $15.17M $14.84M $11.82M $6.760M $6.000M $4.500M $4.000M $3.500M $3.600M $3.000M $2.800M $3.300M $3.500M $3.200M $3.000M $3.300M $2.700M $2.500M $1.000M $1.100M $1.000M $900.0K $700.0K $700.0K $500.0K $500.0K $400.0K $300.0K $300.0K
Prepaid Expenses
Receivables $23.16M $18.65M $17.57M $16.26M $13.80M $17.20M $8.900M $7.200M $6.900M $7.500M $4.800M $5.300M $5.100M $4.400M $9.000M $11.30M $14.60M $16.10M $14.50M $11.00M $8.100M $9.100M $5.500M $3.200M $1.400M $1.400M $1.100M $900.0K $600.0K
Other Receivables $0.00 $1.813M $2.438M $1.912M $2.400M $600.0K $1.100M $600.0K $700.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $81.30M $86.69M $57.59M $70.26M $86.60M $81.40M $81.50M $60.90M $58.60M $67.80M $55.30M $35.80M $40.00M $54.60M $37.50M $37.00M $46.50M $47.90M $76.10M $41.60M $29.60M $17.80M $20.90M $20.00M $21.10M $8.100M $6.600M $3.200M $4.800M
YoY Change -6.21% 50.54% -18.03% -18.87% 6.39% -0.12% 33.83% 3.92% -13.57% 22.6% 54.47% -10.5% -26.74% 45.6% 1.35% -20.43% -2.92% -37.06% 82.93% 40.54% 66.29% -14.83% 4.5% -5.21% 160.49% 22.73% 106.25% -33.33%
Property, Plant & Equipment $24.96M $29.01M $30.78M $32.53M $32.60M $29.70M $30.10M $22.90M $19.60M $13.00M $13.10M $12.80M $13.60M $14.60M $65.40M $66.90M $41.90M $19.70M $11.70M $14.80M $15.70M $33.90M $18.80M $7.700M $7.200M $5.300M $1.200M $1.100M $1.200M
YoY Change -13.98% -5.74% -5.36% -0.23% 9.76% -1.33% 31.44% 16.84% 50.77% -0.76% 2.34% -5.88% -6.85% -77.68% -2.24% 59.67% 112.69% 68.38% -20.95% -5.73% -53.69% 80.32% 144.16% 6.94% 35.85% 341.67% 9.09% -8.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $2.002M $16.80M $32.40M $28.40M $33.00M $40.90M $38.40M $47.40M $43.90M $47.80M $48.90M $44.10M $39.20M $30.70M $29.60M $22.30M $15.90M $16.20M $1.900M $0.00
YoY Change -100.0% -48.15% 14.08% -13.94% -19.32% 6.51% -18.99% 7.97% -8.16% -2.25% 10.88% 12.5% 27.69% 3.72% 32.74% 40.25% -1.85% 752.63%
Other Assets $4.093M $877.0K $1.136M $7.150M $9.100M $8.300M $7.800M $4.900M $5.700M $7.200M $8.700M $9.200M $9.900M $41.40M $3.200M $4.700M $20.40M $25.70M $16.30M $13.00M $12.80M $6.800M $6.600M $3.100M $200.0K $2.700M $300.0K $300.0K $0.00
YoY Change 366.7% -22.8% -84.11% -21.43% 9.64% 6.41% 59.18% -14.04% -20.83% -17.24% -5.43% -7.07% -76.09% 1193.75% -31.91% -76.96% -20.62% 57.67% 25.38% 1.56% 88.24% 3.03% 112.9% 1450.0% -92.59% 800.0% 0.0%
Total Long-Term Assets $97.26M $99.04M $100.8M $124.3M $82.20M $78.50M $82.60M $75.70M $74.30M $30.90M $49.60M $66.10M $64.30M $102.2M $132.8M $148.6M $144.5M $123.4M $81.30M $82.60M $80.00M $80.00M $56.30M $40.60M $29.60M $23.90M $17.70M $3.300M $1.200M
YoY Change -1.8% -1.72% -18.95% 51.26% 4.71% -4.96% 9.11% 1.88% 140.45% -37.7% -24.96% 2.8% -37.08% -23.04% -10.63% 2.84% 17.1% 51.78% -1.57% 3.25% 0.0% 42.1% 38.67% 37.16% 23.85% 35.03% 436.36% 175.0%
Total Assets $178.6M $185.7M $158.4M $194.6M $168.8M $159.9M $164.1M $136.6M $132.9M $98.70M $104.9M $101.9M $104.3M $156.8M $170.3M $185.6M $191.0M $171.3M $157.4M $124.2M $109.6M $97.80M $77.20M $60.60M $50.70M $32.00M $24.30M $6.500M $6.000M
YoY Change
Accounts Payable $2.993M $3.136M $1.783M $1.500M $2.100M $2.500M $2.400M $2.500M $800.0K $1.000M $1.000M $1.700M $1.600M $3.300M $3.500M $3.500M $2.500M $1.000M $1.200M $700.0K $1.100M $900.0K $600.0K $400.0K $700.0K $300.0K $300.0K $100.0K
YoY Change -4.56% 75.88% 18.87% -28.57% -16.0% 4.17% -4.0% 212.5% -20.0% 0.0% -41.18% 6.25% -51.52% -5.71% 0.0% 40.0% 150.0% -16.67% 71.43% -36.36% 22.22% 50.0% 50.0% -42.86% 133.33% 0.0% 200.0%
Accrued Expenses $16.58M $14.78M $13.39M $12.20M $9.400M $11.90M $5.600M $6.500M $3.900M $2.900M $4.400M $3.400M $3.200M $2.700M $2.600M $4.400M $4.200M $2.900M $3.500M $6.800M $6.300M $3.900M $1.300M $1.600M $1.300M $1.000M $500.0K $300.0K
YoY Change 12.18% 10.44% 9.71% 29.79% -21.01% 112.5% -13.85% 66.67% 34.48% -34.09% 29.41% 6.25% 18.52% 3.85% -40.91% 4.76% 44.83% -17.14% -48.53% 7.94% 61.54% 200.0% -18.75% 23.08% 30.0% 100.0% 66.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $10.00M $10.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $20.54M $23.95M $32.08M $29.82M $18.90M $20.20M $35.10M $9.800M $10.10M $4.700M $4.100M $6.000M $6.900M $11.00M $7.600M $8.000M $12.50M $19.90M $9.000M $5.100M $11.80M $10.00M $5.100M $2.500M $2.400M $2.200M $1.500M $1.100M $800.0K
YoY Change -14.24% -25.33% 7.59% 57.75% -6.44% -42.45% 258.16% -2.97% 114.89% 14.63% -31.67% -13.04% -37.27% 44.74% -5.0% -36.0% -37.19% 121.11% 76.47% -56.78% 18.0% 96.08% 104.0% 4.17% 9.09% 46.67% 36.36% 37.5%
Long-Term Debt $29.55M $29.41M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.51%
Other Long-Term Liabilities $9.568M $10.46M $15.86M $21.95M $18.80M $17.10M $20.40M $15.20M $15.90M $2.100M $2.100M $2.100M $2.400M $6.100M $8.300M $5.200M $36.70M $20.60M $3.200M $3.500M $3.500M $1.600M $2.200M $2.400M $100.0K $0.00 $100.0K $300.0K $500.0K
YoY Change -8.53% -34.05% -27.74% 16.76% 9.94% -16.18% 34.21% -4.4% 657.14% 0.0% 0.0% -12.5% -60.66% -26.51% 59.62% -85.83% 78.16% 543.75% -8.57% 0.0% 118.75% -27.27% -8.33% 2300.0% -100.0% -66.67% -40.0%
Total Long-Term Liabilities $39.12M $39.87M $15.86M $21.95M $18.80M $17.10M $20.40M $15.20M $15.90M $2.100M $2.100M $2.100M $2.400M $6.100M $8.300M $5.200M $36.70M $20.60M $3.200M $3.500M $3.500M $1.600M $2.200M $2.400M $100.0K $0.00 $100.0K $300.0K $500.0K
YoY Change -1.86% 151.34% -27.74% 16.76% 9.94% -16.18% 34.21% -4.4% 657.14% 0.0% 0.0% -12.5% -60.66% -26.51% 59.62% -85.83% 78.16% 543.75% -8.57% 0.0% 118.75% -27.27% -8.33% 2300.0% -100.0% -66.67% -40.0%
Total Liabilities $59.67M $65.82M $49.97M $54.51M $37.70M $37.30M $55.50M $25.00M $26.10M $6.800M $6.100M $8.100M $9.300M $17.20M $15.90M $13.20M $49.20M $40.40M $12.20M $8.600M $15.30M $11.70M $7.300M $4.900M $2.400M $2.200M $1.600M $1.300M $1.300M
YoY Change -9.36% 31.73% -8.33% 44.58% 1.07% -32.79% 122.0% -4.21% 283.82% 11.48% -24.69% -12.9% -45.93% 8.18% 20.45% -73.17% 21.78% 231.15% 41.86% -43.79% 30.77% 60.27% 48.98% 104.17% 9.09% 37.5% 23.08% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 14.15M 14.03M 13.92M 13.77M 13.55M 13.39M 13.16M 13.15M 13.00M 13.03M 13.63M shares 14.46M shares 17.32M shares 17.42M shares
Diluted Shares Outstanding 14.15M 14.03M 13.92M 13.99M 13.81M 13.78M 13.16M 13.39M 13.22M 13.29M 13.88M shares 14.73M shares 17.43M shares 17.46M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $571.75 Million

About SURMODICS INC

Surmodics, Inc. engages in the provision of surface modification technologies for intravascular medical devices, and chemical and biological components for in vitro diagnostic immunoassay tests and microarrays. The company is headquartered in Eden Prairie, Minnesota. The firm's segments include Medical Device and IVD. The Medical Device segment manufactures and licenses performance coatings, including surface modification coating technologies to improve access, deliverability and predictable deployment of medical devices and drug-delivery coating technologies to provide site-specific drug-delivery from the surface of a medical device, with end markets that include neurovascular, peripheral, coronary and structural heart. The company manufactures vascular intervention medical devices, including drug-coated balloons, and radial access balloon catheters and guide sheaths. The IVD segment manufactures chemical and biological components used in in vitro diagnostic immunoassay and molecular tests within the diagnostic and biomedical research markets.

Industry: Surgical & Medical Instruments & Apparatus Peers: ABBOTT LABORATORIES ZYNEX INC Axogen, Inc. Cardiovascular Systems Inc Cue Health Inc. Vicarious Surgical Inc. Inogen Inc IRADIMED CORP Orthofix Medical Inc. Sight Sciences, Inc.