|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$102.8M
522.34%
YoY
|
-$16.52M
218.81%
YoY
|
-$5.183M
-63.13%
YoY
|
-$14.06M
-512.68%
YoY
|
$3.406M
-142.84%
YoY
|
| Depreciation, Depletion And Amortization |
$32.49M
-5.19%
YoY
|
$34.27M
1.87%
YoY
|
$33.64M
-0.16%
YoY
|
$33.69M
-0.4%
YoY
|
$33.83M
3.35%
YoY
|
| Cash From Operating Activities |
$34.02M
-28.75%
YoY
|
$47.75M
865.39%
YoY
|
$4.946M
-27.33%
YoY
|
$6.806M
-118.78%
YoY
|
-$36.25M
-226.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.85M
-10.09%
YoY
|
$24.30M
-36.87%
YoY
|
$38.50M
41.37%
YoY
|
$27.23M
18.66%
YoY
|
$22.95M
-17.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.00K
-116.36%
YoY
|
-$165.0K
-110.86%
YoY
|
$1.519M
-49.83%
YoY
|
$3.028M
-94.5%
YoY
|
$55.07M
-3978.31%
YoY
|
| Cash From Investing Activities |
-$21.82M
-10.81%
YoY
|
-$24.47M
-33.83%
YoY
|
-$36.98M
29.38%
YoY
|
-$28.58M
-201.93%
YoY
|
$28.04M
-182.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.30M
-327.52%
YoY
|
$11.12M
-36.4%
YoY
|
$17.49M
-339.62%
YoY
|
-$7.297M
-131.9%
YoY
|
$22.88M
251.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.02M
-28.75%
YoY
|
$47.75M
865.39%
YoY
|
$4.946M
-27.33%
YoY
|
$6.806M
-118.78%
YoY
|
-$36.25M
-226.56%
YoY
|
| Cash From Investing Activities |
-$21.82M
-10.81%
YoY
|
-$24.47M
-33.83%
YoY
|
-$36.98M
29.38%
YoY
|
-$28.58M
-201.93%
YoY
|
$28.04M
-182.75%
YoY
|
| Cash From Financing Activities |
-$25.30M
-327.52%
YoY
|
$11.12M
-36.4%
YoY
|
$17.49M
-339.62%
YoY
|
-$7.297M
-131.9%
YoY
|
$22.88M
251.24%
YoY
|
| Net Change In Cash |
-$5.580M
-118.01%
YoY
|
$30.99M
-322.05%
YoY
|
-$13.96M
-54.61%
YoY
|
-$30.75M
-364.44%
YoY
|
$11.63M
157.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.02M
-28.75%
YoY
|
$47.75M
865.39%
YoY
|
$4.946M
-27.33%
YoY
|
$6.806M
-118.78%
YoY
|
-$36.25M
-226.56%
YoY
|
| Capital Expenditures |
$21.85M
-10.09%
YoY
|
$24.30M
-36.87%
YoY
|
$38.50M
41.37%
YoY
|
$27.23M
18.66%
YoY
|
$22.95M
-17.03%
YoY
|
| Free Cash Flow |
$12.17M
-48.08%
YoY
|
$23.45M
-169.88%
YoY
|
-$33.55M
64.26%
YoY
|
-$20.43M
-65.49%
YoY
|
-$59.20M
-6134.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.92M
287.95%
YoY
|
-$76.91M
1157.92%
YoY
|
-$9.371M
32.55%
YoY
|
-$9.359M
-435.93%
YoY
|
-$7.196M
17.47%
YoY
|
-$6.114M
-302.18%
YoY
|
-$7.070M
-425.66%
YoY
|
$2.786M
-193.11%
YoY
|
-$6.126M
-17.06%
YoY
|
$3.024M
1232.16%
YoY
|
$2.171M
196.99%
YoY
|
-$2.992M
-59.23%
YoY
|
-$7.386M
-3.77%
YoY
|
$227.0K
-103.68%
YoY
|
$731.0K
-107.06%
YoY
|
-$7.339M
-137.07%
YoY
|
-$7.675M
-6003.85%
YoY
|
-$6.164M
-272.18%
YoY
|
-$10.36M
-254.27%
YoY
|
| Depreciation, Depletion And Amortization |
$5.699M
-21.63%
YoY
|
$8.597M
1.32%
YoY
|
$9.502M
7.62%
YoY
|
$7.580M
-11.35%
YoY
|
$7.272M
-15.28%
YoY
|
$8.485M
-5.76%
YoY
|
$8.829M
4.2%
YoY
|
$8.550M
-1.11%
YoY
|
$8.584M
3.11%
YoY
|
$9.004M
7.55%
YoY
|
$8.473M
2.65%
YoY
|
$8.646M
1.31%
YoY
|
$8.325M
-4.38%
YoY
|
$8.372M
-5.65%
YoY
|
$8.254M
0.52%
YoY
|
$8.534M
-1.26%
YoY
|
$8.706M
1.46%
YoY
|
$8.873M
-2.06%
YoY
|
$8.211M
2.0%
YoY
|
| Cash From Operating Activities |
-$14.69M
-234.84%
YoY
|
$8.830M
-54.08%
YoY
|
$3.604M
-66.49%
YoY
|
$10.69M
23.55%
YoY
|
$10.90M
19.63%
YoY
|
$19.23M
81.19%
YoY
|
$10.75M
-1197.45%
YoY
|
$8.653M
92.55%
YoY
|
$9.109M
-199.2%
YoY
|
$10.61M
-65.7%
YoY
|
-$980.0K
-84.49%
YoY
|
$4.494M
125.49%
YoY
|
-$9.182M
-53.65%
YoY
|
$30.94M
-286.87%
YoY
|
-$6.320M
-314.09%
YoY
|
$1.993M
-135.77%
YoY
|
-$19.81M
16.08%
YoY
|
-$16.56M
-184.14%
YoY
|
$2.952M
-80.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$836.0K
-86.23%
YoY
|
$6.197M
17.95%
YoY
|
$6.301M
2.81%
YoY
|
$3.282M
-53.94%
YoY
|
$6.070M
4.75%
YoY
|
$5.254M
-47.0%
YoY
|
$6.129M
-31.57%
YoY
|
$7.125M
-9.98%
YoY
|
$5.795M
-34.97%
YoY
|
$9.914M
13.54%
YoY
|
$8.956M
37.07%
YoY
|
$7.915M
36.94%
YoY
|
$8.911M
20.94%
YoY
|
$8.732M
-260.07%
YoY
|
$6.534M
-1.76%
YoY
|
$5.780M
20.54%
YoY
|
$7.368M
23.33%
YoY
|
-$5.455M
-32.9%
YoY
|
$6.651M
15.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$59.10M
71975.61%
YoY
|
-$39.00K
-82.03%
YoY
|
-$67.00K
-174.44%
YoY
|
$51.00K
-142.86%
YoY
|
$82.00K
1.23%
YoY
|
-$217.0K
77.87%
YoY
|
$90.00K
-202.27%
YoY
|
-$119.0K
-131.82%
YoY
|
$81.00K
-94.02%
YoY
|
-$122.0K
-34.76%
YoY
|
-$88.00K
-70.17%
YoY
|
$374.0K
-88.93%
YoY
|
$1.355M
926.52%
YoY
|
-$187.0K
-100.91%
YoY
|
-$295.0K
-48.06%
YoY
|
$3.378M
-90.15%
YoY
|
$132.0K
-83.7%
YoY
|
$20.55M
-2994.08%
YoY
|
-$568.0K
-2940.0%
YoY
|
| Cash From Investing Activities |
$58.27M
-1073.05%
YoY
|
-$6.236M
13.98%
YoY
|
-$6.368M
5.45%
YoY
|
-$3.231M
-55.4%
YoY
|
-$5.988M
4.8%
YoY
|
-$5.471M
-45.49%
YoY
|
-$6.039M
-43.28%
YoY
|
-$7.244M
-3.94%
YoY
|
-$5.714M
-34.73%
YoY
|
-$10.04M
12.52%
YoY
|
-$10.65M
28.56%
YoY
|
-$7.541M
81.97%
YoY
|
-$8.755M
20.99%
YoY
|
-$8.919M
-159.09%
YoY
|
-$8.282M
2.23%
YoY
|
-$4.144M
-114.82%
YoY
|
-$7.236M
4.69%
YoY
|
$15.09M
-270.54%
YoY
|
-$8.101M
13.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.49M
3138.37%
YoY
|
$9.338M
33.63%
YoY
|
$6.723M
15.67%
YoY
|
-$40.58M
474.16%
YoY
|
-$787.0K
-114.61%
YoY
|
$6.988M
258.18%
YoY
|
$5.812M
-60.22%
YoY
|
-$7.067M
-332.31%
YoY
|
$5.388M
-354.27%
YoY
|
$1.951M
-208.27%
YoY
|
$14.61M
82.98%
YoY
|
$3.042M
-17.02%
YoY
|
-$2.119M
-87.64%
YoY
|
-$1.802M
-104.8%
YoY
|
$7.985M
796.18%
YoY
|
$3.666M
-112.93%
YoY
|
-$17.15M
-233.7%
YoY
|
$37.53M
-551.06%
YoY
|
$891.0K
-106.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.69M
-234.84%
YoY
|
$8.830M
-54.08%
YoY
|
$3.604M
-66.49%
YoY
|
$10.69M
23.55%
YoY
|
$10.90M
19.63%
YoY
|
$19.23M
81.19%
YoY
|
$10.75M
-1197.45%
YoY
|
$8.653M
92.55%
YoY
|
$9.109M
-199.2%
YoY
|
$10.61M
-65.7%
YoY
|
-$980.0K
-84.49%
YoY
|
$4.494M
125.49%
YoY
|
-$9.182M
-53.65%
YoY
|
$30.94M
-286.87%
YoY
|
-$6.320M
-314.09%
YoY
|
$1.993M
-135.77%
YoY
|
-$19.81M
16.08%
YoY
|
-$16.56M
-184.14%
YoY
|
$2.952M
-80.94%
YoY
|
| Cash From Investing Activities |
$58.27M
-1073.05%
YoY
|
-$6.236M
13.98%
YoY
|
-$6.368M
5.45%
YoY
|
-$3.231M
-55.4%
YoY
|
-$5.988M
4.8%
YoY
|
-$5.471M
-45.49%
YoY
|
-$6.039M
-43.28%
YoY
|
-$7.244M
-3.94%
YoY
|
-$5.714M
-34.73%
YoY
|
-$10.04M
12.52%
YoY
|
-$10.65M
28.56%
YoY
|
-$7.541M
81.97%
YoY
|
-$8.755M
20.99%
YoY
|
-$8.919M
-159.09%
YoY
|
-$8.282M
2.23%
YoY
|
-$4.144M
-114.82%
YoY
|
-$7.236M
4.69%
YoY
|
$15.09M
-270.54%
YoY
|
-$8.101M
13.94%
YoY
|
| Cash From Financing Activities |
-$25.49M
3138.37%
YoY
|
$9.338M
33.63%
YoY
|
$6.723M
15.67%
YoY
|
-$40.58M
474.16%
YoY
|
-$787.0K
-114.61%
YoY
|
$6.988M
258.18%
YoY
|
$5.812M
-60.22%
YoY
|
-$7.067M
-332.31%
YoY
|
$5.388M
-354.27%
YoY
|
$1.951M
-208.27%
YoY
|
$14.61M
82.98%
YoY
|
$3.042M
-17.02%
YoY
|
-$2.119M
-87.64%
YoY
|
-$1.802M
-104.8%
YoY
|
$7.985M
796.18%
YoY
|
$3.666M
-112.93%
YoY
|
-$17.15M
-233.7%
YoY
|
$37.53M
-551.06%
YoY
|
$891.0K
-106.13%
YoY
|
| Net Change In Cash |
$17.48M
140.2%
YoY
|
$11.93M
-42.49%
YoY
|
$3.959M
-62.4%
YoY
|
-$33.12M
485.3%
YoY
|
$7.277M
-4.24%
YoY
|
$20.75M
720.4%
YoY
|
$10.53M
252.82%
YoY
|
-$5.658M
113060.0%
YoY
|
$7.599M
-138.71%
YoY
|
$2.529M
-87.49%
YoY
|
$2.984M
-145.1%
YoY
|
-$5.000K
-100.33%
YoY
|
-$19.63M
-55.54%
YoY
|
$20.22M
-43.92%
YoY
|
-$6.617M
55.4%
YoY
|
$1.515M
-125.36%
YoY
|
-$44.16M
229.27%
YoY
|
$36.06M
1336.73%
YoY
|
-$4.258M
-30.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.69M
-234.84%
YoY
|
$8.830M
-54.08%
YoY
|
$3.604M
-66.49%
YoY
|
$10.69M
23.55%
YoY
|
$10.90M
19.63%
YoY
|
$19.23M
81.19%
YoY
|
$10.75M
-1197.45%
YoY
|
$8.653M
92.55%
YoY
|
$9.109M
-199.2%
YoY
|
$10.61M
-65.7%
YoY
|
-$980.0K
-84.49%
YoY
|
$4.494M
125.49%
YoY
|
-$9.182M
-53.65%
YoY
|
$30.94M
-286.87%
YoY
|
-$6.320M
-314.09%
YoY
|
$1.993M
-135.77%
YoY
|
-$19.81M
16.08%
YoY
|
-$16.56M
-184.14%
YoY
|
$2.952M
-80.94%
YoY
|
| Capital Expenditures |
$836.0K
-86.23%
YoY
|
$6.197M
17.95%
YoY
|
$6.301M
2.81%
YoY
|
$3.282M
-53.94%
YoY
|
$6.070M
4.75%
YoY
|
$5.254M
-47.0%
YoY
|
$6.129M
-31.57%
YoY
|
$7.125M
-9.98%
YoY
|
$5.795M
-34.97%
YoY
|
$9.914M
13.54%
YoY
|
$8.956M
37.07%
YoY
|
$7.915M
36.94%
YoY
|
$8.911M
20.94%
YoY
|
$8.732M
-260.07%
YoY
|
$6.534M
-1.76%
YoY
|
$5.780M
20.54%
YoY
|
$7.368M
23.33%
YoY
|
-$5.455M
-32.9%
YoY
|
$6.651M
15.07%
YoY
|
| Free Cash Flow |
-$15.53M
-421.73%
YoY
|
$2.633M
-81.16%
YoY
|
-$2.697M
-158.3%
YoY
|
$7.409M
384.88%
YoY
|
$4.827M
45.65%
YoY
|
$13.98M
1896.71%
YoY
|
$4.626M
-146.56%
YoY
|
$1.528M
-144.67%
YoY
|
$3.314M
-118.32%
YoY
|
$700.0K
-96.85%
YoY
|
-$9.936M
-22.7%
YoY
|
-$3.421M
-9.66%
YoY
|
-$18.09M
-33.43%
YoY
|
$22.21M
-300.04%
YoY
|
-$12.85M
247.5%
YoY
|
-$3.787M
-63.47%
YoY
|
-$27.18M
17.96%
YoY
|
-$11.10M
-139.93%
YoY
|
-$3.699M
-138.09%
YoY
|
Loading...