|
Concept
|
2025 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.533M
N/A
|
-$5.675M
45.34%
YoY
|
-$3.905M
-243.16%
YoY
|
$2.728M
-373.46%
YoY
|
-$997.5K
-24.46%
YoY
|
| Depreciation, Depletion And Amortization |
$116.7K
N/A
|
$179.1K
-15.41%
YoY
|
$211.7K
8.2%
YoY
|
$195.7K
33.27%
YoY
|
$146.8K
0.07%
YoY
|
| Cash From Operating Activities |
-$1.903M
N/A
|
-$495.5K
-319.28%
YoY
|
$226.0K
-114.51%
YoY
|
-$1.558M
28.37%
YoY
|
-$1.213M
-11.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.104M
N/A
|
$1.190M
-52.23%
YoY
|
$2.492M
-28.61%
YoY
|
$3.490M
464.06%
YoY
|
$618.7K
249.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$169.7K
-91.55%
YoY
|
-$2.008M
-740.61%
YoY
|
$313.4K
-153.97%
YoY
|
-$580.8K
-121.29%
YoY
|
| Cash From Investing Activities |
-$1.104M
N/A
|
-$1.360M
-69.77%
YoY
|
-$4.500M
41.65%
YoY
|
-$3.177M
164.83%
YoY
|
-$1.199M
-147.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.950M
N/A
|
$408.5K
-84.52%
YoY
|
$2.638M
-63.1%
YoY
|
$7.150M
8402.32%
YoY
|
$84.10K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.925M
N/A
|
$408.5K
-84.4%
YoY
|
$2.619M
-61.15%
YoY
|
$6.739M
7913.38%
YoY
|
$84.10K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.903M
N/A
|
-$495.5K
-319.28%
YoY
|
$226.0K
-114.51%
YoY
|
-$1.558M
28.37%
YoY
|
-$1.213M
-11.15%
YoY
|
| Cash From Investing Activities |
-$1.104M
N/A
|
-$1.360M
-69.77%
YoY
|
-$4.500M
41.65%
YoY
|
-$3.177M
164.83%
YoY
|
-$1.199M
-147.02%
YoY
|
| Cash From Financing Activities |
$3.925M
N/A
|
$408.5K
-84.4%
YoY
|
$2.619M
-61.15%
YoY
|
$6.739M
7913.38%
YoY
|
$84.10K
N/A
|
| Net Change In Cash |
$917.6K
N/A
|
-$1.447M
-12.57%
YoY
|
-$1.655M
-182.55%
YoY
|
$2.005M
-186.09%
YoY
|
-$2.329M
-296.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.903M
N/A
|
-$495.5K
-319.28%
YoY
|
$226.0K
-114.51%
YoY
|
-$1.558M
28.37%
YoY
|
-$1.213M
-11.15%
YoY
|
| Capital Expenditures |
$1.104M
N/A
|
$1.190M
-52.23%
YoY
|
$2.492M
-28.61%
YoY
|
$3.490M
464.06%
YoY
|
$618.7K
249.35%
YoY
|
| Free Cash Flow |
-$3.007M
N/A
|
-$1.686M
-25.6%
YoY
|
-$2.266M
-55.11%
YoY
|
-$5.048M
175.5%
YoY
|
-$1.832M
18.76%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$100.8K
-125.93%
YoY
|
-$510.7K
-79.38%
YoY
|
-$617.5K
-46.02%
YoY
|
-$896.1K
42.79%
YoY
|
-$388.8K
-9.89%
YoY
|
-$2.476M
-43.01%
YoY
|
-$1.144M
666.64%
YoY
|
-$627.6K
-16.32%
YoY
|
-$431.5K
564.5%
YoY
|
-$4.345M
42.63%
YoY
|
-$149.2K
-64.72%
YoY
|
-$750.0K
102.25%
YoY
|
-$64.93K
-101.84%
YoY
|
-$3.046M
1257.18%
YoY
|
-$423.0K
18.96%
YoY
|
-$370.8K
73.64%
YoY
|
$3.521M
1746.06%
YoY
|
-$224.4K
43.25%
YoY
|
-$355.6K
-26.19%
YoY
|
-$213.6K
-61.16%
YoY
|
| Depreciation, Depletion And Amortization |
$37.80K
19.62%
YoY
|
$1.700K
-92.89%
YoY
|
$20.30K
-14.96%
YoY
|
$13.50K
-43.16%
YoY
|
$31.60K
-56.85%
YoY
|
$23.90K
5.19%
YoY
|
$23.87K
-33.68%
YoY
|
$23.75K
-49.62%
YoY
|
$73.23K
1.06%
YoY
|
$22.72K
-68.4%
YoY
|
$35.99K
56.41%
YoY
|
$47.14K
6.29%
YoY
|
$72.46K
3.4%
YoY
|
$71.89K
90.79%
YoY
|
$23.01K
-28.96%
YoY
|
$44.35K
-20.12%
YoY
|
$70.08K
356.84%
YoY
|
$37.68K
-22.02%
YoY
|
$32.39K
-29.39%
YoY
|
$55.52K
48.89%
YoY
|
| Cash From Operating Activities |
-$377.5K
28.27%
YoY
|
-$226.8K
-42.7%
YoY
|
-$372.6K
3.5%
YoY
|
-$559.2K
90.29%
YoY
|
-$294.3K
975.26%
YoY
|
-$395.8K
104.25%
YoY
|
-$360.0K
-585.37%
YoY
|
-$293.9K
-15.67%
YoY
|
-$27.37K
-112.96%
YoY
|
-$193.8K
-185.47%
YoY
|
$74.17K
-158.36%
YoY
|
-$348.5K
310.66%
YoY
|
$211.2K
-158.37%
YoY
|
$226.7K
-117.98%
YoY
|
-$127.1K
-118.51%
YoY
|
-$84.86K
-86.34%
YoY
|
-$361.8K
90.86%
YoY
|
-$1.261M
-487.31%
YoY
|
$686.6K
-190.81%
YoY
|
-$621.3K
4.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$149.4K
9.93%
YoY
|
$472.7K
141.05%
YoY
|
$68.00K
-72.38%
YoY
|
$339.8K
82.41%
YoY
|
$135.9K
-26.62%
YoY
|
$196.1K
-25.43%
YoY
|
$246.2K
-39.4%
YoY
|
$186.3K
-44.54%
YoY
|
$185.2K
-115.26%
YoY
|
$263.0K
-70.86%
YoY
|
$406.3K
-68.67%
YoY
|
$335.9K
-77.71%
YoY
|
-$1.214M
-204.78%
YoY
|
$902.3K
49.49%
YoY
|
$1.297M
-0.07%
YoY
|
$1.507M
250.02%
YoY
|
$1.158M
181.81%
YoY
|
$603.6K
513.74%
YoY
|
$1.298M
17846.2%
YoY
|
$430.4K
321.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$674.4K
N/A
|
$0.00
N/A
|
$23.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$46.03K
N/A
|
-$40.23K
N/A
|
-$83.45K
N/A
|
-$2.008M
-740.61%
YoY
|
N/A
|
N/A
|
N/A
|
$313.4K
-22.28%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$525.0K
-486.31%
YoY
|
-$472.7K
141.05%
YoY
|
-$44.50K
-81.92%
YoY
|
-$339.8K
82.41%
YoY
|
-$135.9K
-26.62%
YoY
|
-$196.1K
-36.54%
YoY
|
-$246.2K
-44.86%
YoY
|
-$186.3K
-55.57%
YoY
|
-$185.2K
-76.68%
YoY
|
-$309.0K
-65.76%
YoY
|
-$446.5K
-65.56%
YoY
|
-$419.3K
-72.17%
YoY
|
-$794.0K
-6.04%
YoY
|
-$902.3K
49.49%
YoY
|
-$1.297M
-0.07%
YoY
|
-$1.507M
250.02%
YoY
|
-$845.1K
10734.1%
YoY
|
-$603.6K
-33.89%
YoY
|
-$1.298M
1412.6%
YoY
|
-$430.4K
123.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.431M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.750M
N/A
|
$0.00
-100.0%
YoY
|
$669.9K
N/A
|
$1.530M
N/A
|
N/A
N/A
|
$40.00K
-98.48%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$368.5K
5359.56%
YoY
|
$2.631M
613.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.750K
-99.9%
YoY
|
$368.7K
2533.64%
YoY
|
$208.3K
495.0%
YoY
|
$73.29K
804.81%
YoY
|
$6.500M
23974.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.407M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.737M
817.26%
YoY
|
$0.00
-100.0%
YoY
|
$666.4K
N/A
|
$1.332M
N/A
|
$189.4K
-48.61%
YoY
|
$40.00K
-98.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$368.5K
5359.56%
YoY
|
$2.475M
563.21%
YoY
|
$136.6K
-34.41%
YoY
|
$0.00
-100.0%
YoY
|
$6.750K
-99.89%
YoY
|
$373.2K
2565.79%
YoY
|
$208.2K
495.0%
YoY
|
$73.29K
804.81%
YoY
|
$6.085M
22435.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$377.5K
28.27%
YoY
|
-$226.8K
-42.7%
YoY
|
-$372.6K
3.5%
YoY
|
-$559.2K
90.29%
YoY
|
-$294.3K
975.26%
YoY
|
-$395.8K
104.25%
YoY
|
-$360.0K
-585.37%
YoY
|
-$293.9K
-15.67%
YoY
|
-$27.37K
-112.96%
YoY
|
-$193.8K
-185.47%
YoY
|
$74.17K
-158.36%
YoY
|
-$348.5K
310.66%
YoY
|
$211.2K
-158.37%
YoY
|
$226.7K
-117.98%
YoY
|
-$127.1K
-118.51%
YoY
|
-$84.86K
-86.34%
YoY
|
-$361.8K
90.86%
YoY
|
-$1.261M
-487.31%
YoY
|
$686.6K
-190.81%
YoY
|
-$621.3K
4.69%
YoY
|
| Cash From Investing Activities |
$525.0K
-486.31%
YoY
|
-$472.7K
141.05%
YoY
|
-$44.50K
-81.92%
YoY
|
-$339.8K
82.41%
YoY
|
-$135.9K
-26.62%
YoY
|
-$196.1K
-36.54%
YoY
|
-$246.2K
-44.86%
YoY
|
-$186.3K
-55.57%
YoY
|
-$185.2K
-76.68%
YoY
|
-$309.0K
-65.76%
YoY
|
-$446.5K
-65.56%
YoY
|
-$419.3K
-72.17%
YoY
|
-$794.0K
-6.04%
YoY
|
-$902.3K
49.49%
YoY
|
-$1.297M
-0.07%
YoY
|
-$1.507M
250.02%
YoY
|
-$845.1K
10734.1%
YoY
|
-$603.6K
-33.89%
YoY
|
-$1.298M
1412.6%
YoY
|
-$430.4K
123.14%
YoY
|
| Cash From Financing Activities |
$1.407M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.737M
817.26%
YoY
|
$0.00
-100.0%
YoY
|
$666.4K
N/A
|
$1.332M
N/A
|
$189.4K
-48.61%
YoY
|
$40.00K
-98.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$368.5K
5359.56%
YoY
|
$2.475M
563.21%
YoY
|
$136.6K
-34.41%
YoY
|
$0.00
-100.0%
YoY
|
$6.750K
-99.89%
YoY
|
$373.2K
2565.79%
YoY
|
$208.2K
495.0%
YoY
|
$73.29K
804.81%
YoY
|
$6.085M
22435.19%
YoY
|
| Net Change In Cash |
$1.554M
-461.27%
YoY
|
-$699.5K
-1038.93%
YoY
|
-$417.1K
-157.47%
YoY
|
$838.1K
-388.23%
YoY
|
-$430.2K
149.29%
YoY
|
$74.50K
-114.82%
YoY
|
$725.8K
-294.94%
YoY
|
-$290.8K
-27.18%
YoY
|
-$172.6K
-109.12%
YoY
|
-$502.8K
-6.72%
YoY
|
-$372.3K
-73.85%
YoY
|
-$399.3K
-74.8%
YoY
|
$1.892M
-326.99%
YoY
|
-$539.0K
-67.46%
YoY
|
-$1.424M
164.78%
YoY
|
-$1.585M
-131.49%
YoY
|
-$833.6K
354.65%
YoY
|
-$1.656M
199.87%
YoY
|
-$537.7K
-35.51%
YoY
|
$5.033M
-762.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$377.5K
28.27%
YoY
|
-$226.8K
-42.7%
YoY
|
-$372.6K
3.5%
YoY
|
-$559.2K
90.29%
YoY
|
-$294.3K
975.26%
YoY
|
-$395.8K
104.25%
YoY
|
-$360.0K
-585.37%
YoY
|
-$293.9K
-15.67%
YoY
|
-$27.37K
-112.96%
YoY
|
-$193.8K
-185.47%
YoY
|
$74.17K
-158.36%
YoY
|
-$348.5K
310.66%
YoY
|
$211.2K
-158.37%
YoY
|
$226.7K
-117.98%
YoY
|
-$127.1K
-118.51%
YoY
|
-$84.86K
-86.34%
YoY
|
-$361.8K
90.86%
YoY
|
-$1.261M
-487.31%
YoY
|
$686.6K
-190.81%
YoY
|
-$621.3K
4.69%
YoY
|
| Capital Expenditures |
$149.4K
9.93%
YoY
|
$472.7K
141.05%
YoY
|
$68.00K
-72.38%
YoY
|
$339.8K
82.41%
YoY
|
$135.9K
-26.62%
YoY
|
$196.1K
-25.43%
YoY
|
$246.2K
-39.4%
YoY
|
$186.3K
-44.54%
YoY
|
$185.2K
-115.26%
YoY
|
$263.0K
-70.86%
YoY
|
$406.3K
-68.67%
YoY
|
$335.9K
-77.71%
YoY
|
-$1.214M
-204.78%
YoY
|
$902.3K
49.49%
YoY
|
$1.297M
-0.07%
YoY
|
$1.507M
250.02%
YoY
|
$1.158M
181.81%
YoY
|
$603.6K
513.74%
YoY
|
$1.298M
17846.2%
YoY
|
$430.4K
321.71%
YoY
|
| Free Cash Flow |
-$526.9K
22.48%
YoY
|
-$699.5K
18.18%
YoY
|
-$440.6K
-27.32%
YoY
|
-$899.0K
87.23%
YoY
|
-$430.2K
102.39%
YoY
|
-$591.9K
29.59%
YoY
|
-$606.2K
82.53%
YoY
|
-$480.2K
-29.84%
YoY
|
-$212.6K
-114.92%
YoY
|
-$456.8K
-32.39%
YoY
|
-$332.1K
-76.67%
YoY
|
-$684.4K
-57.0%
YoY
|
$1.425M
-193.73%
YoY
|
-$675.6K
-63.77%
YoY
|
-$1.424M
133.02%
YoY
|
-$1.591M
51.32%
YoY
|
-$1.520M
153.11%
YoY
|
-$1.865M
-920.52%
YoY
|
-$611.0K
-19.95%
YoY
|
-$1.052M
51.21%
YoY
|
Loading...