|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$713.4M
-403.27%
YoY
|
$235.2M
-143.89%
YoY
|
-$536.0M
-23.81%
YoY
|
-$703.5M
67.99%
YoY
|
-$418.8M
-24.43%
YoY
|
| Depreciation, Depletion And Amortization |
$44.52M
18.02%
YoY
|
$37.72M
-15.03%
YoY
|
$44.40M
6.05%
YoY
|
$41.86M
10.12%
YoY
|
$38.02M
41.27%
YoY
|
| Cash From Operating Activities |
-$205.5M
-0.15%
YoY
|
-$205.8M
-58.92%
YoY
|
-$501.0M
53.99%
YoY
|
-$325.3M
-26.59%
YoY
|
-$443.2M
-512.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.0M
-25.54%
YoY
|
$137.0M
79.95%
YoY
|
$76.11M
146.91%
YoY
|
$30.82M
-19.92%
YoY
|
$38.49M
-53.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
$179.5M
-80.11%
YoY
|
$902.5M
-1250.32%
YoY
|
-$78.46M
-92.28%
YoY
|
-$1.016B
-290.31%
YoY
|
$533.9M
-1451.65%
YoY
|
| Cash From Investing Activities |
$69.64M
-90.78%
YoY
|
$755.6M
-555.7%
YoY
|
-$165.8M
-84.16%
YoY
|
-$1.047B
-311.32%
YoY
|
$495.4M
-507.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.013M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$168.3M
-234.88%
YoY
|
$124.8M
-0.16%
YoY
|
$125.0M
-46.24%
YoY
|
$232.5M
-58.6%
YoY
|
$561.6M
-17.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$205.5M
-0.15%
YoY
|
-$205.8M
-58.92%
YoY
|
-$501.0M
53.99%
YoY
|
-$325.3M
-26.59%
YoY
|
-$443.2M
-512.38%
YoY
|
| Cash From Investing Activities |
$69.64M
-90.78%
YoY
|
$755.6M
-555.7%
YoY
|
-$165.8M
-84.16%
YoY
|
-$1.047B
-311.32%
YoY
|
$495.4M
-507.01%
YoY
|
| Cash From Financing Activities |
-$168.3M
-234.88%
YoY
|
$124.8M
-0.16%
YoY
|
$125.0M
-46.24%
YoY
|
$232.5M
-58.6%
YoY
|
$561.6M
-17.7%
YoY
|
| Net Change In Cash |
-$304.2M
-145.09%
YoY
|
$674.6M
-224.51%
YoY
|
-$541.8M
-52.46%
YoY
|
-$1.140B
-285.68%
YoY
|
$613.8M
-8.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$205.5M
-0.15%
YoY
|
-$205.8M
-58.92%
YoY
|
-$501.0M
53.99%
YoY
|
-$325.3M
-26.59%
YoY
|
-$443.2M
-512.38%
YoY
|
| Capital Expenditures |
$102.0M
-25.54%
YoY
|
$137.0M
79.95%
YoY
|
$76.11M
146.91%
YoY
|
$30.82M
-19.92%
YoY
|
$38.49M
-53.18%
YoY
|
| Free Cash Flow |
-$307.5M
-10.3%
YoY
|
-$342.7M
-40.61%
YoY
|
-$577.1M
62.03%
YoY
|
-$356.2M
-26.05%
YoY
|
-$481.7M
-2006.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$331.0M
-173.96%
YoY
|
-$412.2M
-359.18%
YoY
|
-$179.9M
-635.38%
YoY
|
$196.9M
2947.86%
YoY
|
-$447.5M
-1338.98%
YoY
|
$159.0M
248.37%
YoY
|
$33.61M
-182.1%
YoY
|
$6.460M
-126.98%
YoY
|
$36.12M
-106.99%
YoY
|
$45.66M
-141.79%
YoY
|
-$40.94M
-84.12%
YoY
|
-$23.94M
-89.66%
YoY
|
-$516.8M
392.03%
YoY
|
-$109.2M
-10.44%
YoY
|
-$257.7M
435.35%
YoY
|
-$231.5M
184.36%
YoY
|
-$105.0M
-37.2%
YoY
|
-$122.0M
-35.57%
YoY
|
-$48.14M
-75.5%
YoY
|
| Depreciation, Depletion And Amortization |
$10.59M
6.17%
YoY
|
$10.81M
3.35%
YoY
|
$18.45M
88.15%
YoY
|
$10.84M
24.33%
YoY
|
$9.978M
14.11%
YoY
|
$10.46M
-8.06%
YoY
|
$9.806M
-10.04%
YoY
|
$8.719M
-19.21%
YoY
|
$8.744M
-22.65%
YoY
|
$11.37M
7.76%
YoY
|
$10.90M
1.84%
YoY
|
$10.79M
9.13%
YoY
|
$11.31M
5.47%
YoY
|
$10.55M
4.02%
YoY
|
$10.70M
1.98%
YoY
|
$9.889M
16.66%
YoY
|
$10.72M
20.03%
YoY
|
$10.15M
38.97%
YoY
|
$10.50M
59.02%
YoY
|
| Cash From Operating Activities |
-$202.7M
-65.26%
YoY
|
$131.2M
42.54%
YoY
|
-$14.59M
-79.37%
YoY
|
$261.3M
1649.01%
YoY
|
-$583.4M
141.01%
YoY
|
$92.05M
-268.41%
YoY
|
-$70.70M
-38.36%
YoY
|
$14.94M
-112.22%
YoY
|
-$242.1M
15.61%
YoY
|
-$54.66M
-40.84%
YoY
|
-$114.7M
76.56%
YoY
|
-$122.2M
82.94%
YoY
|
-$209.4M
106.96%
YoY
|
-$92.39M
215.05%
YoY
|
-$64.96M
-47.75%
YoY
|
-$66.82M
-38.77%
YoY
|
-$101.2M
-43.91%
YoY
|
-$29.33M
-83.19%
YoY
|
-$124.3M
-47.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.081M
-95.23%
YoY
|
$3.729M
-90.21%
YoY
|
$28.25M
-24.2%
YoY
|
$31.98M
9.66%
YoY
|
$43.65M
2.84%
YoY
|
$38.08M
100.02%
YoY
|
$37.26M
-8.67%
YoY
|
$29.17M
62.86%
YoY
|
$42.44M
347.49%
YoY
|
$19.04M
139.06%
YoY
|
$40.80M
-595.69%
YoY
|
$17.91M
-297.28%
YoY
|
$9.485M
70.87%
YoY
|
$7.964M
-461.02%
YoY
|
-$8.231M
-10.93%
YoY
|
-$9.078M
52.75%
YoY
|
$5.551M
-73.75%
YoY
|
-$2.206M
-92.29%
YoY
|
-$9.241M
-63.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$131.3M
-46.47%
YoY
|
$99.94M
-87.54%
YoY
|
$260.6M
-384.67%
YoY
|
$64.19M
-192.55%
YoY
|
-$245.3M
-193.89%
YoY
|
$802.2M
-1870.12%
YoY
|
-$91.56M
-46.08%
YoY
|
-$69.36M
-160.55%
YoY
|
$261.2M
1088.7%
YoY
|
-$45.32M
-355.17%
YoY
|
-$169.8M
-720.84%
YoY
|
$114.5M
-140.78%
YoY
|
$21.98M
-102.82%
YoY
|
$17.76M
-4887.06%
YoY
|
$27.35M
-7.31%
YoY
|
-$280.9M
-185.91%
YoY
|
-$780.3M
-538.84%
YoY
|
-$371.0K
-99.61%
YoY
|
$29.51M
-62.84%
YoY
|
| Cash From Investing Activities |
-$134.4M
-53.85%
YoY
|
$96.21M
-87.41%
YoY
|
$232.4M
-280.4%
YoY
|
$32.21M
-132.69%
YoY
|
-$291.2M
-233.08%
YoY
|
$764.1M
-1287.29%
YoY
|
-$128.8M
-38.8%
YoY
|
-$98.53M
-201.96%
YoY
|
$218.8M
1651.49%
YoY
|
-$64.36M
-756.98%
YoY
|
-$210.5M
-1201.0%
YoY
|
$96.63M
-133.32%
YoY
|
$12.49M
-101.59%
YoY
|
$9.796M
-480.13%
YoY
|
$19.12M
-5.66%
YoY
|
-$290.0M
-190.33%
YoY
|
-$785.8M
-601.58%
YoY
|
-$2.577M
-97.92%
YoY
|
$20.26M
-62.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$241.0K
-98.07%
YoY
|
-$39.21M
-180.03%
YoY
|
-$117.8M
-956.22%
YoY
|
-$23.82M
-159.66%
YoY
|
$12.47M
-43.67%
YoY
|
$48.99M
2421.41%
YoY
|
$13.76M
-10.67%
YoY
|
$39.92M
581.08%
YoY
|
$22.14M
-78.25%
YoY
|
$1.943M
-81.92%
YoY
|
$15.40M
-92.88%
YoY
|
$5.861M
1628.91%
YoY
|
$101.8M
1939.98%
YoY
|
$10.75M
-98.04%
YoY
|
$216.4M
3567.05%
YoY
|
$339.0K
-90.37%
YoY
|
$4.990M
72.49%
YoY
|
$549.2M
68.02%
YoY
|
$5.902M
-68.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$202.7M
-65.26%
YoY
|
$131.2M
42.54%
YoY
|
-$14.59M
-79.37%
YoY
|
$261.3M
1649.01%
YoY
|
-$583.4M
141.01%
YoY
|
$92.05M
-268.41%
YoY
|
-$70.70M
-38.36%
YoY
|
$14.94M
-112.22%
YoY
|
-$242.1M
15.61%
YoY
|
-$54.66M
-40.84%
YoY
|
-$114.7M
76.56%
YoY
|
-$122.2M
82.94%
YoY
|
-$209.4M
106.96%
YoY
|
-$92.39M
215.05%
YoY
|
-$64.96M
-47.75%
YoY
|
-$66.82M
-38.77%
YoY
|
-$101.2M
-43.91%
YoY
|
-$29.33M
-83.19%
YoY
|
-$124.3M
-47.8%
YoY
|
| Cash From Investing Activities |
-$134.4M
-53.85%
YoY
|
$96.21M
-87.41%
YoY
|
$232.4M
-280.4%
YoY
|
$32.21M
-132.69%
YoY
|
-$291.2M
-233.08%
YoY
|
$764.1M
-1287.29%
YoY
|
-$128.8M
-38.8%
YoY
|
-$98.53M
-201.96%
YoY
|
$218.8M
1651.49%
YoY
|
-$64.36M
-756.98%
YoY
|
-$210.5M
-1201.0%
YoY
|
$96.63M
-133.32%
YoY
|
$12.49M
-101.59%
YoY
|
$9.796M
-480.13%
YoY
|
$19.12M
-5.66%
YoY
|
-$290.0M
-190.33%
YoY
|
-$785.8M
-601.58%
YoY
|
-$2.577M
-97.92%
YoY
|
$20.26M
-62.54%
YoY
|
| Cash From Financing Activities |
$241.0K
-98.07%
YoY
|
-$39.21M
-180.03%
YoY
|
-$117.8M
-956.22%
YoY
|
-$23.82M
-159.66%
YoY
|
$12.47M
-43.67%
YoY
|
$48.99M
2421.41%
YoY
|
$13.76M
-10.67%
YoY
|
$39.92M
581.08%
YoY
|
$22.14M
-78.25%
YoY
|
$1.943M
-81.92%
YoY
|
$15.40M
-92.88%
YoY
|
$5.861M
1628.91%
YoY
|
$101.8M
1939.98%
YoY
|
$10.75M
-98.04%
YoY
|
$216.4M
3567.05%
YoY
|
$339.0K
-90.37%
YoY
|
$4.990M
72.49%
YoY
|
$549.2M
68.02%
YoY
|
$5.902M
-68.61%
YoY
|
| Net Change In Cash |
-$336.8M
-60.93%
YoY
|
$188.2M
-79.21%
YoY
|
$100.0M
-153.84%
YoY
|
$269.7M
-717.69%
YoY
|
-$862.1M
75526.58%
YoY
|
$905.2M
-873.16%
YoY
|
-$185.8M
-40.04%
YoY
|
-$43.67M
121.23%
YoY
|
-$1.140M
-98.8%
YoY
|
-$117.1M
62.95%
YoY
|
-$309.8M
-281.61%
YoY
|
-$19.74M
-94.46%
YoY
|
-$95.11M
-89.22%
YoY
|
-$71.85M
-113.89%
YoY
|
$170.6M
-273.78%
YoY
|
-$356.5M
-265.47%
YoY
|
-$882.0M
4137.9%
YoY
|
$517.3M
1715.25%
YoY
|
-$98.16M
-40.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$202.7M
-65.26%
YoY
|
$131.2M
42.54%
YoY
|
-$14.59M
-79.37%
YoY
|
$261.3M
1649.01%
YoY
|
-$583.4M
141.01%
YoY
|
$92.05M
-268.41%
YoY
|
-$70.70M
-38.36%
YoY
|
$14.94M
-112.22%
YoY
|
-$242.1M
15.61%
YoY
|
-$54.66M
-40.84%
YoY
|
-$114.7M
76.56%
YoY
|
-$122.2M
82.94%
YoY
|
-$209.4M
106.96%
YoY
|
-$92.39M
215.05%
YoY
|
-$64.96M
-47.75%
YoY
|
-$66.82M
-38.77%
YoY
|
-$101.2M
-43.91%
YoY
|
-$29.33M
-83.19%
YoY
|
-$124.3M
-47.8%
YoY
|
| Capital Expenditures |
$2.081M
-95.23%
YoY
|
$3.729M
-90.21%
YoY
|
$28.25M
-24.2%
YoY
|
$31.98M
9.66%
YoY
|
$43.65M
2.84%
YoY
|
$38.08M
100.02%
YoY
|
$37.26M
-8.67%
YoY
|
$29.17M
62.86%
YoY
|
$42.44M
347.49%
YoY
|
$19.04M
139.06%
YoY
|
$40.80M
-595.69%
YoY
|
$17.91M
-297.28%
YoY
|
$9.485M
70.87%
YoY
|
$7.964M
-461.02%
YoY
|
-$8.231M
-10.93%
YoY
|
-$9.078M
52.75%
YoY
|
$5.551M
-73.75%
YoY
|
-$2.206M
-92.29%
YoY
|
-$9.241M
-63.47%
YoY
|
| Free Cash Flow |
-$204.8M
-67.35%
YoY
|
$127.5M
136.23%
YoY
|
-$42.83M
-60.33%
YoY
|
$229.4M
-1712.32%
YoY
|
-$627.1M
120.4%
YoY
|
$53.96M
-173.23%
YoY
|
-$108.0M
-30.57%
YoY
|
-$14.23M
-89.85%
YoY
|
-$284.5M
29.99%
YoY
|
-$73.70M
-26.57%
YoY
|
-$155.5M
174.09%
YoY
|
-$140.1M
142.73%
YoY
|
-$218.9M
105.09%
YoY
|
-$100.4M
270.04%
YoY
|
-$56.73M
-50.7%
YoY
|
-$57.74M
-44.04%
YoY
|
-$106.7M
-47.04%
YoY
|
-$27.12M
-81.41%
YoY
|
-$115.1M
-45.94%
YoY
|
Loading...