|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.28M
-14.94%
YoY
|
$15.61M
-37.15%
YoY
|
$24.83M
-68.97%
YoY
|
$80.02M
47.8%
YoY
|
$54.14M
818.95%
YoY
|
| Cost Of Revenue |
$12.58M
-6.75%
YoY
|
$13.50M
-32.15%
YoY
|
$19.89M
-71.81%
YoY
|
$70.56M
71.13%
YoY
|
$41.23M
670.39%
YoY
|
| Gross Profit |
$692.1K
-67.25%
YoY
|
$2.114M
-57.25%
YoY
|
$4.944M
-47.71%
YoY
|
$9.456M
-26.74%
YoY
|
$12.91M
2293.1%
YoY
|
| Selling, General & Admin |
$3.171M
11.81%
YoY
|
$2.836M
-24.5%
YoY
|
$3.756M
-56.08%
YoY
|
$8.551M
159.16%
YoY
|
$3.299M
-86.6%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.722M
-7.83%
YoY
|
$1.868M
8.4%
YoY
|
$1.724M
-3.15%
YoY
|
$1.780M
-58.43%
YoY
|
$4.281M
68.15%
YoY
|
| Operating Expenses |
$4.420M
4.19%
YoY
|
$4.243M
-23.67%
YoY
|
$5.558M
-52.0%
YoY
|
$11.58M
72.39%
YoY
|
$6.717M
-76.28%
YoY
|
| Operating Profit |
-$3.728M
75.12%
YoY
|
-$2.129M
246.78%
YoY
|
-$613.9K
-71.08%
YoY
|
-$2.123M
-134.3%
YoY
|
$6.190M
-122.28%
YoY
|
| Interest Expense |
$132.9K
-107.18%
YoY
|
-$1.851M
-22.68%
YoY
|
-$2.394M
-6084.0%
YoY
|
$40.01K
-95.73%
YoY
|
$936.1K
60.64%
YoY
|
| Other Income/Expense, Net |
-$17.69M
9.74%
YoY
|
-$16.12M
-34.35%
YoY
|
-$24.55M
799.32%
YoY
|
-$2.730M
-106.46%
YoY
|
$42.23M
63.9%
YoY
|
| Pretax Income |
-$21.42M
17.36%
YoY
|
-$18.25M
-27.49%
YoY
|
-$25.17M
418.53%
YoY
|
-$4.853M
-110.02%
YoY
|
$48.42M
-2502.2%
YoY
|
| Income Tax |
$6.720K
-92.02%
YoY
|
$84.24K
-92.31%
YoY
|
$1.095M
-75.89%
YoY
|
$4.543M
112.22%
YoY
|
$2.140M
-3.88%
YoY
|
| Net Earnings |
-$8.311M
-8.18%
YoY
|
-$9.051M
-10.66%
YoY
|
-$10.13M
20.2%
YoY
|
-$8.429M
-124.05%
YoY
|
$35.05M
-926.01%
YoY
|
| Basic Earnings Per Share |
-$0.12
-7.69%
YoY
|
-$0.13
-13.33%
YoY
|
-$0.15
25.0%
YoY
|
-$0.12
-123.53%
YoY
|
$0.51
-950.0%
YoY
|
| Diluted Earnings Per Share |
-$0.12
-7.69%
YoY
|
-$0.13
-13.33%
YoY
|
-$0.15
25.0%
YoY
|
-$0.12
-123.53%
YoY
|
$0.51
-950.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
| Diluted Shares Outstanding |
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$679.8K
-93.05%
YoY
|
$919.1K
-54.93%
YoY
|
$926.9K
-87.17%
YoY
|
$1.643M
-63.07%
YoY
|
$9.788M
415.22%
YoY
|
$2.039M
-69.38%
YoY
|
$7.222M
33.81%
YoY
|
$4.448M
-36.84%
YoY
|
$1.900M
-66.87%
YoY
|
$6.660M
-38.97%
YoY
|
$5.397M
-75.85%
YoY
|
$7.043M
-79.67%
YoY
|
$5.734M
-47.02%
YoY
|
$10.91M
-72.61%
YoY
|
$22.34M
299.19%
YoY
|
$34.64M
485.86%
YoY
|
$10.82M
358.27%
YoY
|
$39.84M
682.9%
YoY
|
$5.597M
5057.61%
YoY
|
| Cost Of Revenue |
$871.9K
-91.18%
YoY
|
$1.070M
-49.62%
YoY
|
$1.002M
-82.43%
YoY
|
$623.4K
-83.42%
YoY
|
$9.889M
418.6%
YoY
|
$2.123M
-48.18%
YoY
|
$5.706M
22.56%
YoY
|
$3.759M
-36.88%
YoY
|
$1.907M
-63.19%
YoY
|
$4.097M
-57.89%
YoY
|
$4.655M
-75.88%
YoY
|
$5.956M
-80.2%
YoY
|
$5.181M
-49.52%
YoY
|
$9.730M
-66.82%
YoY
|
$19.30M
361.75%
YoY
|
$30.09M
486.52%
YoY
|
$10.26M
363.55%
YoY
|
$29.33M
701.6%
YoY
|
$4.181M
623.09%
YoY
|
| Gross Profit |
-$192.1K
89.95%
YoY
|
-$150.6K
78.86%
YoY
|
-$75.45K
-104.98%
YoY
|
$1.019M
47.94%
YoY
|
-$101.1K
1318.09%
YoY
|
-$84.20K
-103.28%
YoY
|
$1.516M
104.44%
YoY
|
$689.0K
-36.58%
YoY
|
-$7.132K
-101.29%
YoY
|
$2.563M
116.73%
YoY
|
$741.5K
-75.61%
YoY
|
$1.087M
-76.14%
YoY
|
$553.2K
-1.04%
YoY
|
$1.183M
-88.76%
YoY
|
$3.040M
114.58%
YoY
|
$4.554M
481.54%
YoY
|
$559.0K
278.95%
YoY
|
$10.52M
635.08%
YoY
|
$1.417M
-401.66%
YoY
|
| Selling, General & Admin |
N/A
|
$922.4K
30.12%
YoY
|
$725.2K
-3.46%
YoY
|
$915.1K
33.67%
YoY
|
$607.9K
-12.0%
YoY
|
$708.9K
-52.79%
YoY
|
$751.2K
5.29%
YoY
|
$684.6K
-6.05%
YoY
|
$690.8K
-14.91%
YoY
|
$1.502M
-74.71%
YoY
|
$713.4K
-9.7%
YoY
|
$728.7K
-741.49%
YoY
|
$811.9K
-55.67%
YoY
|
$5.937M
1310.83%
YoY
|
$790.1K
-34.09%
YoY
|
-$113.6K
-106.76%
YoY
|
$1.832M
111.2%
YoY
|
$420.8K
-98.12%
YoY
|
$1.199M
20.52%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$461.5K
1.61%
YoY
|
$312.5K
-47.95%
YoY
|
$478.1K
81.58%
YoY
|
$477.3K
-5.44%
YoY
|
$454.2K
-9.14%
YoY
|
$600.4K
43.77%
YoY
|
$263.3K
108.54%
YoY
|
$504.8K
-170.91%
YoY
|
$499.9K
-73.57%
YoY
|
$417.6K
-5.33%
YoY
|
$126.3K
-75.61%
YoY
|
-$711.8K
-303.37%
YoY
|
$1.891M
301.62%
YoY
|
$441.1K
-6.95%
YoY
|
$517.6K
14.2%
YoY
|
$350.0K
-25.15%
YoY
|
$470.9K
-83.68%
YoY
|
$474.1K
-365.2%
YoY
|
$453.2K
3.11%
YoY
|
| Operating Expenses |
N/A
|
$1.234M
-13.64%
YoY
|
$1.061M
41.2%
YoY
|
$1.171M
12.8%
YoY
|
$954.4K
-5.38%
YoY
|
$1.429M
-22.88%
YoY
|
$751.2K
-38.64%
YoY
|
$1.038M
-14.82%
YoY
|
$1.009M
-20.1%
YoY
|
$1.853M
-75.17%
YoY
|
$1.224M
-7.5%
YoY
|
$1.219M
1012.6%
YoY
|
$1.262M
-50.18%
YoY
|
$7.462M
443.54%
YoY
|
$1.323M
-21.07%
YoY
|
$109.5K
-97.01%
YoY
|
$2.534M
28.89%
YoY
|
$1.373M
-94.09%
YoY
|
$1.677M
1.85%
YoY
|
| Operating Profit |
-$1.030M
-2.39%
YoY
|
-$1.385M
-8.49%
YoY
|
-$1.136M
-251.66%
YoY
|
-$151.8K
-56.54%
YoY
|
-$1.056M
3.91%
YoY
|
-$1.513M
-313.06%
YoY
|
$749.2K
-255.21%
YoY
|
-$349.2K
163.88%
YoY
|
-$1.016M
43.25%
YoY
|
$710.2K
-111.31%
YoY
|
-$482.7K
-128.12%
YoY
|
-$132.3K
-102.98%
YoY
|
-$709.1K
-64.09%
YoY
|
-$6.279M
-168.67%
YoY
|
$1.716M
-760.01%
YoY
|
$4.445M
-670.72%
YoY
|
-$1.975M
13.23%
YoY
|
$9.144M
-141.98%
YoY
|
-$260.1K
-87.71%
YoY
|
| Interest Expense |
$30.95K
-288.13%
YoY
|
$6.485M
-2136.2%
YoY
|
$35.88K
-106.79%
YoY
|
$56.47K
-111.4%
YoY
|
-$16.45K
-96.77%
YoY
|
-$318.5K
-77.56%
YoY
|
-$528.6K
398.4%
YoY
|
-$495.5K
-7.2%
YoY
|
-$508.8K
52.02%
YoY
|
-$1.420M
-168.76%
YoY
|
-$106.1K
-31.9%
YoY
|
-$534.0K
43.73%
YoY
|
-$334.7K
-77.93%
YoY
|
$2.064M
1109.86%
YoY
|
-$155.8K
-170.4%
YoY
|
-$371.5K
-168.26%
YoY
|
-$1.516M
664.66%
YoY
|
$170.6K
-17.9%
YoY
|
$221.3K
-0.06%
YoY
|
| Other Income/Expense, Net |
-$2.446M
105.55%
YoY
|
-$7.311M
-1492.23%
YoY
|
$5.321M
109.09%
YoY
|
$2.166M
-157.5%
YoY
|
-$1.190M
-68.54%
YoY
|
$525.1K
-137.41%
YoY
|
$2.545M
-587.16%
YoY
|
-$3.767M
-745.02%
YoY
|
-$3.783M
254.25%
YoY
|
-$1.404M
-754.03%
YoY
|
-$522.4K
-61.36%
YoY
|
$584.0K
-126.83%
YoY
|
-$1.068M
-27.16%
YoY
|
$214.6K
-97.07%
YoY
|
-$1.352M
-337.3%
YoY
|
-$2.177M
-106.37%
YoY
|
-$1.466M
2075.12%
YoY
|
$7.317M
534.27%
YoY
|
$569.7K
-97.62%
YoY
|
| Pretax Income |
-$3.476M
54.81%
YoY
|
-$25.37M
100.91%
YoY
|
$4.185M
27.05%
YoY
|
$2.014M
-148.93%
YoY
|
-$2.246M
-53.2%
YoY
|
-$12.63M
-44.7%
YoY
|
$3.294M
-427.74%
YoY
|
-$4.116M
-1011.33%
YoY
|
-$4.799M
170.05%
YoY
|
-$22.84M
470.86%
YoY
|
-$1.005M
-375.74%
YoY
|
$451.6K
-80.09%
YoY
|
-$1.777M
-48.36%
YoY
|
-$4.000M
-124.05%
YoY
|
$364.5K
17.72%
YoY
|
$2.268M
-93.21%
YoY
|
-$3.441M
89.95%
YoY
|
$16.63M
-181.44%
YoY
|
$309.6K
-98.58%
YoY
|
| Income Tax |
N/A
|
-$237.1K
122.21%
YoY
|
-$34.75K
-260.32%
YoY
|
$276.7K
63.63%
YoY
|
$1.885K
1191.1%
YoY
|
-$106.7K
-119.2%
YoY
|
$21.67K
-87.84%
YoY
|
$169.1K
-32.6%
YoY
|
$146.00
-99.87%
YoY
|
$555.8K
-77.41%
YoY
|
$178.3K
-75.34%
YoY
|
$250.9K
-81.18%
YoY
|
$110.5K
649611.76%
YoY
|
$2.461M
764.18%
YoY
|
$722.9K
-41.14%
YoY
|
$1.333M
71.82%
YoY
|
$17.00
-100.01%
YoY
|
$284.7K
-89.43%
YoY
|
$1.228M
-794.44%
YoY
|
| Net Earnings |
-$2.711M
196.39%
YoY
|
-$14.02M
206.48%
YoY
|
$4.801M
53.38%
YoY
|
$1.822M
-150.6%
YoY
|
-$914.6K
-80.94%
YoY
|
-$4.574M
-42.21%
YoY
|
$3.130M
-445.28%
YoY
|
-$3.600M
-1152.62%
YoY
|
-$4.799M
190.6%
YoY
|
-$7.915M
5.98%
YoY
|
-$906.5K
78.3%
YoY
|
$342.0K
-75.9%
YoY
|
-$1.651M
-8.28%
YoY
|
-$7.468M
-232.96%
YoY
|
-$508.4K
-62.31%
YoY
|
$1.419M
-95.61%
YoY
|
-$1.800M
29.04%
YoY
|
$5.617M
-123.45%
YoY
|
-$1.349M
-106.04%
YoY
|
| Basic Earnings Per Share |
-$0.04
300.0%
YoY
|
N/A
|
$0.07
40.0%
YoY
|
$0.03
-40.0%
YoY
|
-$0.01
-83.33%
YoY
|
N/A
|
$0.05
-600.0%
YoY
|
$0.05
N/A
|
-$0.06
200.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
-33.33%
YoY
|
N/A
|
-$0.01
-50.0%
YoY
|
-$0.02
-104.26%
YoY
|
-$0.03
50.0%
YoY
|
N/A
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.04
300.0%
YoY
|
-$0.20
210.21%
YoY
|
$0.07
40.0%
YoY
|
$0.03
-40.0%
YoY
|
-$0.01
-83.33%
YoY
|
-$0.07
-43.39%
YoY
|
$0.05
-600.0%
YoY
|
$0.05
N/A
|
-$0.06
200.0%
YoY
|
-$0.12
5.99%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.02
-104.26%
YoY
|
-$0.03
50.0%
YoY
|
$81.77K
-123.45%
YoY
|
-$19.64K
-106.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
N/A
|
68.69M
N/A
|
| Diluted Shares Outstanding |
68.69M
0.0%
YoY
|
N/A
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
N/A
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
N/A
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
N/A
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
68.69M
0.0%
YoY
|
N/A
|
68.69M
N/A
|
Loading...