2023 Q4 Form 10-Q Financial Statement
#000109690623002211 Filed on November 16, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $19.12K | $11.97K |
YoY Change | -4.06% | -65.12% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $75.13K | $11.97K |
YoY Change | 276.78% | -65.13% |
Operating Profit | -$75.13K | -$11.97K |
YoY Change | -15.02% | -65.13% |
Interest Expense | $122.4K | $31.07K |
YoY Change | -507.15% | 4.13% |
% of Operating Profit | ||
Other Income/Expense, Net | -$397.4K | -$31.07K |
YoY Change | 100.48% | 4.13% |
Pretax Income | -$472.5K | -$43.03K |
YoY Change | 262.39% | -32.92% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$472.5K | -$43.03K |
YoY Change | 262.39% | -32.92% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$0.04 | -$0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 7.498M shares | 7.361M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $490.00 | $380.00 |
YoY Change | -30.99% | -49.33% |
Cash & Equivalents | $493.00 | $377.00 |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $0.00 | |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $493.00 | $377.00 |
YoY Change | -30.27% | -99.54% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | $0.00 | $275.0K |
YoY Change | -100.0% | 0.0% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | $275.0K |
YoY Change | -100.0% | 0.0% |
TOTAL ASSETS | ||
Total Short-Term Assets | $493.00 | $377.00 |
Total Long-Term Assets | $0.00 | $275.0K |
Total Assets | $493.00 | $275.4K |
YoY Change | -99.82% | -22.68% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $207.8K | $199.2K |
YoY Change | 16.46% | 20.74% |
Accrued Expenses | $351.3K | $353.8K |
YoY Change | 21.07% | 31.62% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $701.7K | $692.7K |
YoY Change | 7.06% | 6.51% |
Long-Term Debt Due | $326.7K | |
YoY Change | ||
Total Short-Term Liabilities | $1.435M | $1.409M |
YoY Change | 13.7% | 16.23% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $0.00 | |
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.435M | $1.409M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $1.435M | $1.409M |
YoY Change | 13.7% | 16.23% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$2.429M | -$2.103M |
YoY Change | 24.15% | 15.2% |
Common Stock | $7.498K | $7.361K |
YoY Change | 1.86% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$1.435M | -$1.133M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $493.00 | $275.4K |
YoY Change | -99.82% | -22.68% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$472.5K | -$43.03K |
YoY Change | 262.39% | -32.92% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$33.21K | -$30.77K |
YoY Change | 557.62% | 363.4% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | $0.00 | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 33.32K | 30.45K |
YoY Change | 566.4% | 328.87% |
NET CHANGE | ||
Cash From Operating Activities | -33.21K | -30.77K |
Cash From Investing Activities | 0.000 | 0.000 |
Cash From Financing Activities | 33.32K | 30.45K |
Net Change In Cash | 110.0 | -320.0 |
YoY Change | -320.0% | -169.57% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$33.21K | -$30.77K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-151300 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SPIRITS TIME INTERNATIONAL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-3455830 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1661 Lakeview Circle | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ogden | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84403 | ||
dei |
Country Region
CountryRegion
|
801 | ||
dei |
City Area Code
CityAreaCode
|
399 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
3632 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7498305 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
377 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
707 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
377 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
707 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
275000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
275000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
275377 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
275707 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
199243 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
178409 | usd |
CY2023Q3 | fil |
Accounts Payable Related Party
AccountsPayableRelatedParty
|
8000 | usd |
CY2022Q4 | fil |
Accounts Payable Related Party
AccountsPayableRelatedParty
|
10500 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
353822 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
290153 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
155081 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
127684 | usd |
CY2023Q3 | fil |
Loans Payable Related Parties
LoansPayableRelatedParties
|
262725 | usd |
CY2022Q4 | fil |
Loans Payable Related Parties
LoansPayableRelatedParties
|
235375 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
55000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
55000 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
290000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
290000 | usd |
CY2023Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
85000 | usd |
CY2022Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
75000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1408871 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1262121 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
1408871 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
1262121 | usd |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7361005 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7361005 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7361005 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7361005 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
7361 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7361 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
962120 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
962120 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2103430 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1956350 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1133494 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-986414 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
275377 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
275707 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
9714 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
31662 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
47501 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
61531 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2252 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2653 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8512 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6951 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11966 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
34315 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
56013 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
68482 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11966 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-34315 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-56013 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-68482 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
31067 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
29834 | usd |
us-gaap |
Interest Expense
InterestExpense
|
91067 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
87755 | usd | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31067 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-29834 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-91067 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-87755 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-43033 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-64149 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-147080 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-156237 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-43033 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-64149 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-147080 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-156237 | usd | |
CY2023Q3 | fil |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.01 | |
CY2022Q3 | fil |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.01 | |
fil |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.02 | ||
fil |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.02 | ||
CY2023Q3 | fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares |
CY2022Q3 | fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares |
fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares | |
fil |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-986414 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-50151 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1036565 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-53896 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1090461 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-43033 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1133494 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-720306 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-761840 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-50554 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-812394 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20520 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-64149 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-856023 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-147080 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-156237 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
20520 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
84503 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
86467 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-2500 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-500 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-27397 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-15866 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-37680 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-33884 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
10000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
20000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
27350 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
14450 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
37350 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
34450 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-330 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
566 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
707 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
186 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
377 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
752 | usd |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
9000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
264084 | shares |
us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
4867525 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
-147080 | usd | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
7361005 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-156237 | usd | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
7361005 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
80404 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
275000 | usd |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
27350 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
14450 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
9000 | usd | |
CY2022Q4 | fil |
Accounts Payable Related Parties Current1
AccountsPayableRelatedPartiesCurrent1
|
10500 | usd |
CY2023Q3 | fil |
Accounts Payable Related Parties Current1
AccountsPayableRelatedPartiesCurrent1
|
8000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
300000 | shares |
CY2022Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
50000 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
377 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
707 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
275000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
275377 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
275707 | usd |
CY2023Q3 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
85000 | usd |
CY2022Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
75000 | usd |
CY2023Q3 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
85000 | usd |
CY2022Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
75000 | usd |
CY2023Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7361005 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7361005 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7361005 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7361005 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20520 | usd |