2024 Q3 Form 10-Q Financial Statement
#000147793224005084 Filed on August 19, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $568.1K | $19.12K | |
YoY Change | -4.06% | ||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $20.09K | $568.1K | $75.13K |
YoY Change | 67.88% | 2323.39% | 276.78% |
Operating Profit | -$20.09K | -$568.1K | -$75.13K |
YoY Change | 67.88% | 2323.39% | -15.02% |
Interest Expense | $32.82K | $32.11K | $122.4K |
YoY Change | 5.63% | 5.42% | -507.15% |
% of Operating Profit | |||
Other Income/Expense, Net | -$32.82K | -$32.11K | -$397.4K |
YoY Change | 5.63% | 5.42% | 100.48% |
Pretax Income | -$52.91K | -$600.2K | -$472.5K |
YoY Change | 22.94% | 1013.67% | 262.39% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$52.91K | -$600.2K | -$472.5K |
YoY Change | 22.94% | 1013.67% | 262.39% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.08 | -$0.04 | |
COMMON SHARES | |||
Basic Shares Outstanding | 7.498M shares | 7.498M shares | 7.498M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.370K | $490.00 | |
YoY Change | -30.99% | ||
Cash & Equivalents | $524.00 | $1.367K | $493.00 |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $0.00 | ||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $524.00 | $1.367K | $493.00 |
YoY Change | 38.99% | 1109.73% | -30.27% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $0.00 | ||
YoY Change | -100.0% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $524.00 | $1.367K | $493.00 |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $524.00 | $1.367K | $493.00 |
YoY Change | -99.81% | -99.5% | -99.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $244.4K | $237.4K | $207.8K |
YoY Change | 22.65% | 21.94% | 16.46% |
Accrued Expenses | $417.0K | $394.9K | $351.3K |
YoY Change | 17.87% | 18.84% | 21.07% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $746.9K | $701.7K | |
YoY Change | 7.06% | ||
Long-Term Debt Due | $357.6K | $346.9K | $326.7K |
YoY Change | |||
Total Short-Term Liabilities | $1.605M | $1.553M | $1.435M |
YoY Change | 13.89% | 13.69% | 13.7% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.605M | $1.553M | $1.435M |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $1.605M | $1.553M | $1.435M |
YoY Change | 13.89% | 13.69% | 13.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.133M | -$3.080M | -$2.429M |
YoY Change | 48.95% | 49.49% | 24.15% |
Common Stock | $7.498K | $7.498K | $7.498K |
YoY Change | 1.86% | 1.86% | 1.86% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.604M | -$1.551M | -$1.435M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $524.00 | $1.367K | $493.00 |
YoY Change | -99.81% | -99.5% | -99.82% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$52.91K | -$600.2K | -$472.5K |
YoY Change | 22.94% | 1013.67% | 262.39% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$13.31K | -$33.21K | |
YoY Change | 557.62% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 12.67K | 33.32K | |
YoY Change | 566.4% | ||
NET CHANGE | |||
Cash From Operating Activities | -13.31K | -33.21K | |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 12.67K | 33.32K | |
Net Change In Cash | -640.0 | 110.0 | |
YoY Change | -320.0% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$13.31K | -$33.21K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001434737 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7498305 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7498305 | shares |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
55000 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-151300 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SPIRITS TIME INTERNATIONAL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-3455830 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1661 Lakeview Circle | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ogden | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84403 | ||
dei |
City Area Code
CityAreaCode
|
801 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
399-3632 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7498305 | shares |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1367 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
493 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1367 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
493 | usd |
CY2024Q2 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
0 | usd |
CY2023Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
0 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
1367 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
493 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
237369 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
207775 | usd |
CY2024Q2 | srsg |
Related Party Transaction Amounts Of Accounts Payable
RelatedPartyTransactionAmountsOfAccountsPayable
|
2500 | usd |
CY2023Q4 | srsg |
Related Party Transaction Amounts Of Accounts Payable
RelatedPartyTransactionAmountsOfAccountsPayable
|
9500 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
394883 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
351285 | usd |
CY2024Q2 | srsg |
Related Party Transaction Amounts Of Accrued Liabilities
RelatedPartyTransactionAmountsOfAccruedLiabilities
|
170910 | usd |
CY2023Q4 | srsg |
Related Party Transaction Amounts Of Accrued Liabilities
RelatedPartyTransactionAmountsOfAccruedLiabilities
|
164819 | usd |
CY2024Q2 | srsg |
Related Party Transaction Amounts Of Transaction Loans Payable
RelatedPartyTransactionAmountsOfTransactionLoansPayable
|
291875 | usd |
CY2023Q4 | srsg |
Related Party Transaction Amounts Of Transaction Loans Payable
RelatedPartyTransactionAmountsOfTransactionLoansPayable
|
271675 | usd |
CY2024Q2 | srsg |
Related Party Transaction Amounts Of Transaction Of Convertible Notes Payable
RelatedPartyTransactionAmountsOfTransactionOfConvertibleNotesPayable
|
55000 | usd |
CY2023Q4 | srsg |
Related Party Transaction Amounts Of Transaction Of Convertible Notes Payable
RelatedPartyTransactionAmountsOfTransactionOfConvertibleNotesPayable
|
55000 | usd |
CY2024Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
290000 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
290000 | usd |
CY2024Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
110000 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
85000 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1552537 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1435054 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
1552537 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1435054 | usd |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7498305 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
7498 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7498 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1520754 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
986354 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3080077 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2428868 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1551170 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1434561 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1367 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
493 | usd |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2024Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
564639 | usd |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
19261 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
581721 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
37787 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3477 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4182 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5799 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6261 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
568116 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
23443 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
587520 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
44048 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-568116 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23443 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-587520 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-44048 | usd | |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
32105 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
30453 | usd |
us-gaap |
Interest Expense
InterestExpense
|
63689 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
59999 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-32105 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-30453 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-63689 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-59999 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-600221 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-53896 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-651209 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-104047 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-600221 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-53896 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-651209 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-104047 | usd | |
CY2024Q2 | srsg |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.08 | |
CY2023Q2 | srsg |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.01 | |
srsg |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.09 | ||
srsg |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.01 | ||
CY2024Q2 | srsg |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7498305 | shares |
CY2023Q2 | srsg |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares |
srsg |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7498305 | shares | |
srsg |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1434561 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-50988 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1485549 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
534600 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-600221 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1551170 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-986414 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-50151 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1036565 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-53896 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1090461 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
651209 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
104047 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-534600 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
73192 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
58380 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-7000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-2000 | usd | |
srsg |
Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
|
6091 | usd | |
srsg |
Increase Decrease In Accrued Liabilities Related Parties
IncreaseDecreaseInAccruedLiabilitiesRelatedParties
|
17873 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-44326 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-29794 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
25000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
8000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
20200 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
21200 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
45200 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
29200 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
874 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-594 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
493 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
707 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1367 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
113 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
264084 | shares |
CY2014Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.001 |