2024 Q4 Form 10-Q Financial Statement
#000147793224007429 Filed on November 19, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
Revenue | $0.00 | |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $20.09K | |
YoY Change | 67.88% | |
Operating Profit | -$20.09K | |
YoY Change | 67.88% | |
Interest Expense | $32.82K | |
YoY Change | 5.63% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$32.82K | |
YoY Change | 5.63% | |
Pretax Income | -$52.91K | |
YoY Change | 22.94% | |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$52.91K | |
YoY Change | 22.94% | |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | ||
COMMON SHARES | ||
Basic Shares Outstanding | 7.498M shares | 7.498M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $524.00 | |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $524.00 | |
YoY Change | 38.99% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | |
YoY Change | -100.0% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $524.00 | |
Total Long-Term Assets | $0.00 | |
Total Assets | $524.00 | |
YoY Change | -99.81% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $244.4K | |
YoY Change | 22.65% | |
Accrued Expenses | $417.0K | |
YoY Change | 17.87% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | $357.6K | |
YoY Change | ||
Total Short-Term Liabilities | $1.605M | |
YoY Change | 13.89% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | ||
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | ||
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.605M | |
Total Long-Term Liabilities | ||
Total Liabilities | $1.605M | |
YoY Change | 13.89% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$3.133M | |
YoY Change | 48.95% | |
Common Stock | $7.498K | |
YoY Change | 1.86% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$1.604M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $524.00 | |
YoY Change | -99.81% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$52.91K | |
YoY Change | 22.94% | |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | ||
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | ||
Cash From Investing Activities | ||
Cash From Financing Activities | ||
Net Change In Cash | ||
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | ||
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
5141050 | shares | |
us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
3571043 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-704115 | usd | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
7498305 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-147080 | usd | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
7361005 | shares | |
CY2023 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
275000 | usd |
us-gaap |
Debt Instrument Convertible Conversion Price Decrease
DebtInstrumentConvertibleConversionPriceDecrease
|
1.00 | ||
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
357625 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
326675 | usd |
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
0 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
0 | usd |
CY2024Q3 | srsg |
Accrued Interest On Convertible Notes And Loans Payable
AccruedInterestOnConvertibleNotesAndLoansPayable
|
181575 | usd |
CY2023Q4 | srsg |
Accrued Interest On Convertible Notes And Loans Payable
AccruedInterestOnConvertibleNotesAndLoansPayable
|
164819 | usd |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
524 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
493 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
524 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
493 | usd |
CY2024Q3 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
110000 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2024Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
39751 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
8384 | usd | |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
31367 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6356 | usd | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7498305 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001434737 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7498305 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7498305 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7498305 | shares |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
0 | shares |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
55000 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-151300 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SPIRITS TIME INTERNATIONAL, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-3455830 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1661 Lakeview Circle | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ogden | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84403 | ||
dei |
City Area Code
CityAreaCode
|
801 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
399-3632 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7498305 | shares |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
524 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
493 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
524 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
493 | usd |
CY2024Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
0 | usd |
CY2023Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
0 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
524 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
493 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
244364 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
207775 | usd |
CY2024Q3 | srsg |
Related Party Transaction Amounts Of Accounts Payable
RelatedPartyTransactionAmountsOfAccountsPayable
|
4000 | usd |
CY2023Q4 | srsg |
Related Party Transaction Amounts Of Accounts Payable
RelatedPartyTransactionAmountsOfAccountsPayable
|
9500 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
417036 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
351285 | usd |
CY2024Q3 | srsg |
Related Party Transaction Amounts Of Accrued Interest
RelatedPartyTransactionAmountsOfAccruedInterest
|
181575 | usd |
CY2023Q4 | srsg |
Related Party Transaction Amounts Of Accrued Interest
RelatedPartyTransactionAmountsOfAccruedInterest
|
164819 | usd |
CY2024Q3 | srsg |
Related Party Transaction Amounts Of Transaction Loans Payable
RelatedPartyTransactionAmountsOfTransactionLoansPayable
|
302625 | usd |
CY2023Q4 | srsg |
Related Party Transaction Amounts Of Transaction Loans Payable
RelatedPartyTransactionAmountsOfTransactionLoansPayable
|
271675 | usd |
CY2024Q3 | srsg |
Related Party Transaction Amounts Of Transaction Of Convertible Notes Payable
RelatedPartyTransactionAmountsOfTransactionOfConvertibleNotesPayable
|
55000 | usd |
CY2023Q4 | srsg |
Related Party Transaction Amounts Of Transaction Of Convertible Notes Payable
RelatedPartyTransactionAmountsOfTransactionOfConvertibleNotesPayable
|
55000 | usd |
CY2024Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
290000 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
290000 | usd |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
110000 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
85000 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1604600 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1435054 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
1604600 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1435054 | usd |
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7498305 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
7498 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7498 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1520754 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
986354 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3132983 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2428868 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1604076 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1434561 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
524 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
493 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2024Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
17843 | usd |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
9714 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
599563 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
47501 | usd | |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2246 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2252 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8045 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8512 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
20089 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
11966 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
607608 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
56013 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20089 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11966 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-607608 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-56013 | usd | |
CY2024Q3 | us-gaap |
Interest Expense
InterestExpense
|
32817 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
31067 | usd |
us-gaap |
Interest Expense
InterestExpense
|
96507 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
91067 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-32817 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31067 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-96507 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-91067 | usd | |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-52906 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-43033 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-704115 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-147080 | usd | |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-52906 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-43033 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-704115 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-147080 | usd | |
CY2024Q3 | srsg |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.01 | |
CY2023Q3 | srsg |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.01 | |
srsg |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.09 | ||
srsg |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.02 | ||
CY2024Q3 | srsg |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7498305 | shares |
CY2023Q3 | srsg |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares |
srsg |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7498305 | shares | |
srsg |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
7361005 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1434561 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-50988 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1485549 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
534600 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-600221 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1551170 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-52906 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1604076 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-986414 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-50151 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1036565 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-53896 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1090461 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-43033 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1133494 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
704115 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
147080 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
534600 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
102340 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
84503 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-5500 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-2500 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
16756 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
27397 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-55919 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-37680 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
25000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
10000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
30950 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
27350 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
55950 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
37350 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
31 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-330 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
493 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
707 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
524 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
377 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
14000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2024Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
0 | usd |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
30950 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
27350 | usd | |
CY2024Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.12 | pure |
CY2024Q3 | us-gaap |
Loans Payable
LoansPayable
|
302625 | usd |
CY2023Q4 | us-gaap |
Loans Payable
LoansPayable
|
271675 | usd |
CY2024Q3 | srsg |
Accrued Interest Related Parties
AccruedInterestRelatedParties
|
122153 | usd |
CY2023Q4 | srsg |
Accrued Interest Related Parties
AccruedInterestRelatedParties
|
110338 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
14000 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | usd | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
55000 | usd |
CY2024Q3 | srsg |
Accuredinterest Current
AccuredinterestCurrent
|
59422 | usd |
CY2023Q4 | srsg |
Accuredinterest Current
AccuredinterestCurrent
|
54481 | usd |
CY2024Q3 | us-gaap |
Loans Payable
LoansPayable
|
302625 | usd |
CY2023Q4 | us-gaap |
Loans Payable
LoansPayable
|
271675 | usd |
CY2024Q3 | srsg |
Convertible Notes And Loans Payable Related Parties
ConvertibleNotesAndLoansPayableRelatedParties
|
357625 | usd |
CY2023Q4 | srsg |
Convertible Notes And Loans Payable Related Parties
ConvertibleNotesAndLoansPayableRelatedParties
|
326675 | usd |
CY2023Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
85000 | usd |
CY2024Q3 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
110000 | usd |
CY2023Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
85000 | usd |
CY2024Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |