|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$45.01M
26689.29%
YoY
|
-$168.0K
-99.26%
YoY
|
-$22.77M
-42.08%
YoY
|
-$39.32M
-1260.79%
YoY
|
$3.387M
-105.71%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
-50.0%
YoY
|
| Cash From Operating Activities |
-$8.143M
86.89%
YoY
|
-$4.357M
-4591.75%
YoY
|
$97.00K
-100.47%
YoY
|
-$20.55M
73.33%
YoY
|
-$11.86M
58.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$41.00K
127.78%
YoY
|
$18.00K
-90.91%
YoY
|
$198.0K
-43.91%
YoY
|
$353.0K
133.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.905M
-367.07%
YoY
|
-$2.211M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$5.905M
-362.21%
YoY
|
-$2.252M
12411.11%
YoY
|
-$18.00K
-90.91%
YoY
|
-$198.0K
-43.91%
YoY
|
-$353.0K
133.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$919.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.601M
-108.87%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.17M
133.16%
YoY
|
$5.220M
-202.41%
YoY
|
-$5.097M
-497.58%
YoY
|
$1.282M
-96.55%
YoY
|
$37.16M
307.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.143M
86.89%
YoY
|
-$4.357M
-4591.75%
YoY
|
$97.00K
-100.47%
YoY
|
-$20.55M
73.33%
YoY
|
-$11.86M
58.0%
YoY
|
| Cash From Investing Activities |
$5.905M
-362.21%
YoY
|
-$2.252M
12411.11%
YoY
|
-$18.00K
-90.91%
YoY
|
-$198.0K
-43.91%
YoY
|
-$353.0K
133.77%
YoY
|
| Cash From Financing Activities |
$12.17M
133.16%
YoY
|
$5.220M
-202.41%
YoY
|
-$5.097M
-497.58%
YoY
|
$1.282M
-96.55%
YoY
|
$37.16M
307.9%
YoY
|
| Net Change In Cash |
$1.410M
-201.51%
YoY
|
-$1.389M
-72.32%
YoY
|
-$5.018M
-74.23%
YoY
|
-$19.47M
-178.02%
YoY
|
$24.95M
1614.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.143M
86.89%
YoY
|
-$4.357M
-4591.75%
YoY
|
$97.00K
-100.47%
YoY
|
-$20.55M
73.33%
YoY
|
-$11.86M
58.0%
YoY
|
| Capital Expenditures |
N/A
|
$41.00K
127.78%
YoY
|
$18.00K
-90.91%
YoY
|
$198.0K
-43.91%
YoY
|
$353.0K
133.77%
YoY
|
| Free Cash Flow |
N/A
|
-$4.398M
-5667.09%
YoY
|
$79.00K
-100.38%
YoY
|
-$20.75M
69.94%
YoY
|
-$12.21M
59.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.381M
561.93%
YoY
|
-$8.614M
467.83%
YoY
|
$19.29M
1163.89%
YoY
|
-$15.13M
-670.2%
YoY
|
-$964.0K
-65.94%
YoY
|
-$1.517M
-89.68%
YoY
|
$1.526M
-194.14%
YoY
|
$2.654M
-189.54%
YoY
|
-$2.830M
-18.77%
YoY
|
-$14.70M
-39.66%
YoY
|
-$1.621M
-75.24%
YoY
|
-$2.964M
-32.13%
YoY
|
-$3.484M
-13.76%
YoY
|
-$24.36M
379.28%
YoY
|
-$6.547M
89.44%
YoY
|
-$4.367M
-117.63%
YoY
|
-$4.040M
-68.56%
YoY
|
-$5.083M
-82.93%
YoY
|
-$3.456M
104.13%
YoY
|
| Depreciation, Depletion And Amortization |
$80.00K
166.67%
YoY
|
$10.00K
-67.74%
YoY
|
-$2.892M
-14560.0%
YoY
|
$200.0K
900.0%
YoY
|
$30.00K
-25.0%
YoY
|
$31.00K
-92.58%
YoY
|
$20.00K
-50.0%
YoY
|
$20.00K
-50.0%
YoY
|
$40.00K
0.0%
YoY
|
$418.0K
-1.65%
YoY
|
$40.00K
-90.61%
YoY
|
$40.00K
-90.7%
YoY
|
$40.00K
-90.22%
YoY
|
$425.0K
3.91%
YoY
|
$426.0K
-1.16%
YoY
|
$430.0K
4.12%
YoY
|
$409.0K
-0.49%
YoY
|
$409.0K
-9.11%
YoY
|
$431.0K
331.0%
YoY
|
| Cash From Operating Activities |
-$6.627M
-1825.78%
YoY
|
-$2.922M
150.17%
YoY
|
-$922.0K
-58.15%
YoY
|
-$16.13M
-80740.0%
YoY
|
$384.0K
-138.17%
YoY
|
-$1.168M
-218.34%
YoY
|
-$2.203M
-729.43%
YoY
|
$20.00K
-91.53%
YoY
|
-$1.006M
-31.7%
YoY
|
$987.0K
-138.24%
YoY
|
$350.0K
-107.04%
YoY
|
$236.0K
-104.43%
YoY
|
-$1.473M
-80.79%
YoY
|
-$2.581M
-27.05%
YoY
|
-$4.974M
35.98%
YoY
|
-$5.331M
128.11%
YoY
|
-$7.667M
229.76%
YoY
|
-$3.538M
18.65%
YoY
|
-$3.658M
55.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$2.069M
13693.33%
YoY
|
$7.000K
133.33%
YoY
|
$12.00K
50.0%
YoY
|
$11.00K
N/A
|
$15.00K
N/A
|
$3.000K
-70.0%
YoY
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-93.33%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-87.14%
YoY
|
-$39.00K
-27.78%
YoY
|
$150.0K
N/A
|
-$229.0K
110.09%
YoY
|
-$70.00K
94.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.033M
527.95%
YoY
|
-$8.460M
1011.7%
YoY
|
-$7.375M
408.62%
YoY
|
$16.48M
N/A
|
-$1.120M
N/A
|
-$761.0K
N/A
|
-$1.450M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.033M
524.05%
YoY
|
-$8.460M
994.44%
YoY
|
-$7.375M
404.79%
YoY
|
$14.41M
-96146.67%
YoY
|
-$1.127M
37466.67%
YoY
|
-$773.0K
9562.5%
YoY
|
-$1.461M
N/A
|
-$15.00K
N/A
|
-$3.000K
-70.0%
YoY
|
-$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-93.33%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-87.14%
YoY
|
-$39.00K
-27.78%
YoY
|
-$150.0K
N/A
|
-$229.0K
110.09%
YoY
|
-$70.00K
94.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$16.09M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.14M
-1882.72%
YoY
|
$23.13M
8662.5%
YoY
|
$9.017M
76.32%
YoY
|
$4.340M
-838.1%
YoY
|
-$1.186M
-375.81%
YoY
|
$264.0K
-180.73%
YoY
|
$5.114M
-3509.33%
YoY
|
-$588.0K
-87.16%
YoY
|
$430.0K
-1148.78%
YoY
|
-$327.0K
-41.71%
YoY
|
-$150.0K
-33.33%
YoY
|
-$4.578M
1934.67%
YoY
|
-$41.00K
-101.79%
YoY
|
-$561.0K
1.63%
YoY
|
-$225.0K
-100.65%
YoY
|
-$225.0K
-138.99%
YoY
|
$2.293M
-14.98%
YoY
|
-$552.0K
-111.04%
YoY
|
$34.44M
3396.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.627M
-1825.78%
YoY
|
-$2.922M
150.17%
YoY
|
-$922.0K
-58.15%
YoY
|
-$16.13M
-80740.0%
YoY
|
$384.0K
-138.17%
YoY
|
-$1.168M
-218.34%
YoY
|
-$2.203M
-729.43%
YoY
|
$20.00K
-91.53%
YoY
|
-$1.006M
-31.7%
YoY
|
$987.0K
-138.24%
YoY
|
$350.0K
-107.04%
YoY
|
$236.0K
-104.43%
YoY
|
-$1.473M
-80.79%
YoY
|
-$2.581M
-27.05%
YoY
|
-$4.974M
35.98%
YoY
|
-$5.331M
128.11%
YoY
|
-$7.667M
229.76%
YoY
|
-$3.538M
18.65%
YoY
|
-$3.658M
55.33%
YoY
|
| Cash From Investing Activities |
-$7.033M
524.05%
YoY
|
-$8.460M
994.44%
YoY
|
-$7.375M
404.79%
YoY
|
$14.41M
-96146.67%
YoY
|
-$1.127M
37466.67%
YoY
|
-$773.0K
9562.5%
YoY
|
-$1.461M
N/A
|
-$15.00K
N/A
|
-$3.000K
-70.0%
YoY
|
-$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-93.33%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-87.14%
YoY
|
-$39.00K
-27.78%
YoY
|
-$150.0K
N/A
|
-$229.0K
110.09%
YoY
|
-$70.00K
94.44%
YoY
|
| Cash From Financing Activities |
$21.14M
-1882.72%
YoY
|
$23.13M
8662.5%
YoY
|
$9.017M
76.32%
YoY
|
$4.340M
-838.1%
YoY
|
-$1.186M
-375.81%
YoY
|
$264.0K
-180.73%
YoY
|
$5.114M
-3509.33%
YoY
|
-$588.0K
-87.16%
YoY
|
$430.0K
-1148.78%
YoY
|
-$327.0K
-41.71%
YoY
|
-$150.0K
-33.33%
YoY
|
-$4.578M
1934.67%
YoY
|
-$41.00K
-101.79%
YoY
|
-$561.0K
1.63%
YoY
|
-$225.0K
-100.65%
YoY
|
-$225.0K
-138.99%
YoY
|
$2.293M
-14.98%
YoY
|
-$552.0K
-111.04%
YoY
|
$34.44M
3396.65%
YoY
|
| Net Change In Cash |
$7.483M
-487.92%
YoY
|
$11.75M
-800.72%
YoY
|
$720.0K
-50.34%
YoY
|
$2.619M
-549.23%
YoY
|
-$1.929M
233.16%
YoY
|
-$1.677M
-357.21%
YoY
|
$1.450M
625.0%
YoY
|
-$583.0K
-86.57%
YoY
|
-$579.0K
-62.01%
YoY
|
$652.0K
-120.75%
YoY
|
$200.0K
-103.84%
YoY
|
-$4.342M
-22.39%
YoY
|
-$1.524M
-72.41%
YoY
|
-$3.142M
-27.25%
YoY
|
-$5.208M
-116.96%
YoY
|
-$5.595M
208.43%
YoY
|
-$5.524M
-1584.95%
YoY
|
-$4.319M
-326.36%
YoY
|
$30.71M
-2284.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.627M
-1825.78%
YoY
|
-$2.922M
150.17%
YoY
|
-$922.0K
-58.15%
YoY
|
-$16.13M
-80740.0%
YoY
|
$384.0K
-138.17%
YoY
|
-$1.168M
-218.34%
YoY
|
-$2.203M
-729.43%
YoY
|
$20.00K
-91.53%
YoY
|
-$1.006M
-31.7%
YoY
|
$987.0K
-138.24%
YoY
|
$350.0K
-107.04%
YoY
|
$236.0K
-104.43%
YoY
|
-$1.473M
-80.79%
YoY
|
-$2.581M
-27.05%
YoY
|
-$4.974M
35.98%
YoY
|
-$5.331M
128.11%
YoY
|
-$7.667M
229.76%
YoY
|
-$3.538M
18.65%
YoY
|
-$3.658M
55.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$2.069M
13693.33%
YoY
|
$7.000K
133.33%
YoY
|
$12.00K
50.0%
YoY
|
$11.00K
N/A
|
$15.00K
N/A
|
$3.000K
-70.0%
YoY
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-93.33%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-87.14%
YoY
|
-$39.00K
-27.78%
YoY
|
$150.0K
N/A
|
-$229.0K
110.09%
YoY
|
-$70.00K
94.44%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$18.20M
-364040.0%
YoY
|
$377.0K
-137.36%
YoY
|
-$1.180M
-220.53%
YoY
|
-$2.214M
-732.57%
YoY
|
$5.000K
-97.88%
YoY
|
-$1.009M
-31.96%
YoY
|
$979.0K
-137.93%
YoY
|
$350.0K
-107.05%
YoY
|
$236.0K
-104.46%
YoY
|
-$1.483M
-81.03%
YoY
|
-$2.581M
-22.0%
YoY
|
-$4.965M
38.38%
YoY
|
-$5.292M
131.8%
YoY
|
-$7.817M
236.22%
YoY
|
-$3.309M
15.18%
YoY
|
-$3.588M
54.72%
YoY
|
Loading...