|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$45.01M
4.53%
YoY
|
-$43.05M
184.6%
YoY
|
-15.13M cads
-61.52%
YoY
|
-$39.32M
-1260.79%
YoY
|
$3.387M
-105.71%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-98.35%
YoY
|
6.056M cads
55.2%
YoY
|
3.902M cads
1851.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
-50.0%
YoY
|
| Cash From Operating Activities |
-$8.143M
450.95%
YoY
|
-$1.478M
-137.9%
YoY
|
3.900M cads
-118.98%
YoY
|
-$20.55M
73.33%
YoY
|
-$11.86M
58.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$41.00K
127.78%
YoY
|
$18.00K
-90.91%
YoY
|
$198.0K
-43.91%
YoY
|
$353.0K
133.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.905M
-367.07%
YoY
|
-$2.211M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$5.905M
-641.74%
YoY
|
-$1.090M
-94.49%
YoY
|
-19.78M cads
9889.9%
YoY
|
-$198.0K
-43.91%
YoY
|
-$353.0K
133.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$919.0K
N/A
|
0.000 cads
N/A
|
$0.00
-100.0%
YoY
|
$1.601M
-91.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
4.740M cads
59.7%
YoY
|
2.968M cads
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.17M
1205.9%
YoY
|
$932.0K
-94.33%
YoY
|
16.43M cads
1181.83%
YoY
|
$1.282M
-96.55%
YoY
|
$37.16M
307.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.143M
450.95%
YoY
|
-$1.478M
-137.9%
YoY
|
3.900M cads
-118.98%
YoY
|
-$20.55M
73.33%
YoY
|
-$11.86M
58.0%
YoY
|
| Cash From Investing Activities |
$5.905M
-641.74%
YoY
|
-$1.090M
-94.49%
YoY
|
-19.78M cads
9889.9%
YoY
|
-$198.0K
-43.91%
YoY
|
-$353.0K
133.77%
YoY
|
| Cash From Financing Activities |
$12.17M
1205.9%
YoY
|
$932.0K
-94.33%
YoY
|
16.43M cads
1181.83%
YoY
|
$1.282M
-96.55%
YoY
|
$37.16M
307.9%
YoY
|
| Net Change In Cash |
$1.410M
-186.19%
YoY
|
-$1.636M
-415.22%
YoY
|
519.0K cads
-102.67%
YoY
|
-$19.47M
-178.02%
YoY
|
$24.95M
1614.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.143M
450.95%
YoY
|
-$1.478M
-137.9%
YoY
|
3.900M cads
-118.98%
YoY
|
-$20.55M
73.33%
YoY
|
-$11.86M
58.0%
YoY
|
| Capital Expenditures |
N/A
|
$41.00K
127.78%
YoY
|
$18.00K
-90.91%
YoY
|
$198.0K
-43.91%
YoY
|
$353.0K
133.77%
YoY
|
| Free Cash Flow |
N/A
|
-$1.519M
-139.13%
YoY
|
3.882M cads
-118.71%
YoY
|
-$20.75M
69.94%
YoY
|
-$12.21M
59.5%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.140M
-72.64%
YoY
|
-$6.381M
-37.13%
YoY
|
-$8.614M
116.27%
YoY
|
$19.29M
1163.89%
YoY
|
-$15.13M
385.81%
YoY
|
-$10.15M
258.62%
YoY
|
-$3.983M
-72.91%
YoY
|
$1.526M
-194.14%
YoY
|
-$3.115M
5.09%
YoY
|
-$2.830M
-18.77%
YoY
|
-$14.70M
-39.66%
YoY
|
-$1.621M
-75.24%
YoY
|
-$2.964M
-32.13%
YoY
|
-$3.484M
-13.76%
YoY
|
-$24.36M
379.28%
YoY
|
-$6.547M
89.44%
YoY
|
-$4.367M
-117.63%
YoY
|
-$4.040M
-68.56%
YoY
|
-$5.083M
-82.93%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00K
-95.0%
YoY
|
$80.00K
166.67%
YoY
|
$10.00K
-67.74%
YoY
|
-$2.892M
-14560.0%
YoY
|
$200.0K
0.0%
YoY
|
$30.00K
-25.0%
YoY
|
$31.00K
-92.58%
YoY
|
$20.00K
-50.0%
YoY
|
$200.0K
400.0%
YoY
|
$40.00K
0.0%
YoY
|
$418.0K
-1.65%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
33.33%
YoY
|
$425.0K
3.91%
YoY
|
$40.00K
-90.72%
YoY
|
$50.00K
-87.89%
YoY
|
$30.00K
-92.7%
YoY
|
$409.0K
-9.11%
YoY
|
| Cash From Operating Activities |
-$956.0K
-94.07%
YoY
|
-$6.627M
-1825.78%
YoY
|
-$2.922M
-299.73%
YoY
|
-$922.0K
-58.15%
YoY
|
-$16.13M
-80740.0%
YoY
|
$384.0K
-138.17%
YoY
|
$1.463M
48.23%
YoY
|
-$2.203M
-729.43%
YoY
|
$20.00K
-91.53%
YoY
|
-$1.006M
-31.7%
YoY
|
$987.0K
-138.24%
YoY
|
$350.0K
-107.04%
YoY
|
$236.0K
-104.43%
YoY
|
-$1.473M
-80.79%
YoY
|
-$2.581M
-27.05%
YoY
|
-$4.974M
35.98%
YoY
|
-$5.331M
128.11%
YoY
|
-$7.667M
229.76%
YoY
|
-$3.538M
18.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$2.069M
13693.33%
YoY
|
$7.000K
133.33%
YoY
|
$12.00K
50.0%
YoY
|
$11.00K
N/A
|
$15.00K
N/A
|
$3.000K
-70.0%
YoY
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-93.33%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-87.14%
YoY
|
$39.00K
-27.78%
YoY
|
$150.0K
N/A
|
$229.0K
110.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.695M
-152.77%
YoY
|
-$7.033M
527.95%
YoY
|
-$8.460M
1011.7%
YoY
|
-$7.375M
408.62%
YoY
|
$16.48M
N/A
|
-$1.120M
N/A
|
-$761.0K
N/A
|
-$1.450M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.695M
-160.35%
YoY
|
-$7.033M
524.05%
YoY
|
-$8.460M
-414.26%
YoY
|
-$7.375M
404.79%
YoY
|
$14.41M
-96146.67%
YoY
|
-$1.127M
37466.67%
YoY
|
$2.692M
-33750.0%
YoY
|
-$1.461M
N/A
|
-$15.00K
N/A
|
-$3.000K
-70.0%
YoY
|
-$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-93.33%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-87.14%
YoY
|
-$39.00K
-27.78%
YoY
|
-$150.0K
N/A
|
-$229.0K
110.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.79M
-18927.74%
YoY
|
$21.52M
N/A
|
$16.09M
N/A
|
-$438.0K
-109.22%
YoY
|
-$137.0K
N/A
|
N/A
|
$0.00
N/A
|
$4.752M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$2.208M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$1.358M
-92.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.79M
494.33%
YoY
|
$21.14M
-1882.72%
YoY
|
$23.13M
-751.63%
YoY
|
$9.017M
76.32%
YoY
|
$4.340M
-838.1%
YoY
|
-$1.186M
-375.81%
YoY
|
-$3.550M
985.63%
YoY
|
$5.114M
-3509.33%
YoY
|
-$588.0K
-87.16%
YoY
|
$430.0K
-1148.78%
YoY
|
-$327.0K
-41.71%
YoY
|
-$150.0K
-33.33%
YoY
|
-$4.578M
1934.67%
YoY
|
-$41.00K
-101.79%
YoY
|
-$561.0K
1.63%
YoY
|
-$225.0K
-100.65%
YoY
|
-$225.0K
-138.99%
YoY
|
$2.293M
-14.98%
YoY
|
-$552.0K
-111.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$956.0K
-94.07%
YoY
|
-$6.627M
-1825.78%
YoY
|
-$2.922M
-299.73%
YoY
|
-$922.0K
-58.15%
YoY
|
-$16.13M
-80740.0%
YoY
|
$384.0K
-138.17%
YoY
|
$1.463M
48.23%
YoY
|
-$2.203M
-729.43%
YoY
|
$20.00K
-91.53%
YoY
|
-$1.006M
-31.7%
YoY
|
$987.0K
-138.24%
YoY
|
$350.0K
-107.04%
YoY
|
$236.0K
-104.43%
YoY
|
-$1.473M
-80.79%
YoY
|
-$2.581M
-27.05%
YoY
|
-$4.974M
35.98%
YoY
|
-$5.331M
128.11%
YoY
|
-$7.667M
229.76%
YoY
|
-$3.538M
18.65%
YoY
|
| Cash From Investing Activities |
-$8.695M
-160.35%
YoY
|
-$7.033M
524.05%
YoY
|
-$8.460M
-414.26%
YoY
|
-$7.375M
404.79%
YoY
|
$14.41M
-96146.67%
YoY
|
-$1.127M
37466.67%
YoY
|
$2.692M
-33750.0%
YoY
|
-$1.461M
N/A
|
-$15.00K
N/A
|
-$3.000K
-70.0%
YoY
|
-$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-93.33%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-87.14%
YoY
|
-$39.00K
-27.78%
YoY
|
-$150.0K
N/A
|
-$229.0K
110.09%
YoY
|
| Cash From Financing Activities |
$25.79M
494.33%
YoY
|
$21.14M
-1882.72%
YoY
|
$23.13M
-751.63%
YoY
|
$9.017M
76.32%
YoY
|
$4.340M
-838.1%
YoY
|
-$1.186M
-375.81%
YoY
|
-$3.550M
985.63%
YoY
|
$5.114M
-3509.33%
YoY
|
-$588.0K
-87.16%
YoY
|
$430.0K
-1148.78%
YoY
|
-$327.0K
-41.71%
YoY
|
-$150.0K
-33.33%
YoY
|
-$4.578M
1934.67%
YoY
|
-$41.00K
-101.79%
YoY
|
-$561.0K
1.63%
YoY
|
-$225.0K
-100.65%
YoY
|
-$225.0K
-138.99%
YoY
|
$2.293M
-14.98%
YoY
|
-$552.0K
-111.04%
YoY
|
| Net Change In Cash |
$16.14M
516.38%
YoY
|
$7.483M
-487.92%
YoY
|
$11.75M
1842.31%
YoY
|
$720.0K
-50.34%
YoY
|
$2.619M
-549.23%
YoY
|
-$1.929M
233.16%
YoY
|
$605.0K
-7.21%
YoY
|
$1.450M
625.0%
YoY
|
-$583.0K
-86.57%
YoY
|
-$579.0K
-62.01%
YoY
|
$652.0K
-120.75%
YoY
|
$200.0K
-103.84%
YoY
|
-$4.342M
-22.39%
YoY
|
-$1.524M
-72.41%
YoY
|
-$3.142M
-27.25%
YoY
|
-$5.208M
-116.96%
YoY
|
-$5.595M
208.43%
YoY
|
-$5.524M
-1584.95%
YoY
|
-$4.319M
-326.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$956.0K
-94.07%
YoY
|
-$6.627M
-1825.78%
YoY
|
-$2.922M
-299.73%
YoY
|
-$922.0K
-58.15%
YoY
|
-$16.13M
-80740.0%
YoY
|
$384.0K
-138.17%
YoY
|
$1.463M
48.23%
YoY
|
-$2.203M
-729.43%
YoY
|
$20.00K
-91.53%
YoY
|
-$1.006M
-31.7%
YoY
|
$987.0K
-138.24%
YoY
|
$350.0K
-107.04%
YoY
|
$236.0K
-104.43%
YoY
|
-$1.473M
-80.79%
YoY
|
-$2.581M
-27.05%
YoY
|
-$4.974M
35.98%
YoY
|
-$5.331M
128.11%
YoY
|
-$7.667M
229.76%
YoY
|
-$3.538M
18.65%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$2.069M
13693.33%
YoY
|
$7.000K
133.33%
YoY
|
$12.00K
50.0%
YoY
|
$11.00K
N/A
|
$15.00K
N/A
|
$3.000K
-70.0%
YoY
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-93.33%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-87.14%
YoY
|
$39.00K
-27.78%
YoY
|
$150.0K
N/A
|
$229.0K
110.09%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$18.20M
-364040.0%
YoY
|
$377.0K
-137.36%
YoY
|
$1.451M
48.21%
YoY
|
-$2.214M
-732.57%
YoY
|
$5.000K
-97.88%
YoY
|
-$1.009M
-31.96%
YoY
|
$979.0K
-137.93%
YoY
|
$350.0K
-107.02%
YoY
|
$236.0K
-104.39%
YoY
|
-$1.483M
-81.03%
YoY
|
-$2.581M
-31.48%
YoY
|
-$4.983M
33.66%
YoY
|
-$5.370M
124.59%
YoY
|
-$7.817M
236.22%
YoY
|
-$3.767M
21.87%
YoY
|
Loading...