|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$798.7M
49.34%
YoY
|
$534.8M
8.19%
YoY
|
$494.3M
-0.35%
YoY
|
$496.0M
4.31%
YoY
|
$475.5M
294.21%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00M
17.65%
YoY
|
$28.90M
2.48%
YoY
|
$28.20M
-4.08%
YoY
|
$29.40M
0.68%
YoY
|
$29.20M
15.42%
YoY
|
| Cash From Operating Activities |
$300.8M
-41.24%
YoY
|
$512.0M
-6.36%
YoY
|
$546.8M
-68.41%
YoY
|
$1.731B
222.17%
YoY
|
$537.3M
0.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.26M
96.2%
YoY
|
$35.81M
-7.92%
YoY
|
$38.89M
120.06%
YoY
|
$17.67M
-37.82%
YoY
|
$28.42M
67.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$250.1M
-726.4%
YoY
|
$39.93M
N/A
|
| Other Investing Activities |
$91.06M
-110.71%
YoY
|
-$850.4M
-38.71%
YoY
|
-$1.388B
-71.35%
YoY
|
-$4.843B
111.4%
YoY
|
-$2.291B
-283.75%
YoY
|
| Cash From Investing Activities |
$20.81M
-102.35%
YoY
|
-$886.2M
-37.87%
YoY
|
-$1.426B
-70.65%
YoY
|
-$4.860B
109.57%
YoY
|
-$2.319B
-288.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$230.8M
-1807.0%
YoY
|
$13.52M
-201.72%
YoY
|
-$13.29M
-88.59%
YoY
|
-$116.5M
-180.31%
YoY
|
$145.0M
369.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.459B
90.09%
YoY
|
$767.4M
35.59%
YoY
|
$566.0M
-124.83%
YoY
|
-$2.280B
-156.76%
YoY
|
$4.016B
86.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$300.8M
-41.24%
YoY
|
$512.0M
-6.36%
YoY
|
$546.8M
-68.41%
YoY
|
$1.731B
222.17%
YoY
|
$537.3M
0.06%
YoY
|
| Cash From Investing Activities |
$20.81M
-102.35%
YoY
|
-$886.2M
-37.87%
YoY
|
-$1.426B
-70.65%
YoY
|
-$4.860B
109.57%
YoY
|
-$2.319B
-288.59%
YoY
|
| Cash From Financing Activities |
$1.459B
90.09%
YoY
|
$767.4M
35.59%
YoY
|
$566.0M
-124.83%
YoY
|
-$2.280B
-156.76%
YoY
|
$4.016B
86.45%
YoY
|
| Net Change In Cash |
$300.8M
-23.49%
YoY
|
$393.2M
-225.35%
YoY
|
-$313.7M
-94.2%
YoY
|
-$5.409B
-342.13%
YoY
|
$2.234B
-43.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$300.8M
-41.24%
YoY
|
$512.0M
-6.36%
YoY
|
$546.8M
-68.41%
YoY
|
$1.731B
222.17%
YoY
|
$537.3M
0.06%
YoY
|
| Capital Expenditures |
$70.26M
96.2%
YoY
|
$35.81M
-7.92%
YoY
|
$38.89M
120.06%
YoY
|
$17.67M
-37.82%
YoY
|
$28.42M
67.86%
YoY
|
| Free Cash Flow |
$230.6M
-51.57%
YoY
|
$476.2M
-6.25%
YoY
|
$507.9M
-70.36%
YoY
|
$1.713B
236.69%
YoY
|
$508.8M
-2.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$225.8M
153.5%
YoY
|
$247.7M
71.82%
YoY
|
$246.6M
72.26%
YoY
|
$215.2M
62.59%
YoY
|
$89.08M
-22.58%
YoY
|
$144.2M
35.01%
YoY
|
$143.2M
15.33%
YoY
|
$132.4M
7.23%
YoY
|
$115.1M
-17.77%
YoY
|
$106.8M
-25.58%
YoY
|
$124.1M
-6.69%
YoY
|
$123.4M
3.58%
YoY
|
$139.9M
39.47%
YoY
|
$143.5M
34.37%
YoY
|
$133.0M
8.35%
YoY
|
$119.2M
20.43%
YoY
|
$100.3M
-31.73%
YoY
|
$106.8M
23.9%
YoY
|
$122.8M
28.95%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$41.45M
173.57%
YoY
|
$41.15M
200.13%
YoY
|
$39.73M
188.8%
YoY
|
$35.27M
150.5%
YoY
|
$15.15M
5.02%
YoY
|
$13.71M
-5.45%
YoY
|
$13.76M
-7.35%
YoY
|
$14.08M
-6.23%
YoY
|
$14.43M
-8.85%
YoY
|
$14.50M
-8.29%
YoY
|
$14.85M
-11.49%
YoY
|
$15.02M
-7.19%
YoY
|
$15.83M
-1.09%
YoY
|
$15.81M
0.71%
YoY
|
$16.78M
5.51%
YoY
|
$16.18M
4.37%
YoY
|
$16.00M
7.38%
YoY
|
$15.70M
18.94%
YoY
|
| Cash From Operating Activities |
$299.0M
-336.83%
YoY
|
$232.1M
-34.5%
YoY
|
$122.4M
-149.61%
YoY
|
$72.61M
-42.75%
YoY
|
-$126.3M
-145.47%
YoY
|
$354.3M
-229.14%
YoY
|
-$246.8M
-154.92%
YoY
|
$126.8M
-59.39%
YoY
|
$277.7M
367.59%
YoY
|
-$274.3M
-123.92%
YoY
|
$449.4M
60.81%
YoY
|
$312.3M
135.59%
YoY
|
$59.38M
-65.51%
YoY
|
$1.147B
949.13%
YoY
|
$279.5M
55.77%
YoY
|
$132.6M
-363.0%
YoY
|
$172.2M
-42.42%
YoY
|
$109.3M
-39.55%
YoY
|
$179.4M
-37.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.06M
25.26%
YoY
|
$16.60M
23.75%
YoY
|
$20.72M
180.3%
YoY
|
$20.11M
111.96%
YoY
|
$12.82M
132.66%
YoY
|
$13.42M
7.46%
YoY
|
$7.392M
-35.16%
YoY
|
$9.488M
28.35%
YoY
|
$5.511M
-27.89%
YoY
|
$12.49M
221.03%
YoY
|
$11.40M
-343.64%
YoY
|
$7.392M
-279.46%
YoY
|
$7.642M
53.36%
YoY
|
$3.889M
-229.63%
YoY
|
-$4.679M
-37.61%
YoY
|
-$4.119M
-66.51%
YoY
|
$4.983M
-10.7%
YoY
|
-$3.000M
-23.08%
YoY
|
-$7.500M
92.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$250.1M
-726.4%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.043B
368.26%
YoY
|
-$253.7M
70.63%
YoY
|
-$490.4M
29.56%
YoY
|
$1.878B
-1969.7%
YoY
|
-$222.7M
18.54%
YoY
|
-$148.7M
-51.91%
YoY
|
-$378.5M
-39.36%
YoY
|
-$100.4M
-62.27%
YoY
|
-$187.9M
-83.88%
YoY
|
-$309.2M
-62.68%
YoY
|
-$624.3M
-54.12%
YoY
|
-$266.2M
-82.11%
YoY
|
-$1.166B
30.15%
YoY
|
-$828.5M
65.43%
YoY
|
-$1.361B
809.56%
YoY
|
-$1.488B
99.78%
YoY
|
-$895.6M
732.34%
YoY
|
-$500.8M
244.67%
YoY
|
| Cash From Investing Activities |
-$1.139B
-161.05%
YoY
|
-$1.059B
348.69%
YoY
|
-$274.5M
75.82%
YoY
|
-$510.6M
31.58%
YoY
|
$1.865B
-1860.35%
YoY
|
-$236.1M
17.79%
YoY
|
-$156.1M
-51.3%
YoY
|
-$388.0M
-38.57%
YoY
|
-$106.0M
-61.31%
YoY
|
-$200.4M
-82.86%
YoY
|
-$320.5M
-61.53%
YoY
|
-$631.7M
-53.72%
YoY
|
-$273.8M
-81.66%
YoY
|
-$1.170B
30.13%
YoY
|
-$833.2M
63.88%
YoY
|
-$1.365B
743.52%
YoY
|
-$1.493B
98.96%
YoY
|
-$898.7M
706.01%
YoY
|
-$508.4M
240.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$159.0M
1335.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$11.08M
-169.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.94M
366.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.416M
-96.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$88.82M
10946.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$534.3M
216.7%
YoY
|
$855.3M
1297.63%
YoY
|
-$167.6M
-133.63%
YoY
|
$602.4M
256.61%
YoY
|
$168.7M
333.96%
YoY
|
$61.20M
-57.65%
YoY
|
$498.4M
-258.99%
YoY
|
$168.9M
-203.3%
YoY
|
$38.88M
-95.67%
YoY
|
$144.5M
-110.68%
YoY
|
-$313.5M
-76.93%
YoY
|
-$163.5M
109.01%
YoY
|
$898.6M
76.13%
YoY
|
-$1.353B
-201.39%
YoY
|
-$1.359B
-709.83%
YoY
|
-$78.24M
-112.17%
YoY
|
$510.2M
-71.91%
YoY
|
$1.334B
1856.3%
YoY
|
$222.8M
-868.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$299.0M
-336.83%
YoY
|
$232.1M
-34.5%
YoY
|
$122.4M
-149.61%
YoY
|
$72.61M
-42.75%
YoY
|
-$126.3M
-145.47%
YoY
|
$354.3M
-229.14%
YoY
|
-$246.8M
-154.92%
YoY
|
$126.8M
-59.39%
YoY
|
$277.7M
367.59%
YoY
|
-$274.3M
-123.92%
YoY
|
$449.4M
60.81%
YoY
|
$312.3M
135.59%
YoY
|
$59.38M
-65.51%
YoY
|
$1.147B
949.13%
YoY
|
$279.5M
55.77%
YoY
|
$132.6M
-363.0%
YoY
|
$172.2M
-42.42%
YoY
|
$109.3M
-39.55%
YoY
|
$179.4M
-37.32%
YoY
|
| Cash From Investing Activities |
-$1.139B
-161.05%
YoY
|
-$1.059B
348.69%
YoY
|
-$274.5M
75.82%
YoY
|
-$510.6M
31.58%
YoY
|
$1.865B
-1860.35%
YoY
|
-$236.1M
17.79%
YoY
|
-$156.1M
-51.3%
YoY
|
-$388.0M
-38.57%
YoY
|
-$106.0M
-61.31%
YoY
|
-$200.4M
-82.86%
YoY
|
-$320.5M
-61.53%
YoY
|
-$631.7M
-53.72%
YoY
|
-$273.8M
-81.66%
YoY
|
-$1.170B
30.13%
YoY
|
-$833.2M
63.88%
YoY
|
-$1.365B
743.52%
YoY
|
-$1.493B
98.96%
YoY
|
-$898.7M
706.01%
YoY
|
-$508.4M
240.75%
YoY
|
| Cash From Financing Activities |
$534.3M
216.7%
YoY
|
$855.3M
1297.63%
YoY
|
-$167.6M
-133.63%
YoY
|
$602.4M
256.61%
YoY
|
$168.7M
333.96%
YoY
|
$61.20M
-57.65%
YoY
|
$498.4M
-258.99%
YoY
|
$168.9M
-203.3%
YoY
|
$38.88M
-95.67%
YoY
|
$144.5M
-110.68%
YoY
|
-$313.5M
-76.93%
YoY
|
-$163.5M
109.01%
YoY
|
$898.6M
76.13%
YoY
|
-$1.353B
-201.39%
YoY
|
-$1.359B
-709.83%
YoY
|
-$78.24M
-112.17%
YoY
|
$510.2M
-71.91%
YoY
|
$1.334B
1856.3%
YoY
|
$222.8M
-868.28%
YoY
|
| Net Change In Cash |
-$305.4M
-116.01%
YoY
|
$28.03M
-84.38%
YoY
|
-$319.7M
-434.67%
YoY
|
$164.4M
-278.15%
YoY
|
$1.908B
805.89%
YoY
|
$179.4M
-154.31%
YoY
|
$95.51M
-151.74%
YoY
|
-$92.29M
-80.89%
YoY
|
$210.6M
-69.22%
YoY
|
-$330.3M
-75.99%
YoY
|
-$184.6M
-90.35%
YoY
|
-$482.9M
-63.15%
YoY
|
$684.1M
-184.4%
YoY
|
-$1.376B
-352.49%
YoY
|
-$1.912B
1700.76%
YoY
|
-$1.311B
-404.42%
YoY
|
-$810.5M
-159.39%
YoY
|
$544.8M
296.22%
YoY
|
-$106.2M
-198.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$299.0M
-336.83%
YoY
|
$232.1M
-34.5%
YoY
|
$122.4M
-149.61%
YoY
|
$72.61M
-42.75%
YoY
|
-$126.3M
-145.47%
YoY
|
$354.3M
-229.14%
YoY
|
-$246.8M
-154.92%
YoY
|
$126.8M
-59.39%
YoY
|
$277.7M
367.59%
YoY
|
-$274.3M
-123.92%
YoY
|
$449.4M
60.81%
YoY
|
$312.3M
135.59%
YoY
|
$59.38M
-65.51%
YoY
|
$1.147B
949.13%
YoY
|
$279.5M
55.77%
YoY
|
$132.6M
-363.0%
YoY
|
$172.2M
-42.42%
YoY
|
$109.3M
-39.55%
YoY
|
$179.4M
-37.32%
YoY
|
| Capital Expenditures |
$16.06M
25.26%
YoY
|
$16.60M
23.75%
YoY
|
$20.72M
180.3%
YoY
|
$20.11M
111.96%
YoY
|
$12.82M
132.66%
YoY
|
$13.42M
7.46%
YoY
|
$7.392M
-35.16%
YoY
|
$9.488M
28.35%
YoY
|
$5.511M
-27.89%
YoY
|
$12.49M
221.03%
YoY
|
$11.40M
-343.64%
YoY
|
$7.392M
-279.46%
YoY
|
$7.642M
53.36%
YoY
|
$3.889M
-229.63%
YoY
|
-$4.679M
-37.61%
YoY
|
-$4.119M
-66.51%
YoY
|
$4.983M
-10.7%
YoY
|
-$3.000M
-23.08%
YoY
|
-$7.500M
92.31%
YoY
|
| Free Cash Flow |
$283.0M
-303.45%
YoY
|
$215.5M
-36.79%
YoY
|
$101.7M
-140.02%
YoY
|
$52.50M
-55.26%
YoY
|
-$139.1M
-151.11%
YoY
|
$340.9M
-218.84%
YoY
|
-$254.2M
-158.04%
YoY
|
$117.3M
-61.52%
YoY
|
$272.1M
426.0%
YoY
|
-$286.8M
-125.1%
YoY
|
$438.0M
54.15%
YoY
|
$304.9M
123.08%
YoY
|
$51.74M
-69.06%
YoY
|
$1.143B
917.64%
YoY
|
$284.1M
52.03%
YoY
|
$136.7M
-458.72%
YoY
|
$167.2M
-43.02%
YoY
|
$112.3M
-39.2%
YoY
|
$186.9M
-35.57%
YoY
|
Loading...