|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.639M
560.31%
YoY
|
-$702.5K
-46.06%
YoY
|
-$1.302M
-4.3%
YoY
|
-$1.361M
-6.46%
YoY
|
-$1.455M
37.27%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$221.9K
1213.8%
YoY
|
$16.89K
7180.17%
YoY
|
$232.00
-89.55%
YoY
|
$2.221K
N/A
|
| Cash From Operating Activities |
-$2.676M
899.63%
YoY
|
-$267.7K
152.09%
YoY
|
-$106.2K
-49.95%
YoY
|
-$212.2K
-64.17%
YoY
|
-$592.2K
211.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$27.56K
-191.87%
YoY
|
-$30.00K
-50.0%
YoY
|
-$60.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$175.7K
N/A
|
N/A
N/A
|
-$27.56K
-15.69%
YoY
|
-$32.69K
-46.06%
YoY
|
-$60.61K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.76M
1857.22%
YoY
|
$550.0K
83.33%
YoY
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$255.0K
-15.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.22M
2208.27%
YoY
|
$442.9K
232.68%
YoY
|
$133.1K
-43.23%
YoY
|
$234.5K
-60.0%
YoY
|
$586.2K
117.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.676M
899.63%
YoY
|
-$267.7K
152.09%
YoY
|
-$106.2K
-49.95%
YoY
|
-$212.2K
-64.17%
YoY
|
-$592.2K
211.68%
YoY
|
| Cash From Investing Activities |
-$175.7K
N/A
|
N/A
N/A
|
-$27.56K
-15.69%
YoY
|
-$32.69K
-46.06%
YoY
|
-$60.61K
N/A
|
| Cash From Financing Activities |
$10.22M
2208.27%
YoY
|
$442.9K
232.68%
YoY
|
$133.1K
-43.23%
YoY
|
$234.5K
-60.0%
YoY
|
$586.2K
117.1%
YoY
|
| Net Change In Cash |
$7.371M
4108.27%
YoY
|
$175.2K
-27467.34%
YoY
|
-$640.00
-93.84%
YoY
|
-$10.39K
-84.4%
YoY
|
-$66.63K
-183.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.676M
899.63%
YoY
|
-$267.7K
152.09%
YoY
|
-$106.2K
-49.95%
YoY
|
-$212.2K
-64.17%
YoY
|
-$592.2K
211.68%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$27.56K
-191.87%
YoY
|
-$30.00K
-50.0%
YoY
|
-$60.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$133.8K
-26.58%
YoY
|
-$182.2K
-65.77%
YoY
|
-$532.2K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.122M
-11.41%
YoY
|
-$1.620M
136.8%
YoY
|
N/A
|
-$1.311M
508.98%
YoY
|
-$1.266M
716.2%
YoY
|
-$684.1K
199.4%
YoY
|
-$103.6K
-46.86%
YoY
|
-$215.2K
-12.7%
YoY
|
-$155.2K
-28.86%
YoY
|
-$228.5K
-64.46%
YoY
|
-$194.9K
42.96%
YoY
|
-$246.5K
-40.72%
YoY
|
-$218.1K
-44.61%
YoY
|
-$642.9K
54.9%
YoY
|
-$136.4K
-46.63%
YoY
|
-$415.9K
-32.0%
YoY
|
-$393.7K
N/A
|
-$415.1K
N/A
|
-$255.5K
N/A
|
| Depreciation, Depletion And Amortization |
$9.505K
-92.31%
YoY
|
N/A
|
N/A
|
N/A
|
$123.6K
121.94%
YoY
|
$54.40K
-2.33%
YoY
|
$54.80K
1507.04%
YoY
|
$55.70K
3359.63%
YoY
|
$55.69K
469.43%
YoY
|
$55.70K
N/A
|
$3.410K
20.92%
YoY
|
$1.610K
-42.91%
YoY
|
$9.780K
241.96%
YoY
|
$0.00
-100.0%
YoY
|
$2.820K
23.68%
YoY
|
$2.820K
23.68%
YoY
|
$2.860K
N/A
|
$2.710K
N/A
|
$2.280K
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.189M
213.97%
YoY
|
N/A
|
N/A
|
-$494.3K
-359.31%
YoY
|
-$378.7K
12319.38%
YoY
|
-$69.40K
142.4%
YoY
|
-$385.9K
2213.67%
YoY
|
$190.6K
-538.71%
YoY
|
-$3.049K
-82.52%
YoY
|
-$28.63K
-29.67%
YoY
|
-$16.68K
-75.33%
YoY
|
-$43.45K
117.69%
YoY
|
-$17.44K
-79.22%
YoY
|
-$40.71K
-38.74%
YoY
|
-$67.60K
-87.14%
YoY
|
-$19.96K
N/A
|
-$83.91K
N/A
|
-$66.45K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.170K
-234.99%
YoY
|
$16.78K
-536.98%
YoY
|
$1.920K
-139.18%
YoY
|
-$3.690K
-81.66%
YoY
|
-$3.830K
-80.8%
YoY
|
-$3.840K
-90.56%
YoY
|
-$4.900K
N/A
|
-$20.12K
N/A
|
-$19.95K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$388.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$5.170K
34.99%
YoY
|
-$16.78K
336.98%
YoY
|
-$1.920K
-60.82%
YoY
|
-$3.694K
-81.64%
YoY
|
-$3.830K
-80.8%
YoY
|
-$3.840K
-90.56%
YoY
|
-$4.900K
N/A
|
-$20.12K
N/A
|
-$19.95K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.232M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$4.687M
3648.62%
YoY
|
$2.217M
79956.59%
YoY
|
$244.9K
-608.94%
YoY
|
$70.17K
-39.39%
YoY
|
$125.0K
175.58%
YoY
|
$2.769K
-86.22%
YoY
|
-$48.12K
-237.49%
YoY
|
$115.8K
41.36%
YoY
|
$45.37K
104.55%
YoY
|
$20.10K
-78.93%
YoY
|
$35.00K
-26.32%
YoY
|
$81.90K
-84.8%
YoY
|
$22.18K
N/A
|
$95.40K
N/A
|
$47.50K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.189M
213.97%
YoY
|
N/A
|
N/A
|
-$494.3K
-359.31%
YoY
|
-$378.7K
12319.38%
YoY
|
-$69.40K
142.4%
YoY
|
-$385.9K
2213.67%
YoY
|
$190.6K
-538.71%
YoY
|
-$3.049K
-82.52%
YoY
|
-$28.63K
-29.67%
YoY
|
-$16.68K
-75.33%
YoY
|
-$43.45K
117.69%
YoY
|
-$17.44K
-79.22%
YoY
|
-$40.71K
-38.74%
YoY
|
-$67.60K
-87.14%
YoY
|
-$19.96K
N/A
|
-$83.91K
N/A
|
-$66.45K
N/A
|
| Cash From Investing Activities |
N/A
|
-$388.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$5.170K
34.99%
YoY
|
-$16.78K
336.98%
YoY
|
-$1.920K
-60.82%
YoY
|
-$3.694K
-81.64%
YoY
|
-$3.830K
-80.8%
YoY
|
-$3.840K
-90.56%
YoY
|
-$4.900K
N/A
|
-$20.12K
N/A
|
-$19.95K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$4.687M
3648.62%
YoY
|
$2.217M
79956.59%
YoY
|
$244.9K
-608.94%
YoY
|
$70.17K
-39.39%
YoY
|
$125.0K
175.58%
YoY
|
$2.769K
-86.22%
YoY
|
-$48.12K
-237.49%
YoY
|
$115.8K
41.36%
YoY
|
$45.37K
104.55%
YoY
|
$20.10K
-78.93%
YoY
|
$35.00K
-26.32%
YoY
|
$81.90K
-84.8%
YoY
|
$22.18K
N/A
|
$95.40K
N/A
|
$47.50K
N/A
|
| Net Change In Cash |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$4.193M
1228.24%
YoY
|
$1.838M
-656564.29%
YoY
|
$175.5K
-314.23%
YoY
|
-$315.8K
-483.61%
YoY
|
$315.6K
N/A
|
-$280.00
-72.87%
YoY
|
-$81.92K
758.7%
YoY
|
$82.31K
686.9%
YoY
|
$0.00
-100.0%
YoY
|
-$1.032K
-88.04%
YoY
|
-$9.540K
-75.48%
YoY
|
$10.46K
-137.72%
YoY
|
-$2.680K
N/A
|
-$8.630K
N/A
|
-$38.90K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.189M
213.97%
YoY
|
N/A
|
N/A
|
-$494.3K
-359.31%
YoY
|
-$378.7K
12319.38%
YoY
|
-$69.40K
142.4%
YoY
|
-$385.9K
2213.67%
YoY
|
$190.6K
-538.71%
YoY
|
-$3.049K
-82.52%
YoY
|
-$28.63K
-29.67%
YoY
|
-$16.68K
-75.33%
YoY
|
-$43.45K
117.69%
YoY
|
-$17.44K
-79.22%
YoY
|
-$40.71K
-38.74%
YoY
|
-$67.60K
-87.14%
YoY
|
-$19.96K
N/A
|
-$83.91K
N/A
|
-$66.45K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.170K
-234.99%
YoY
|
$16.78K
-536.98%
YoY
|
$1.920K
-139.18%
YoY
|
-$3.690K
-81.66%
YoY
|
-$3.830K
-80.8%
YoY
|
-$3.840K
-90.56%
YoY
|
-$4.900K
N/A
|
-$20.12K
N/A
|
-$19.95K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$190.6K
-520.15%
YoY
|
-$3.049K
-77.82%
YoY
|
-$33.80K
-8.35%
YoY
|
-$33.46K
-47.52%
YoY
|
-$45.37K
201.26%
YoY
|
-$13.75K
-78.45%
YoY
|
-$36.88K
-20.69%
YoY
|
-$63.76K
-86.86%
YoY
|
-$15.06K
N/A
|
-$63.79K
N/A
|
-$46.50K
N/A
|
Loading...