2022 Q3 Form 10-Q Financial Statement
#000114036122029091 Filed on August 10, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $9.413M | $9.105M | $7.041M |
YoY Change | 22.07% | 23.34% | 20.83% |
Cost Of Revenue | $3.614M | $4.112M | $2.913M |
YoY Change | 54.78% | 56.89% | 37.8% |
Gross Profit | $5.799M | $4.993M | $4.128M |
YoY Change | 7.87% | 4.87% | 11.18% |
Gross Profit Margin | 61.61% | 54.84% | 58.63% |
Selling, General & Admin | $6.369M | $6.478M | $6.268M |
YoY Change | 16.44% | 22.67% | 9.56% |
% of Gross Profit | 109.83% | 129.74% | 151.84% |
Research & Development | $216.0K | $209.0K | $163.0K |
YoY Change | -41.78% | -48.14% | -57.55% |
% of Gross Profit | 3.72% | 4.19% | 3.95% |
Depreciation & Amortization | $592.0K | $599.0K | $625.0K |
YoY Change | 2.96% | 15.19% | 29.94% |
% of Gross Profit | 10.21% | 12.0% | 15.14% |
Operating Expenses | $6.585M | $6.687M | $6.431M |
YoY Change | 12.74% | 17.65% | 5.34% |
Operating Profit | -$786.0K | -$1.694M | -$2.303M |
YoY Change | 69.03% | 83.53% | -3.72% |
Interest Expense | $244.0K | $208.0K | $199.0K |
YoY Change | -569.23% | 700.0% | 563.33% |
% of Operating Profit | |||
Other Income/Expense, Net | -$209.0K | -$198.0K | -$199.0K |
YoY Change | 301.92% | -109.86% | 804.55% |
Pretax Income | -$995.0K | -$1.892M | -$2.502M |
YoY Change | 92.46% | -274.22% | 3.65% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$995.0K | -$1.892M | -$2.502M |
YoY Change | 90.98% | -274.86% | 3.47% |
Net Earnings / Revenue | -10.57% | -20.78% | -35.53% |
Basic Earnings Per Share | -$0.03 | -$0.05 | -$0.07 |
Diluted Earnings Per Share | -$0.03 | -$0.05 | -$0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 34.72M | 34.72M | 34.68M |
Diluted Shares Outstanding | 34.72M | 34.72M | 34.68M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.454M | $10.04M | $10.92M |
YoY Change | -42.87% | 4.8% | 8.79% |
Cash & Equivalents | $7.454M | $10.04M | $10.92M |
Short-Term Investments | |||
Other Short-Term Assets | $1.982M | $696.0K | $393.0K |
YoY Change | 218.14% | -91.28% | -95.02% |
Inventory | $5.662M | $4.907M | $4.758M |
Prepaid Expenses | |||
Receivables | $3.655M | $2.989M | $2.972M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $18.75M | $18.63M | $19.05M |
YoY Change | -6.45% | -20.6% | -20.98% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.566M | $6.685M | $6.921M |
YoY Change | 2.55% | 12.71% | 19.57% |
Goodwill | $8.803M | $8.803M | |
YoY Change | 0.0% | ||
Intangibles | $18.11M | $18.83M | |
YoY Change | 233.85% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $167.0K | $185.0K | $200.0K |
YoY Change | -28.33% | -25.7% | -24.53% |
Total Long-Term Assets | $34.48M | $34.96M | $36.04M |
YoY Change | 29.09% | 63.08% | 65.7% |
TOTAL ASSETS | |||
Total Short-Term Assets | $18.75M | $18.63M | $19.05M |
Total Long-Term Assets | $34.48M | $34.96M | $36.04M |
Total Assets | $53.24M | $53.59M | $55.09M |
YoY Change | 13.85% | 19.35% | 20.14% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.369M | $4.241M | $3.970M |
YoY Change | 76.17% | 60.52% | 25.99% |
Accrued Expenses | $6.075M | $6.144M | $6.539M |
YoY Change | 9.5% | 20.45% | 23.7% |
Deferred Revenue | $2.968M | $3.253M | $3.121M |
YoY Change | 36.97% | 41.35% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $14.16M | $14.36M | $14.42M |
YoY Change | 16.49% | -19.22% | -28.29% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.435M | $7.395M | $7.356M |
YoY Change | 2.1% | 1387.93% | 925.94% |
Other Long-Term Liabilities | $9.576M | $9.224M | $9.266M |
YoY Change | 996.91% | 18724.49% | 38508.33% |
Total Long-Term Liabilities | $7.435M | $7.395M | $16.62M |
YoY Change | -8.83% | 1254.4% | 2143.18% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.16M | $14.36M | $14.42M |
Total Long-Term Liabilities | $7.435M | $7.395M | $16.62M |
Total Liabilities | $31.44M | $31.25M | $31.31M |
YoY Change | 52.78% | 63.6% | 44.15% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$227.1M | -$226.1M | |
YoY Change | 2.62% | ||
Common Stock | $35.00K | $35.00K | |
YoY Change | 2.94% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $21.80M | $22.34M | $23.78M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $53.24M | $53.59M | $55.09M |
YoY Change | 13.85% | 19.35% | 20.14% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$995.0K | -$1.892M | -$2.502M |
YoY Change | 90.98% | -274.86% | 3.47% |
Depreciation, Depletion And Amortization | $592.0K | $599.0K | $625.0K |
YoY Change | 2.96% | 15.19% | 29.94% |
Cash From Operating Activities | -$694.0K | -$56.00K | -$353.0K |
YoY Change | -253.54% | -123.63% | -330.72% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$527.0K | -$831.0K | -$679.0K |
YoY Change | -50.14% | 14.46% | -889.53% |
Acquisitions | $631.0K | ||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$631.0K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$527.0K | -$831.0K | -$1.310M |
YoY Change | -88.37% | 14.46% | 77.03% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -694.0K | -56.00K | -353.0K |
Cash From Investing Activities | -527.0K | -831.0K | -1.310M |
Cash From Financing Activities | 0.000 | 0.000 | |
Net Change In Cash | -1.221M | -887.0K | -1.663M |
YoY Change | -69.37% | 81.39% | 183.3% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$694.0K | -$56.00K | -$353.0K |
Capital Expenditures | -$527.0K | -$831.0K | -$679.0K |
Free Cash Flow | -$167.0K | $775.0K | $326.0K |
YoY Change | -111.07% | -19.52% | 386.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001051514 | ||
sskn |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-183000 | ||
CY2022Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34723046 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33876568 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34723046 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34318495 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4394000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1336000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1436000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
705000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
181000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
174000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1224000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1001000 | ||
sskn |
Amortization Of Debt Issuance Costs And Debt Discount Premium
AmortizationOfDebtIssuanceCostsAndDebtDiscountPremium
|
76000 | ||
sskn |
Amortization Of Debt Issuance Costs And Debt Discount Premium
AmortizationOfDebtIssuanceCostsAndDebtDiscountPremium
|
0 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-47000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-68000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
820000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1243000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-35000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-63000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-491000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-158000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
898000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-395000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
203000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
162000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1419000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-122000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-217000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
411000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-135000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
128000 | ||
sskn |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-197000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-409000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
387000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1510000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1466000 | ||
us-gaap |
Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
|
631000 | ||
us-gaap |
Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2141000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1466000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2550000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1079000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12586000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18112000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10036000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17033000 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10036000 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9576000 | |
CY2022Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
0 | |
CY2021Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7457000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10036000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17033000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
329000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
57000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Inventory Acquired1
NoncashOrPartNoncashAcquisitionInventoryAcquired1
|
71000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Inventory Acquired1
NoncashOrPartNoncashAcquisitionInventoryAcquired1
|
0 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
10182000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
0 | ||
sskn |
Noncash Or Part Noncash Acquisition Contingent Consideration Issued In Connection With Asset Acquisition
NoncashOrPartNoncashAcquisitionContingentConsiderationIssuedInConnectionWithAssetAcquisition
|
9122000 | ||
sskn |
Noncash Or Part Noncash Acquisition Contingent Consideration Issued In Connection With Asset Acquisition
NoncashOrPartNoncashAcquisitionContingentConsiderationIssuedInConnectionWithAssetAcquisition
|
0 | ||
us-gaap |
Stock Issued1
StockIssued1
|
500000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
0 | ||
sskn |
Transfer Of Property And Equipment To Inventories
TransferOfPropertyAndEquipmentToInventories
|
449000 | ||
sskn |
Transfer Of Property And Equipment To Inventories
TransferOfPropertyAndEquipmentToInventories
|
0 | ||
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
288000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
4907000 | |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
353000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1436000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
705000 | ||
CY2021Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4993880 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4993880 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33876568 | |
CY2021Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
441927 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34318495 | |
CY2022Q2 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
4485000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
3201000 | |
CY2022Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
422000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
3489000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
27542000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
26654000 | |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
20857000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19771000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6685000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6883000 | |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
599000 | |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
520000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1224000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1001000 | ||
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
31596000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
12767000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
18829000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
21414000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11331000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10083000 | |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
740000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1436000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
2871000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
2871000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
2166000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1461000 | |
CY2022Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
98000 | |
CY2021Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
59000 | |
CY2022Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1545000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2052000 | |
CY2022Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
3739000 | |
CY2021Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
3697000 | |
CY2022Q2 | sskn |
Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
|
762000 | |
CY2021Q4 | sskn |
Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
|
569000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6144000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6377000 | |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
1000000 | |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
4000000 | |
CY2022Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
3000000 | |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
8000000 | |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
452000 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
581000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
820000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1243000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.896 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.025 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y1M6D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9105000 | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4112000 | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
4993000 | |
CY2022Q2 | sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.548 | |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
209000 | |
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4146000 | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2332000 | |
CY2022Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6687000 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1694000 | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
208000 | |
CY2022Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1892000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
16146000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7025000 | ||
us-gaap |
Gross Profit
GrossProfit
|
9121000 | ||
sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.565 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
372000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7762000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4984000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
13118000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3997000 | ||
us-gaap |
Interest Expense
InterestExpense
|
407000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4394000 | ||
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7382000 | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2621000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
4761000 | |
CY2021Q2 | sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.645 | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
403000 | |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3160000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2121000 | |
CY2021Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5684000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-923000 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
26000 | |
CY2021Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1086000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13209000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4735000 | ||
us-gaap |
Gross Profit
GrossProfit
|
8474000 | ||
sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.642 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
787000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6092000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4910000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
11789000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3315000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | ||
us-gaap |
Interest Expense
InterestExpense
|
56000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
15000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1328000 | ||
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9105000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
16146000 | ||
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7382000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13209000 | ||
CY2022Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
99000 | |
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
107000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
212000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
223000 | ||
CY2022Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
114000 | |
CY2021Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
115000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
227000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
231000 | ||
sskn |
Operating Lease Incremental Borrowing Rate Percent
OperatingLeaseIncrementalBorrowingRatePercent
|
0.0976 | ||
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y2M12D | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
144000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
242000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
186000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
572000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
59000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
513000 | |
sskn |
Development Agreement Term
DevelopmentAgreementTerm
|
P3Y |