2022 Q3 Form 10-Q Financial Statement

#000114036122029091 Filed on August 10, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $9.413M $9.105M $7.041M
YoY Change 22.07% 23.34% 20.83%
Cost Of Revenue $3.614M $4.112M $2.913M
YoY Change 54.78% 56.89% 37.8%
Gross Profit $5.799M $4.993M $4.128M
YoY Change 7.87% 4.87% 11.18%
Gross Profit Margin 61.61% 54.84% 58.63%
Selling, General & Admin $6.369M $6.478M $6.268M
YoY Change 16.44% 22.67% 9.56%
% of Gross Profit 109.83% 129.74% 151.84%
Research & Development $216.0K $209.0K $163.0K
YoY Change -41.78% -48.14% -57.55%
% of Gross Profit 3.72% 4.19% 3.95%
Depreciation & Amortization $592.0K $599.0K $625.0K
YoY Change 2.96% 15.19% 29.94%
% of Gross Profit 10.21% 12.0% 15.14%
Operating Expenses $6.585M $6.687M $6.431M
YoY Change 12.74% 17.65% 5.34%
Operating Profit -$786.0K -$1.694M -$2.303M
YoY Change 69.03% 83.53% -3.72%
Interest Expense $244.0K $208.0K $199.0K
YoY Change -569.23% 700.0% 563.33%
% of Operating Profit
Other Income/Expense, Net -$209.0K -$198.0K -$199.0K
YoY Change 301.92% -109.86% 804.55%
Pretax Income -$995.0K -$1.892M -$2.502M
YoY Change 92.46% -274.22% 3.65%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$995.0K -$1.892M -$2.502M
YoY Change 90.98% -274.86% 3.47%
Net Earnings / Revenue -10.57% -20.78% -35.53%
Basic Earnings Per Share -$0.03 -$0.05 -$0.07
Diluted Earnings Per Share -$0.03 -$0.05 -$0.07
COMMON SHARES
Basic Shares Outstanding 34.72M 34.72M 34.68M
Diluted Shares Outstanding 34.72M 34.72M 34.68M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.454M $10.04M $10.92M
YoY Change -42.87% 4.8% 8.79%
Cash & Equivalents $7.454M $10.04M $10.92M
Short-Term Investments
Other Short-Term Assets $1.982M $696.0K $393.0K
YoY Change 218.14% -91.28% -95.02%
Inventory $5.662M $4.907M $4.758M
Prepaid Expenses
Receivables $3.655M $2.989M $2.972M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $18.75M $18.63M $19.05M
YoY Change -6.45% -20.6% -20.98%
LONG-TERM ASSETS
Property, Plant & Equipment $6.566M $6.685M $6.921M
YoY Change 2.55% 12.71% 19.57%
Goodwill $8.803M $8.803M
YoY Change 0.0%
Intangibles $18.11M $18.83M
YoY Change 233.85%
Long-Term Investments
YoY Change
Other Assets $167.0K $185.0K $200.0K
YoY Change -28.33% -25.7% -24.53%
Total Long-Term Assets $34.48M $34.96M $36.04M
YoY Change 29.09% 63.08% 65.7%
TOTAL ASSETS
Total Short-Term Assets $18.75M $18.63M $19.05M
Total Long-Term Assets $34.48M $34.96M $36.04M
Total Assets $53.24M $53.59M $55.09M
YoY Change 13.85% 19.35% 20.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.369M $4.241M $3.970M
YoY Change 76.17% 60.52% 25.99%
Accrued Expenses $6.075M $6.144M $6.539M
YoY Change 9.5% 20.45% 23.7%
Deferred Revenue $2.968M $3.253M $3.121M
YoY Change 36.97% 41.35%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $14.16M $14.36M $14.42M
YoY Change 16.49% -19.22% -28.29%
LONG-TERM LIABILITIES
Long-Term Debt $7.435M $7.395M $7.356M
YoY Change 2.1% 1387.93% 925.94%
Other Long-Term Liabilities $9.576M $9.224M $9.266M
YoY Change 996.91% 18724.49% 38508.33%
Total Long-Term Liabilities $7.435M $7.395M $16.62M
YoY Change -8.83% 1254.4% 2143.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.16M $14.36M $14.42M
Total Long-Term Liabilities $7.435M $7.395M $16.62M
Total Liabilities $31.44M $31.25M $31.31M
YoY Change 52.78% 63.6% 44.15%
SHAREHOLDERS EQUITY
Retained Earnings -$227.1M -$226.1M
YoY Change 2.62%
Common Stock $35.00K $35.00K
YoY Change 2.94%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.80M $22.34M $23.78M
YoY Change
Total Liabilities & Shareholders Equity $53.24M $53.59M $55.09M
YoY Change 13.85% 19.35% 20.14%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$995.0K -$1.892M -$2.502M
YoY Change 90.98% -274.86% 3.47%
Depreciation, Depletion And Amortization $592.0K $599.0K $625.0K
YoY Change 2.96% 15.19% 29.94%
Cash From Operating Activities -$694.0K -$56.00K -$353.0K
YoY Change -253.54% -123.63% -330.72%
INVESTING ACTIVITIES
Capital Expenditures -$527.0K -$831.0K -$679.0K
YoY Change -50.14% 14.46% -889.53%
Acquisitions $631.0K
YoY Change
Other Investing Activities $0.00 $0.00 -$631.0K
YoY Change -100.0%
Cash From Investing Activities -$527.0K -$831.0K -$1.310M
YoY Change -88.37% 14.46% 77.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -694.0K -56.00K -353.0K
Cash From Investing Activities -527.0K -831.0K -1.310M
Cash From Financing Activities 0.000 0.000
Net Change In Cash -1.221M -887.0K -1.663M
YoY Change -69.37% 81.39% 183.3%
FREE CASH FLOW
Cash From Operating Activities -$694.0K -$56.00K -$353.0K
Capital Expenditures -$527.0K -$831.0K -$679.0K
Free Cash Flow -$167.0K $775.0K $326.0K
YoY Change -111.07% -19.52% 386.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001051514
sskn Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-183000
CY2022Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
2028000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34723046
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33876568
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34723046
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34318495
us-gaap Net Income Loss
NetIncomeLoss
-4394000
us-gaap Net Income Loss
NetIncomeLoss
-1336000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1436000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
705000
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
181000
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
174000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1224000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1001000
sskn Amortization Of Debt Issuance Costs And Debt Discount Premium
AmortizationOfDebtIssuanceCostsAndDebtDiscountPremium
76000
sskn Amortization Of Debt Issuance Costs And Debt Discount Premium
AmortizationOfDebtIssuanceCostsAndDebtDiscountPremium
0
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-47000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-68000
us-gaap Share Based Compensation
ShareBasedCompensation
820000
us-gaap Share Based Compensation
ShareBasedCompensation
1243000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-35000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-63000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
2028000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-491000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-158000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
898000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-395000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
203000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
162000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1419000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-122000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-217000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
411000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-135000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
128000
sskn Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-197000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-409000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
387000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1510000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1466000
us-gaap Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
631000
us-gaap Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
0
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2141000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1466000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2550000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1079000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12586000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18112000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10036000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17033000
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10036000
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9576000
CY2022Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
0
CY2021Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
7457000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10036000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17033000
us-gaap Interest Paid Net
InterestPaidNet
329000
us-gaap Interest Paid Net
InterestPaidNet
57000
us-gaap Noncash Or Part Noncash Acquisition Inventory Acquired1
NoncashOrPartNoncashAcquisitionInventoryAcquired1
71000
us-gaap Noncash Or Part Noncash Acquisition Inventory Acquired1
NoncashOrPartNoncashAcquisitionInventoryAcquired1
0
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
10182000
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
0
sskn Noncash Or Part Noncash Acquisition Contingent Consideration Issued In Connection With Asset Acquisition
NoncashOrPartNoncashAcquisitionContingentConsiderationIssuedInConnectionWithAssetAcquisition
9122000
sskn Noncash Or Part Noncash Acquisition Contingent Consideration Issued In Connection With Asset Acquisition
NoncashOrPartNoncashAcquisitionContingentConsiderationIssuedInConnectionWithAssetAcquisition
0
us-gaap Stock Issued1
StockIssued1
500000
us-gaap Stock Issued1
StockIssued1
0
sskn Transfer Of Property And Equipment To Inventories
TransferOfPropertyAndEquipmentToInventories
449000
sskn Transfer Of Property And Equipment To Inventories
TransferOfPropertyAndEquipmentToInventories
0
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
288000
CY2022Q2 us-gaap Inventory Net
InventoryNet
4907000
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
353000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1436000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
705000
CY2021Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4993880
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4993880
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33876568
CY2021Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
441927
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34318495
CY2022Q2 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
4485000
CY2021Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
3201000
CY2022Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
422000
CY2021Q4 us-gaap Inventory Net
InventoryNet
3489000
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
27542000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
26654000
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20857000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
19771000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6685000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6883000
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
599000
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
520000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1224000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1001000
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
31596000
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
12767000
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
18829000
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
21414000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
11331000
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10083000
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
740000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1436000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2871000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2871000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2166000
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1461000
CY2022Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
98000
CY2021Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
59000
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1545000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2052000
CY2022Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
3739000
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
3697000
CY2022Q2 sskn Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
762000
CY2021Q4 sskn Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
569000
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6144000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6377000
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1000000
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
4000000
CY2022Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3000000
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
8000000
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
452000
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
581000
us-gaap Share Based Compensation
ShareBasedCompensation
820000
us-gaap Share Based Compensation
ShareBasedCompensation
1243000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.896
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.025
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y1M6D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9105000
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
4112000
CY2022Q2 us-gaap Gross Profit
GrossProfit
4993000
CY2022Q2 sskn Percentage Of Gross Profit
PercentageOfGrossProfit
0.548
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
209000
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4146000
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2332000
CY2022Q2 us-gaap Costs And Expenses
CostsAndExpenses
6687000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1694000
CY2022Q2 us-gaap Interest Expense
InterestExpense
208000
CY2022Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
10000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1892000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
16146000
us-gaap Cost Of Revenue
CostOfRevenue
7025000
us-gaap Gross Profit
GrossProfit
9121000
sskn Percentage Of Gross Profit
PercentageOfGrossProfit
0.565
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
372000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7762000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4984000
us-gaap Costs And Expenses
CostsAndExpenses
13118000
us-gaap Operating Income Loss
OperatingIncomeLoss
-3997000
us-gaap Interest Expense
InterestExpense
407000
us-gaap Investment Income Interest
InvestmentIncomeInterest
10000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4394000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7382000
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
2621000
CY2021Q2 us-gaap Gross Profit
GrossProfit
4761000
CY2021Q2 sskn Percentage Of Gross Profit
PercentageOfGrossProfit
0.645
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
403000
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3160000
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2121000
CY2021Q2 us-gaap Costs And Expenses
CostsAndExpenses
5684000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-923000
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
2028000
CY2021Q2 us-gaap Interest Expense
InterestExpense
26000
CY2021Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
7000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1086000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13209000
us-gaap Cost Of Revenue
CostOfRevenue
4735000
us-gaap Gross Profit
GrossProfit
8474000
sskn Percentage Of Gross Profit
PercentageOfGrossProfit
0.642
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
787000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6092000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4910000
us-gaap Costs And Expenses
CostsAndExpenses
11789000
us-gaap Operating Income Loss
OperatingIncomeLoss
-3315000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
2028000
us-gaap Interest Expense
InterestExpense
56000
us-gaap Investment Income Interest
InvestmentIncomeInterest
15000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1328000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9105000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
16146000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7382000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13209000
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
99000
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
107000
us-gaap Operating Lease Cost
OperatingLeaseCost
212000
us-gaap Operating Lease Cost
OperatingLeaseCost
223000
CY2022Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
114000
CY2021Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
115000
us-gaap Operating Lease Payments
OperatingLeasePayments
227000
us-gaap Operating Lease Payments
OperatingLeasePayments
231000
sskn Operating Lease Incremental Borrowing Rate Percent
OperatingLeaseIncrementalBorrowingRatePercent
0.0976
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y2M12D
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
144000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
242000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
186000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
572000
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
59000
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
513000
sskn Development Agreement Term
DevelopmentAgreementTerm
P3Y

Files In Submission

Name View Source Status
0001140361-22-029091-index-headers.html Edgar Link pending
0001140361-22-029091-index.html Edgar Link pending
0001140361-22-029091.txt Edgar Link pending
0001140361-22-029091-xbrl.zip Edgar Link pending
brhc10040416_10q.htm Edgar Link pending
brhc10040416_ex31-1.htm Edgar Link pending
brhc10040416_ex31-2.htm Edgar Link pending
brhc10040416_ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image00001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
brhc10040416_10q_htm.xml Edgar Link completed
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sskn-20220630.xsd Edgar Link pending
sskn-20220630_pre.xml Edgar Link unprocessable
sskn-20220630_def.xml Edgar Link unprocessable
sskn-20220630_cal.xml Edgar Link unprocessable
sskn-20220630_lab.xml Edgar Link unprocessable