2022 Q4 Form 10-Q Financial Statement
#000114036122040727 Filed on November 09, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $10.60M | $9.413M | $7.711M |
YoY Change | 17.06% | 22.07% | 37.38% |
Cost Of Revenue | $3.754M | $3.614M | $2.335M |
YoY Change | 22.8% | 54.78% | -2.01% |
Gross Profit | $6.848M | $5.799M | $5.376M |
YoY Change | 14.13% | 7.87% | 66.44% |
Gross Profit Margin | 64.59% | 61.61% | 69.72% |
Selling, General & Admin | $6.273M | $6.369M | $5.470M |
YoY Change | -1.15% | 16.44% | 37.44% |
% of Gross Profit | 91.6% | 109.83% | 101.75% |
Research & Development | $441.0K | $216.0K | $371.0K |
YoY Change | 59.78% | -41.78% | -9.73% |
% of Gross Profit | 6.44% | 3.72% | 6.9% |
Depreciation & Amortization | $3.477M | $592.0K | $575.0K |
YoY Change | 232.09% | 2.96% | 26.65% |
% of Gross Profit | 50.77% | 10.21% | 10.7% |
Operating Expenses | $6.714M | $6.585M | $5.841M |
YoY Change | 1.39% | 12.74% | 33.02% |
Operating Profit | $134.0K | -$786.0K | -$465.0K |
YoY Change | -121.54% | 69.03% | -59.95% |
Interest Expense | -$231.0K | $244.0K | -$52.00K |
YoY Change | 12.14% | -569.23% | 160.0% |
% of Operating Profit | -172.39% | ||
Other Income/Expense, Net | -$209.0K | -$52.00K | |
YoY Change | 301.92% | 147.62% | |
Pretax Income | -$97.00K | -$995.0K | -$517.0K |
YoY Change | -88.27% | 92.46% | -56.26% |
Income Tax | $63.00K | $0.00 | $4.000K |
% Of Pretax Income | |||
Net Earnings | -$160.0K | -$995.0K | -$521.0K |
YoY Change | -81.15% | 90.98% | -58.45% |
Net Earnings / Revenue | -1.51% | -10.57% | -6.76% |
Basic Earnings Per Share | -$0.03 | -$0.02 | |
Diluted Earnings Per Share | $0.00 | -$0.03 | -$15.26K |
COMMON SHARES | |||
Basic Shares Outstanding | 34.72M | 34.72M | 34.02M |
Diluted Shares Outstanding | 34.72M | 34.15M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.434M | $7.454M | $13.05M |
YoY Change | -56.83% | -42.87% | 17.97% |
Cash & Equivalents | $5.434M | $7.454M | $13.05M |
Short-Term Investments | |||
Other Short-Term Assets | $2.052M | $1.982M | $623.0K |
YoY Change | 344.16% | 218.14% | -92.07% |
Inventory | $5.547M | $5.662M | $3.225M |
Prepaid Expenses | |||
Receivables | $4.471M | $3.655M | $3.151M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $17.50M | $18.75M | $20.05M |
YoY Change | -12.35% | -6.45% | -19.61% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.498M | $6.566M | $6.403M |
YoY Change | 8.94% | 2.55% | 21.78% |
Goodwill | $8.803M | $8.803M | |
YoY Change | 0.0% | ||
Intangibles | $17.39M | $18.11M | |
YoY Change | 72.51% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $98.00K | $167.0K | $233.0K |
YoY Change | -54.63% | -28.33% | -21.81% |
Total Long-Term Assets | $34.77M | $34.48M | $26.71M |
YoY Change | 30.59% | 29.09% | 20.72% |
TOTAL ASSETS | |||
Total Short-Term Assets | $17.50M | $18.75M | $20.05M |
Total Long-Term Assets | $34.77M | $34.48M | $26.71M |
Total Assets | $52.27M | $53.24M | $46.76M |
YoY Change | 12.19% | 13.85% | -0.65% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.425M | $4.369M | $2.480M |
YoY Change | 21.37% | 76.17% | -28.9% |
Accrued Expenses | $6.555M | $6.075M | $5.548M |
YoY Change | 2.79% | 9.5% | 21.72% |
Deferred Revenue | $2.778M | $2.968M | |
YoY Change | -15.43% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $0.00 | ||
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $13.43M | $14.16M | $12.15M |
YoY Change | 4.87% | 16.49% | -34.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.476M | $7.435M | $7.282M |
YoY Change | 2.15% | 2.1% | 422.38% |
Other Long-Term Liabilities | $9.233M | $9.576M | $873.0K |
YoY Change | 1065.78% | 996.91% | 1578.85% |
Total Long-Term Liabilities | $7.476M | $7.435M | $8.155M |
YoY Change | 2.15% | -8.83% | 463.97% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $13.43M | $14.16M | $12.15M |
Total Long-Term Liabilities | $7.476M | $7.435M | $8.155M |
Total Liabilities | $30.44M | $31.44M | $20.58M |
YoY Change | 43.73% | 52.78% | -2.66% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$227.2M | -$227.1M | |
YoY Change | 2.5% | ||
Common Stock | $35.00K | $35.00K | |
YoY Change | 2.94% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $21.83M | $21.80M | $26.18M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $52.27M | $53.24M | $46.76M |
YoY Change | 12.19% | 13.85% | -0.65% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$160.0K | -$995.0K | -$521.0K |
YoY Change | -81.15% | 90.98% | -58.45% |
Depreciation, Depletion And Amortization | $3.477M | $592.0K | $575.0K |
YoY Change | 232.09% | 2.96% | 26.65% |
Cash From Operating Activities | -$5.000K | -$694.0K | $452.0K |
YoY Change | -100.75% | -253.54% | -17.82% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.515M | -$527.0K | -$1.057M |
YoY Change | -234.07% | -50.14% | 46.81% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$3.473M |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$1.515M | -$527.0K | -$4.530M |
YoY Change | 34.07% | -88.37% | 529.17% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -500.0K | 0.000 | 92.00K |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -5.000K | -694.0K | 452.0K |
Cash From Investing Activities | -1.515M | -527.0K | -4.530M |
Cash From Financing Activities | -500.0K | 0.000 | 92.00K |
Net Change In Cash | -2.020M | -1.221M | -3.986M |
YoY Change | 338.18% | -69.37% | 2244.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.000K | -$694.0K | $452.0K |
Capital Expenditures | $1.515M | -$527.0K | -$1.057M |
Free Cash Flow | -$1.520M | -$167.0K | $1.509M |
YoY Change | -184.49% | -111.07% | 18.82% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25414000 | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5389000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1845000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12000 | ||
CY2022Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
500000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div><span style="font-family: 'Times New Roman';"> </span> <span style="font-family: 'Times New Roman';"> </span></div> <div style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-style: italic; font-variant: normal; text-transform: none;"><span style="font-weight: bold;">Reclassifications</span></div> <div><span style="font-family: 'Times New Roman';"> </span></div> <div><span style="font-family: 'Times New Roman';"> </span></div> <div style="text-align: justify;"><span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;">Certain reclassifications from the prior year presentation have been made to conform to the current year presentation. These reclassifications did not have a material impact on the Company’s condensed consolidated financial position, results of operations, or cash flows.</span><span style="font-family: 'Times New Roman';"><br/> </span> </div> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4482012 | ||
CY2022Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P36M | |
CY2022Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
583000 | |
CY2022Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
358000 | |
CY2022Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2022Q3 | sskn |
Contract With Customer Liability Current Advance Consideration
ContractWithCustomerLiabilityCurrentAdvanceConsideration
|
358000 | |
CY2022Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
225000 | |
CY2022Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
152000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
19000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
790000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
73000 | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
34723046 | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
0-51481 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
STRATA SKIN SCIENCES, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
13-3986004 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5 Walnut Grove Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 140 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Horsham | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
PA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
19044 | ||
dei |
City Area Code
CityAreaCode
|
215 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
619-3200 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
SSKN | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001051514 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-995000 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-517000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1113000 | ||
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
455000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-995000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21800000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-521000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26183000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1816000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1576000 | ||
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
320000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
0 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
585000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2155000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
12000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
8000000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
133000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
7275000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
500000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
92000 | ||
sskn |
Change In Operating Lease Right Of Use Assets And Liability Due To Amended Lease
ChangeInOperatingLeaseRightOfUseAssetsAndLiabilityDueToAmendedLease
|
446000 | ||
sskn |
Change In Operating Lease Right Of Use Assets And Liability Due To Amended Lease
ChangeInOperatingLeaseRightOfUseAssetsAndLiabilityDueToAmendedLease
|
0 | ||
sskn |
Warrants Issued
WarrantsIssued
|
0 | ||
sskn |
Warrants Issued
WarrantsIssued
|
585000 | ||
sskn |
Assumed Deferred Revenue
AssumedDeferredRevenue
|
0 | ||
sskn |
Assumed Deferred Revenue
AssumedDeferredRevenue
|
1841000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div><span style="font-family: 'Times New Roman';"> </span> <span style="font-family: 'Times New Roman';"> </span></div> <div style="text-align: justify; font-style: italic; font-weight: bold; font-family: 'Times New Roman'; font-size: 10pt; color: rgb(0, 0, 0); font-variant: normal; text-transform: none;">Use of Estimates</div> <div><span style="font-family: 'Times New Roman';"> </span></div> <div><span style="font-family: 'Times New Roman';"> </span></div> <div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt; font-weight: normal; color: rgb(0, 0, 0); font-variant: normal; text-transform: none; font-style: normal;"><span style="font-size: 10pt; background-color: rgb(255, 255, 255); font-weight: normal; color: rgb(0, 0, 0); font-style: normal; font-variant: normal; text-transform: none;">The preparation of the co<span style="background-color: rgb(255, 255, 255); font-weight: normal; color: rgb(0, 0, 0); font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;">ndensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting periods. Actual results could differ from those estimates and be based on events different from those assumptions. As of September </span>30, 2022, the more significant estimates include revenue recognition with respect to deferred revenues and the contract term and valuation allowances of accounts receivable, inputs used when evaluating goodwill for impairment, inputs used in the valuation of acquired intangible assets, state sales and tax accruals, the estimated useful lives of intangible assets, and the valuation allowance related to deferred tax assets.</span></div> | ||
CY2022Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1361000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5196344 | ||
CY2022Q3 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
5426000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
3201000 | |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
236000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
288000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
5662000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
3489000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
27968000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
26654000 | |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
21402000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19771000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6566000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6883000 | |
CY2022Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
592000 | |
CY2021Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
575000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1816000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1576000 | ||
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
31596000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
13486000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
18110000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
21414000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11331000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10083000 | |
CY2022Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
719000 | |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
408000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2155000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1113000 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
CY2022Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | ||
CY2021Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
717000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
2871000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
2871000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
2166000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1461000 | |
CY2022Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
118000 | |
CY2021Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
59000 | |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1379000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2052000 | |
CY2022Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
3742000 | |
CY2021Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
3697000 | |
CY2022Q3 | sskn |
Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
|
836000 | |
CY2021Q4 | sskn |
Accrued Professional Fees Other Accrued Liabilities
AccruedProfessionalFeesOtherAccruedLiabilities
|
569000 | |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6075000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6377000 | |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
1000000 | |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
4000000 | |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
3000000 | |
CY2022Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
8000000 | |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
455000 | |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
320000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1275000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1563000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.896 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.025 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y1M6D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
173000 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-517000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9413000 | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3614000 | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
5799000 | |
CY2022Q3 | sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.616 | |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
216000 | |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3754000 | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2615000 | |
CY2022Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6585000 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-786000 | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
244000 | |
CY2022Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
35000 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-995000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
25559000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
10639000 | ||
us-gaap |
Gross Profit
GrossProfit
|
14920000 | ||
sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.584 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
588000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
11516000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7599000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
19703000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4783000 | ||
us-gaap |
Interest Expense
InterestExpense
|
651000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
45000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5389000 | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7711000 | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2335000 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
5376000 | |
CY2021Q3 | sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.697 | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
371000 | |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3295000 | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2175000 | |
CY2021Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5841000 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-465000 | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
53000 | |
CY2021Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
20920000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7070000 | ||
us-gaap |
Gross Profit
GrossProfit
|
13850000 | ||
sskn |
Percentage Of Gross Profit
PercentageOfGrossProfit
|
0.662 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1158000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
9387000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7085000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
17630000 | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9413000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
25559000 | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7711000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3780000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2028000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
20920000 | ||
us-gaap |
Interest Expense
InterestExpense
|
109000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1845000 | ||
sskn |
Change In Operating Lease Right Of Use Assets And Liability Due To Amended Lease
ChangeInOperatingLeaseRightOfUseAssetsAndLiabilityDueToAmendedLease
|
446000 | ||
sskn |
Change In Operating Lease Right Of Use Assets And Liability Due To Amended Lease
ChangeInOperatingLeaseRightOfUseAssetsAndLiabilityDueToAmendedLease
|
0 | ||
CY2022Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
86000 | |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
108000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
298000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
331000 | ||
CY2022Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
93000 | |
CY2021Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
113000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
320000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
344000 | ||
sskn |
Operating Lease Incremental Borrowing Rate Percent
OperatingLeaseIncrementalBorrowingRatePercent
|
0.0891 | ||
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
98000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
369000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
328000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
146000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
76000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1017000 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
97000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
920000 | |
sskn |
Development Agreement Term
DevelopmentAgreementTerm
|
P3Y |