|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$65.35M
-12.49%
YoY
|
-$74.67M
-67.14%
YoY
|
-$227.2M
-39.16%
YoY
|
-$373.5M
-1876.11%
YoY
|
$21.03M
-67.02%
YoY
|
| Depreciation, Depletion And Amortization |
$82.86M
9106.89%
YoY
|
$900.0K
-99.14%
YoY
|
$105.2M
-12.07%
YoY
|
$119.7M
761.74%
YoY
|
$13.89M
0.38%
YoY
|
| Cash From Operating Activities |
-$4.147M
-21.08%
YoY
|
-$5.255M
-78.76%
YoY
|
-$24.74M
239.58%
YoY
|
-$7.286M
487.35%
YoY
|
-$1.240M
-102.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.723M
21587.1%
YoY
|
$31.00K
-99.61%
YoY
|
$7.960M
-23.28%
YoY
|
$10.38M
-258.78%
YoY
|
-$6.535M
6.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$211.1M
-147.55%
YoY
|
-$444.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$6.723M
7.48%
YoY
|
-$6.255M
-103.08%
YoY
|
$203.2M
-144.71%
YoY
|
-$454.5M
6854.09%
YoY
|
-$6.535M
-109.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$557.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$505.4M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.31M
-148.94%
YoY
|
-$63.96M
-13.65%
YoY
|
-$74.07M
167.13%
YoY
|
-$27.73M
-6262.0%
YoY
|
$450.0K
-100.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.147M
-21.08%
YoY
|
-$5.255M
-78.76%
YoY
|
-$24.74M
239.58%
YoY
|
-$7.286M
487.35%
YoY
|
-$1.240M
-102.67%
YoY
|
| Cash From Investing Activities |
-$6.723M
7.48%
YoY
|
-$6.255M
-103.08%
YoY
|
$203.2M
-144.71%
YoY
|
-$454.5M
6854.09%
YoY
|
-$6.535M
-109.59%
YoY
|
| Cash From Financing Activities |
$31.31M
-148.94%
YoY
|
-$63.96M
-13.65%
YoY
|
-$74.07M
167.13%
YoY
|
-$27.73M
-6262.0%
YoY
|
$450.0K
-100.35%
YoY
|
| Net Change In Cash |
$20.44M
-127.07%
YoY
|
-$75.50M
-172.34%
YoY
|
$104.4M
-121.32%
YoY
|
-$489.5M
61818.72%
YoY
|
-$790.5K
-94.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.147M
-21.08%
YoY
|
-$5.255M
-78.76%
YoY
|
-$24.74M
239.58%
YoY
|
-$7.286M
487.35%
YoY
|
-$1.240M
-102.67%
YoY
|
| Capital Expenditures |
$6.723M
21587.1%
YoY
|
$31.00K
-99.61%
YoY
|
$7.960M
-23.28%
YoY
|
$10.38M
-258.78%
YoY
|
-$6.535M
6.59%
YoY
|
| Free Cash Flow |
-$10.87M
105.64%
YoY
|
-$5.286M
-83.84%
YoY
|
-$32.70M
85.15%
YoY
|
-$17.66M
-433.59%
YoY
|
$5.295M
-89.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.07M
196.34%
YoY
|
-$13.48M
-4.79%
YoY
|
-$18.52M
-21.55%
YoY
|
-$17.46M
-33.78%
YoY
|
-$15.88M
50.74%
YoY
|
-$14.16M
-46.78%
YoY
|
-$23.60M
-82.04%
YoY
|
-$26.37M
-25.14%
YoY
|
-$10.54M
-68.97%
YoY
|
-$26.61M
-89.01%
YoY
|
-$131.4M
315.36%
YoY
|
-$35.23M
20.66%
YoY
|
-$33.95M
-16.09%
YoY
|
-$242.2M
-7879.18%
YoY
|
-$31.64M
-618.76%
YoY
|
-$29.20M
-348.03%
YoY
|
-$40.46M
-700.03%
YoY
|
$3.113M
-95.0%
YoY
|
$6.100M
-746.31%
YoY
|
$11.77M
-238.76%
YoY
|
| Depreciation, Depletion And Amortization |
$12.13M
-40.77%
YoY
|
$21.03M
3.95%
YoY
|
$20.79M
3.35%
YoY
|
$20.57M
3.05%
YoY
|
$20.48M
3.4%
YoY
|
$20.23M
1.95%
YoY
|
$20.12M
-35.55%
YoY
|
$19.96M
-28.85%
YoY
|
$19.80M
-32.58%
YoY
|
$19.84M
-30.43%
YoY
|
$31.21M
12284.92%
YoY
|
$28.05M
18726.85%
YoY
|
$29.37M
183487.5%
YoY
|
$28.52M
105.43%
YoY
|
$252.0K
-97.54%
YoY
|
$149.0K
67.42%
YoY
|
$16.00K
-80.25%
YoY
|
$13.89M
0.38%
YoY
|
$10.26M
N/A
|
$89.00K
N/A
|
| Cash From Operating Activities |
-$26.13M
63.86%
YoY
|
-$10.64M
-1477.98%
YoY
|
-$2.052M
40940.0%
YoY
|
$24.49M
145.78%
YoY
|
-$15.95M
-0.24%
YoY
|
$772.0K
-104.1%
YoY
|
-$5.000K
-99.93%
YoY
|
$9.965M
39.31%
YoY
|
-$15.99M
175.59%
YoY
|
-$18.83M
-801.98%
YoY
|
-$7.258M
-207.85%
YoY
|
$7.153M
-64.25%
YoY
|
-$5.801M
-44.7%
YoY
|
$2.683M
-87.43%
YoY
|
$6.730M
-44.18%
YoY
|
$20.01M
16.42%
YoY
|
-$10.49M
-203.57%
YoY
|
$21.34M
-54.51%
YoY
|
$12.06M
-3479.11%
YoY
|
$17.19M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.627M
25.83%
YoY
|
$1.989M
14.05%
YoY
|
$1.559M
-2.32%
YoY
|
$46.00K
N/A
|
$1.293M
17.44%
YoY
|
$1.744M
-2.52%
YoY
|
$1.596M
-40.36%
YoY
|
$0.00
-100.0%
YoY
|
$1.101M
-42.51%
YoY
|
$1.789M
-163.13%
YoY
|
$2.676M
-192.56%
YoY
|
$2.392M
N/A
|
$1.915M
-217.2%
YoY
|
-$2.834M
69.9%
YoY
|
-$2.891M
61.24%
YoY
|
$0.00
N/A
|
-$1.634M
-73.35%
YoY
|
-$1.668M
-130.33%
YoY
|
-$1.793M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$211.1M
15763.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.331M
N/A
|
$488.0K
N/A
|
-$19.34M
N/A
|
-$426.6M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.175M
40.5%
YoY
|
-$1.627M
25.83%
YoY
|
-$1.989M
14.05%
YoY
|
-$1.559M
-2.32%
YoY
|
-$1.548M
-4.56%
YoY
|
-$1.293M
-100.62%
YoY
|
-$1.744M
-2.52%
YoY
|
-$1.596M
-40.36%
YoY
|
-$1.622M
-32.19%
YoY
|
$210.0M
-36065.41%
YoY
|
-$1.789M
-23.74%
YoY
|
-$2.676M
-87.96%
YoY
|
-$2.392M
442.4%
YoY
|
-$584.0K
-64.26%
YoY
|
-$2.346M
40.65%
YoY
|
-$22.23M
1139.77%
YoY
|
-$441.0K
-69.38%
YoY
|
-$1.634M
-100.28%
YoY
|
-$1.668M
-99.68%
YoY
|
-$1.793M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$202.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.743M
45.98%
YoY
|
$44.41M
-986.29%
YoY
|
-$5.013M
-0.16%
YoY
|
-$2.790M
-51.65%
YoY
|
-$5.304M
-88.99%
YoY
|
-$5.011M
-93.14%
YoY
|
-$5.021M
-160.38%
YoY
|
-$5.771M
2345.34%
YoY
|
-$48.16M
427.35%
YoY
|
-$73.02M
1310.43%
YoY
|
$8.316M
-218.01%
YoY
|
-$236.0K
-92.98%
YoY
|
-$9.132M
N/A
|
-$5.177M
-25.51%
YoY
|
-$7.047M
-19.4%
YoY
|
-$3.362M
-72.64%
YoY
|
$0.00
-100.0%
YoY
|
-$6.950M
-98.93%
YoY
|
-$8.743M
-101.69%
YoY
|
-$12.29M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.13M
63.86%
YoY
|
-$10.64M
-1477.98%
YoY
|
-$2.052M
40940.0%
YoY
|
$24.49M
145.78%
YoY
|
-$15.95M
-0.24%
YoY
|
$772.0K
-104.1%
YoY
|
-$5.000K
-99.93%
YoY
|
$9.965M
39.31%
YoY
|
-$15.99M
175.59%
YoY
|
-$18.83M
-801.98%
YoY
|
-$7.258M
-207.85%
YoY
|
$7.153M
-64.25%
YoY
|
-$5.801M
-44.7%
YoY
|
$2.683M
-87.43%
YoY
|
$6.730M
-44.18%
YoY
|
$20.01M
16.42%
YoY
|
-$10.49M
-203.57%
YoY
|
$21.34M
-54.51%
YoY
|
$12.06M
-3479.11%
YoY
|
$17.19M
N/A
|
| Cash From Investing Activities |
-$2.175M
40.5%
YoY
|
-$1.627M
25.83%
YoY
|
-$1.989M
14.05%
YoY
|
-$1.559M
-2.32%
YoY
|
-$1.548M
-4.56%
YoY
|
-$1.293M
-100.62%
YoY
|
-$1.744M
-2.52%
YoY
|
-$1.596M
-40.36%
YoY
|
-$1.622M
-32.19%
YoY
|
$210.0M
-36065.41%
YoY
|
-$1.789M
-23.74%
YoY
|
-$2.676M
-87.96%
YoY
|
-$2.392M
442.4%
YoY
|
-$584.0K
-64.26%
YoY
|
-$2.346M
40.65%
YoY
|
-$22.23M
1139.77%
YoY
|
-$441.0K
-69.38%
YoY
|
-$1.634M
-100.28%
YoY
|
-$1.668M
-99.68%
YoY
|
-$1.793M
N/A
|
| Cash From Financing Activities |
-$7.743M
45.98%
YoY
|
$44.41M
-986.29%
YoY
|
-$5.013M
-0.16%
YoY
|
-$2.790M
-51.65%
YoY
|
-$5.304M
-88.99%
YoY
|
-$5.011M
-93.14%
YoY
|
-$5.021M
-160.38%
YoY
|
-$5.771M
2345.34%
YoY
|
-$48.16M
427.35%
YoY
|
-$73.02M
1310.43%
YoY
|
$8.316M
-218.01%
YoY
|
-$236.0K
-92.98%
YoY
|
-$9.132M
N/A
|
-$5.177M
-25.51%
YoY
|
-$7.047M
-19.4%
YoY
|
-$3.362M
-72.64%
YoY
|
$0.00
-100.0%
YoY
|
-$6.950M
-98.93%
YoY
|
-$8.743M
-101.69%
YoY
|
-$12.29M
N/A
|
| Net Change In Cash |
-$36.12M
58.46%
YoY
|
$32.15M
-681.11%
YoY
|
-$9.054M
33.74%
YoY
|
$20.14M
675.33%
YoY
|
-$22.79M
-65.34%
YoY
|
-$5.532M
-104.68%
YoY
|
-$6.770M
826.13%
YoY
|
$2.598M
-38.74%
YoY
|
-$65.77M
279.6%
YoY
|
$118.2M
-3939.7%
YoY
|
-$731.0K
-72.55%
YoY
|
$4.241M
-175.95%
YoY
|
-$17.33M
56.6%
YoY
|
-$3.078M
-124.14%
YoY
|
-$2.663M
-261.88%
YoY
|
-$5.584M
-279.95%
YoY
|
-$11.06M
-701.25%
YoY
|
$12.75M
-189.48%
YoY
|
$1.645M
84.91%
YoY
|
$3.103M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.13M
63.86%
YoY
|
-$10.64M
-1477.98%
YoY
|
-$2.052M
40940.0%
YoY
|
$24.49M
145.78%
YoY
|
-$15.95M
-0.24%
YoY
|
$772.0K
-104.1%
YoY
|
-$5.000K
-99.93%
YoY
|
$9.965M
39.31%
YoY
|
-$15.99M
175.59%
YoY
|
-$18.83M
-801.98%
YoY
|
-$7.258M
-207.85%
YoY
|
$7.153M
-64.25%
YoY
|
-$5.801M
-44.7%
YoY
|
$2.683M
-87.43%
YoY
|
$6.730M
-44.18%
YoY
|
$20.01M
16.42%
YoY
|
-$10.49M
-203.57%
YoY
|
$21.34M
-54.51%
YoY
|
$12.06M
-3479.11%
YoY
|
$17.19M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.627M
25.83%
YoY
|
$1.989M
14.05%
YoY
|
$1.559M
-2.32%
YoY
|
$46.00K
N/A
|
$1.293M
17.44%
YoY
|
$1.744M
-2.52%
YoY
|
$1.596M
-40.36%
YoY
|
$0.00
-100.0%
YoY
|
$1.101M
-42.51%
YoY
|
$1.789M
-163.13%
YoY
|
$2.676M
-192.56%
YoY
|
$2.392M
N/A
|
$1.915M
-217.2%
YoY
|
-$2.834M
69.9%
YoY
|
-$2.891M
61.24%
YoY
|
$0.00
N/A
|
-$1.634M
-73.35%
YoY
|
-$1.668M
-130.33%
YoY
|
-$1.793M
N/A
|
| Free Cash Flow |
-$26.13M
63.39%
YoY
|
-$12.27M
2254.13%
YoY
|
-$4.041M
131.05%
YoY
|
$22.93M
174.02%
YoY
|
-$16.00M
0.05%
YoY
|
-$521.0K
-97.39%
YoY
|
-$1.749M
-80.67%
YoY
|
$8.369M
86.93%
YoY
|
-$15.99M
95.13%
YoY
|
-$19.94M
-2695.7%
YoY
|
-$9.047M
-194.59%
YoY
|
$4.477M
-80.45%
YoY
|
-$8.193M
-21.9%
YoY
|
$768.0K
-96.66%
YoY
|
$9.564M
-30.31%
YoY
|
$22.90M
20.66%
YoY
|
-$10.49M
-203.57%
YoY
|
$22.97M
-56.69%
YoY
|
$13.72M
-334.33%
YoY
|
$18.98M
N/A
|
Loading...