|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation of property and equipment | |||||
| Amortization of intangible assets | |||||
| Impairment of property and equipment | |||||
| Stock-based compensation | |||||
| Change in fair value of contingent consideration | |||||
| Deferred taxes | |||||
| Loss on disposal of property and equipment | |||||
| Allowance for credit losses | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable and contract assets | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Investment in intangible and other assets | |||||
| Business acquisition, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of contingent consideration liability | |||||
| Proceeds from line of credit | |||||
| Proceeds from (Payment on) line of credit | |||||
| Proceeds from exercise of stock options | |||||
| Repurchases of common stock | |||||
| Proceeds from employee stock purchase plan | |||||
| Net cash provided by (used in) financing activities | |||||
| Change in cash, cash equivalents | |||||
| Effect of exchange rate on cash and cash equivalents | |||||
| Cash, cash equivalents at beginning of year | |||||
| Cash, cash equivalents at end of year | |||||
| Supplemental cash flow disclosures: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Cash paid for tax | |||||
| Right-of-use assets obtained in exchange for lease liabilities | |||||
| Non-cash investing and financing activities: | |||||
| Property and equipment purchases included in accounts payable | |||||
| Estimated fair value of contingent consideration for business combination at closing | |||||
| Fair value of common stock issued as consideration for acquisitions | |||||
Loading...