|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.420M
2.61%
YoY
|
-$9.180M
237.75%
YoY
|
-$2.718M
-142.57%
YoY
|
$6.385M
-244.1%
YoY
|
-$4.431M
-461.71%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000M
-3.23%
YoY
|
$6.200M
-41.72%
YoY
|
$10.64M
66.22%
YoY
|
$6.400M
10.34%
YoY
|
$5.800M
7.41%
YoY
|
| Cash From Operating Activities |
$9.300M
-58.15%
YoY
|
$22.22M
102.9%
YoY
|
$10.95M
-10.12%
YoY
|
$12.18M
24.05%
YoY
|
$9.822M
-12.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.447M
-29.71%
YoY
|
$6.327M
15.25%
YoY
|
$5.490M
-49.7%
YoY
|
$10.92M
39.22%
YoY
|
$7.840M
93.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$11.00M
138.09%
YoY
|
$4.618M
-30886.67%
YoY
|
-$15.00K
-100.1%
YoY
|
| Other Investing Activities |
N/A
|
N/A
|
-$11.00M
138.09%
YoY
|
-$4.618M
-30886.67%
YoY
|
$15.00K
-100.1%
YoY
|
| Cash From Investing Activities |
-$4.455M
-30.74%
YoY
|
-$6.432M
-60.98%
YoY
|
-$16.49M
6.09%
YoY
|
-$15.54M
97.1%
YoY
|
-$7.884M
-57.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.974M
-50.43%
YoY
|
$6.000M
7.24%
YoY
|
$5.595M
81.42%
YoY
|
$3.084M
-14.36%
YoY
|
$3.601M
122.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.351M
-71.49%
YoY
|
-$8.247M
-1137.36%
YoY
|
$795.0K
-145.45%
YoY
|
-$1.749M
-22.82%
YoY
|
-$2.266M
137.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.300M
-58.15%
YoY
|
$22.22M
102.9%
YoY
|
$10.95M
-10.12%
YoY
|
$12.18M
24.05%
YoY
|
$9.822M
-12.37%
YoY
|
| Cash From Investing Activities |
-$4.455M
-30.74%
YoY
|
-$6.432M
-60.98%
YoY
|
-$16.49M
6.09%
YoY
|
-$15.54M
97.1%
YoY
|
-$7.884M
-57.97%
YoY
|
| Cash From Financing Activities |
-$2.351M
-71.49%
YoY
|
-$8.247M
-1137.36%
YoY
|
$795.0K
-145.45%
YoY
|
-$1.749M
-22.82%
YoY
|
-$2.266M
137.03%
YoY
|
| Net Change In Cash |
$2.494M
-66.93%
YoY
|
$7.541M
-259.13%
YoY
|
-$4.739M
-7.15%
YoY
|
-$5.104M
1456.1%
YoY
|
-$328.0K
-96.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.300M
-58.15%
YoY
|
$22.22M
102.9%
YoY
|
$10.95M
-10.12%
YoY
|
$12.18M
24.05%
YoY
|
$9.822M
-12.37%
YoY
|
| Capital Expenditures |
$4.447M
-29.71%
YoY
|
$6.327M
15.25%
YoY
|
$5.490M
-49.7%
YoY
|
$10.92M
39.22%
YoY
|
$7.840M
93.15%
YoY
|
| Free Cash Flow |
$4.853M
-69.46%
YoY
|
$15.89M
191.03%
YoY
|
$5.461M
330.34%
YoY
|
$1.269M
-35.97%
YoY
|
$1.982M
-72.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.005M
372.04%
YoY
|
-$2.772M
-32.04%
YoY
|
-$2.044M
41.94%
YoY
|
-$3.120M
314.89%
YoY
|
-$1.484M
-48.99%
YoY
|
-$4.079M
-211.97%
YoY
|
-$1.440M
-23.16%
YoY
|
-$752.0K
-72.12%
YoY
|
-$2.909M
62.51%
YoY
|
$3.643M
-448.61%
YoY
|
-$1.874M
-146.47%
YoY
|
-$2.697M
-189.6%
YoY
|
-$1.790M
-562.53%
YoY
|
-$1.045M
-68.44%
YoY
|
$4.033M
-524.97%
YoY
|
$3.010M
-1304.0%
YoY
|
$387.0K
389.87%
YoY
|
-$3.311M
1405.0%
YoY
|
-$949.0K
-267.67%
YoY
|
| Depreciation, Depletion And Amortization |
$1.446M
-3.92%
YoY
|
$2.469M
-1.48%
YoY
|
$2.411M
-3.83%
YoY
|
$2.498M
-0.75%
YoY
|
$1.505M
-4.32%
YoY
|
$2.506M
-3.17%
YoY
|
$2.507M
1.5%
YoY
|
$2.517M
-20.02%
YoY
|
$1.573M
-11.18%
YoY
|
$2.588M
8.97%
YoY
|
$2.470M
8.05%
YoY
|
$3.147M
33.57%
YoY
|
$1.771M
19.1%
YoY
|
$2.375M
35.33%
YoY
|
$2.286M
31.08%
YoY
|
$2.356M
40.41%
YoY
|
$1.487M
6.75%
YoY
|
$1.755M
13.96%
YoY
|
$1.744M
30.15%
YoY
|
| Cash From Operating Activities |
$207.0K
-246.81%
YoY
|
$4.490M
-622.7%
YoY
|
$6.234M
-54.46%
YoY
|
-$1.283M
-129.07%
YoY
|
-$141.0K
-102.83%
YoY
|
-$859.0K
-376.21%
YoY
|
$13.69M
46.71%
YoY
|
$4.414M
76.35%
YoY
|
$4.977M
-515.44%
YoY
|
$311.0K
-85.3%
YoY
|
$9.330M
-9.32%
YoY
|
$2.503M
-266.53%
YoY
|
-$1.198M
-193.37%
YoY
|
$2.115M
-52.44%
YoY
|
$10.29M
4205.02%
YoY
|
-$1.503M
-122.65%
YoY
|
$1.283M
-185.76%
YoY
|
$4.447M
85.29%
YoY
|
$239.0K
-93.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.724M
91.13%
YoY
|
$795.0K
-41.76%
YoY
|
$1.370M
3.87%
YoY
|
$1.380M
-14.18%
YoY
|
$902.0K
-57.73%
YoY
|
$1.365M
95.0%
YoY
|
$1.319M
-13.22%
YoY
|
$1.608M
-5.74%
YoY
|
$2.134M
38.84%
YoY
|
$700.0K
-62.59%
YoY
|
$1.520M
-135.51%
YoY
|
$1.706M
-159.61%
YoY
|
$1.537M
-19.11%
YoY
|
$1.871M
-184.2%
YoY
|
-$4.280M
106.56%
YoY
|
-$2.862M
21.53%
YoY
|
$1.900M
54.1%
YoY
|
-$2.222M
133.89%
YoY
|
-$2.072M
143.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.618M
-30886.67%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
-$11.00M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.618M
-23190.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.724M
89.45%
YoY
|
-$795.0K
-41.76%
YoY
|
-$1.370M
3.87%
YoY
|
-$1.380M
-14.18%
YoY
|
-$910.0K
-57.48%
YoY
|
-$1.365M
96.4%
YoY
|
-$1.319M
-89.46%
YoY
|
-$1.608M
-5.74%
YoY
|
-$2.140M
37.18%
YoY
|
-$695.0K
-62.85%
YoY
|
-$12.52M
192.52%
YoY
|
-$1.706M
-40.39%
YoY
|
-$1.560M
-76.1%
YoY
|
-$1.871M
-15.8%
YoY
|
-$4.280M
106.56%
YoY
|
-$2.862M
21.27%
YoY
|
-$6.526M
430.14%
YoY
|
-$2.222M
-85.74%
YoY
|
-$2.072M
143.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$504.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.256M
-23.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.634M
-25.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.000K
-101.2%
YoY
|
$196.0K
-21.29%
YoY
|
-$2.000M
-71.21%
YoY
|
-$46.00K
-97.03%
YoY
|
-$501.0K
N/A
|
$249.0K
-2.35%
YoY
|
-$6.946M
-237.27%
YoY
|
-$1.550M
-18.08%
YoY
|
$0.00
-100.0%
YoY
|
$255.0K
-56.19%
YoY
|
$5.060M
1932.13%
YoY
|
-$1.892M
97.29%
YoY
|
-$2.629M
62.18%
YoY
|
$582.0K
55.2%
YoY
|
$249.0K
-141.36%
YoY
|
-$959.0K
-389.73%
YoY
|
-$1.621M
-31.72%
YoY
|
$375.0K
-12.79%
YoY
|
-$602.0K
-960.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$207.0K
-246.81%
YoY
|
$4.490M
-622.7%
YoY
|
$6.234M
-54.46%
YoY
|
-$1.283M
-129.07%
YoY
|
-$141.0K
-102.83%
YoY
|
-$859.0K
-376.21%
YoY
|
$13.69M
46.71%
YoY
|
$4.414M
76.35%
YoY
|
$4.977M
-515.44%
YoY
|
$311.0K
-85.3%
YoY
|
$9.330M
-9.32%
YoY
|
$2.503M
-266.53%
YoY
|
-$1.198M
-193.37%
YoY
|
$2.115M
-52.44%
YoY
|
$10.29M
4205.02%
YoY
|
-$1.503M
-122.65%
YoY
|
$1.283M
-185.76%
YoY
|
$4.447M
85.29%
YoY
|
$239.0K
-93.36%
YoY
|
| Cash From Investing Activities |
-$1.724M
89.45%
YoY
|
-$795.0K
-41.76%
YoY
|
-$1.370M
3.87%
YoY
|
-$1.380M
-14.18%
YoY
|
-$910.0K
-57.48%
YoY
|
-$1.365M
96.4%
YoY
|
-$1.319M
-89.46%
YoY
|
-$1.608M
-5.74%
YoY
|
-$2.140M
37.18%
YoY
|
-$695.0K
-62.85%
YoY
|
-$12.52M
192.52%
YoY
|
-$1.706M
-40.39%
YoY
|
-$1.560M
-76.1%
YoY
|
-$1.871M
-15.8%
YoY
|
-$4.280M
106.56%
YoY
|
-$2.862M
21.27%
YoY
|
-$6.526M
430.14%
YoY
|
-$2.222M
-85.74%
YoY
|
-$2.072M
143.76%
YoY
|
| Cash From Financing Activities |
$6.000K
-101.2%
YoY
|
$196.0K
-21.29%
YoY
|
-$2.000M
-71.21%
YoY
|
-$46.00K
-97.03%
YoY
|
-$501.0K
N/A
|
$249.0K
-2.35%
YoY
|
-$6.946M
-237.27%
YoY
|
-$1.550M
-18.08%
YoY
|
$0.00
-100.0%
YoY
|
$255.0K
-56.19%
YoY
|
$5.060M
1932.13%
YoY
|
-$1.892M
97.29%
YoY
|
-$2.629M
62.18%
YoY
|
$582.0K
55.2%
YoY
|
$249.0K
-141.36%
YoY
|
-$959.0K
-389.73%
YoY
|
-$1.621M
-31.72%
YoY
|
$375.0K
-12.79%
YoY
|
-$602.0K
-960.0%
YoY
|
| Net Change In Cash |
-$1.511M
-2.64%
YoY
|
$3.891M
-297.01%
YoY
|
$2.864M
-47.19%
YoY
|
-$2.709M
-315.68%
YoY
|
-$1.552M
-154.71%
YoY
|
-$1.975M
1431.01%
YoY
|
$5.423M
190.0%
YoY
|
$1.256M
-214.7%
YoY
|
$2.837M
-152.66%
YoY
|
-$129.0K
-115.62%
YoY
|
$1.870M
-70.12%
YoY
|
-$1.095M
-79.43%
YoY
|
-$5.387M
-21.52%
YoY
|
$826.0K
-68.23%
YoY
|
$6.258M
-357.0%
YoY
|
-$5.324M
-215.56%
YoY
|
-$6.864M
34.56%
YoY
|
$2.600M
-120.39%
YoY
|
-$2.435M
-186.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$207.0K
-246.81%
YoY
|
$4.490M
-622.7%
YoY
|
$6.234M
-54.46%
YoY
|
-$1.283M
-129.07%
YoY
|
-$141.0K
-102.83%
YoY
|
-$859.0K
-376.21%
YoY
|
$13.69M
46.71%
YoY
|
$4.414M
76.35%
YoY
|
$4.977M
-515.44%
YoY
|
$311.0K
-85.3%
YoY
|
$9.330M
-9.32%
YoY
|
$2.503M
-266.53%
YoY
|
-$1.198M
-193.37%
YoY
|
$2.115M
-52.44%
YoY
|
$10.29M
4205.02%
YoY
|
-$1.503M
-122.65%
YoY
|
$1.283M
-185.76%
YoY
|
$4.447M
85.29%
YoY
|
$239.0K
-93.36%
YoY
|
| Capital Expenditures |
$1.724M
91.13%
YoY
|
$795.0K
-41.76%
YoY
|
$1.370M
3.87%
YoY
|
$1.380M
-14.18%
YoY
|
$902.0K
-57.73%
YoY
|
$1.365M
95.0%
YoY
|
$1.319M
-13.22%
YoY
|
$1.608M
-5.74%
YoY
|
$2.134M
38.84%
YoY
|
$700.0K
-62.59%
YoY
|
$1.520M
-135.51%
YoY
|
$1.706M
-159.61%
YoY
|
$1.537M
-19.11%
YoY
|
$1.871M
-184.2%
YoY
|
-$4.280M
106.56%
YoY
|
-$2.862M
21.53%
YoY
|
$1.900M
54.1%
YoY
|
-$2.222M
133.89%
YoY
|
-$2.072M
143.76%
YoY
|
| Free Cash Flow |
-$1.517M
45.45%
YoY
|
$3.695M
-266.14%
YoY
|
$4.864M
-60.68%
YoY
|
-$2.663M
-194.9%
YoY
|
-$1.043M
-136.69%
YoY
|
-$2.224M
471.72%
YoY
|
$12.37M
58.37%
YoY
|
$2.806M
252.07%
YoY
|
$2.843M
-203.95%
YoY
|
-$389.0K
-259.43%
YoY
|
$7.810M
-46.39%
YoY
|
$797.0K
-41.35%
YoY
|
-$2.735M
343.27%
YoY
|
$244.0K
-96.34%
YoY
|
$14.57M
530.42%
YoY
|
$1.359M
-84.88%
YoY
|
-$617.0K
-77.39%
YoY
|
$6.669M
99.07%
YoY
|
$2.311M
-48.07%
YoY
|
Loading...