|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$45.50M
26.62%
YoY
|
$35.93M
-67.41%
YoY
|
$110.3M
44.89%
YoY
|
$76.10M
-17.17%
YoY
|
$91.88M
28.03%
YoY
|
| Depreciation, Depletion And Amortization |
$90.89M
3.73%
YoY
|
$87.63M
9.9%
YoY
|
$79.73M
16.44%
YoY
|
$68.47M
40.39%
YoY
|
$48.77M
17.92%
YoY
|
| Cash From Operating Activities |
$166.7M
410.59%
YoY
|
$32.65M
-76.77%
YoY
|
$140.6M
-11.3%
YoY
|
$158.5M
-26.77%
YoY
|
$216.4M
31.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.86M
-9.23%
YoY
|
$47.22M
5.76%
YoY
|
$44.65M
3.12%
YoY
|
$43.30M
53.94%
YoY
|
$28.13M
9.73%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$179.1M
233.34%
YoY
|
$53.72M
-74.64%
YoY
|
$211.8M
16.65%
YoY
|
$181.6M
N/A
|
| Other Investing Activities |
-$4.941M
-95.85%
YoY
|
-$119.0M
1130.0%
YoY
|
-$9.671M
-95.77%
YoY
|
-$228.8M
20.01%
YoY
|
-$190.7M
1865.71%
YoY
|
| Cash From Investing Activities |
-$47.80M
-71.24%
YoY
|
-$166.2M
205.93%
YoY
|
-$54.32M
-80.29%
YoY
|
-$275.6M
10.03%
YoY
|
-$250.4M
609.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$46.53M
9.78%
YoY
|
$42.38M
9.61%
YoY
|
$38.67M
11.79%
YoY
|
$34.59M
12.85%
YoY
|
$30.65M
25.61%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$41.59M
47.46%
YoY
|
$28.21M
-61.62%
YoY
|
$73.49M
177.39%
YoY
|
$26.49M
-214.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.10M
-139.37%
YoY
|
$150.1M
-246.14%
YoY
|
-$102.7M
29.21%
YoY
|
-$79.49M
2.27%
YoY
|
-$77.72M
1594.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$166.7M
410.59%
YoY
|
$32.65M
-76.77%
YoY
|
$140.6M
-11.3%
YoY
|
$158.5M
-26.77%
YoY
|
$216.4M
31.08%
YoY
|
| Cash From Investing Activities |
-$47.80M
-71.24%
YoY
|
-$166.2M
205.93%
YoY
|
-$54.32M
-80.29%
YoY
|
-$275.6M
10.03%
YoY
|
-$250.4M
609.26%
YoY
|
| Cash From Financing Activities |
-$59.10M
-139.37%
YoY
|
$150.1M
-246.14%
YoY
|
-$102.7M
29.21%
YoY
|
-$79.49M
2.27%
YoY
|
-$77.72M
1594.4%
YoY
|
| Net Change In Cash |
$66.99M
522.55%
YoY
|
$10.76M
-173.38%
YoY
|
-$14.66M
-92.63%
YoY
|
-$198.9M
73.59%
YoY
|
-$114.6M
-193.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$166.7M
410.59%
YoY
|
$32.65M
-76.77%
YoY
|
$140.6M
-11.3%
YoY
|
$158.5M
-26.77%
YoY
|
$216.4M
31.08%
YoY
|
| Capital Expenditures |
$42.86M
-9.23%
YoY
|
$47.22M
5.76%
YoY
|
$44.65M
3.12%
YoY
|
$43.30M
53.94%
YoY
|
$28.13M
9.73%
YoY
|
| Free Cash Flow |
$123.8M
-949.96%
YoY
|
-$14.57M
-115.19%
YoY
|
$95.91M
-16.71%
YoY
|
$115.2M
-38.83%
YoY
|
$188.2M
35.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$47.57M
-354.54%
YoY
|
-$16.02M
1020.99%
YoY
|
$13.39M
-24.0%
YoY
|
$29.44M
712.14%
YoY
|
$18.69M
15.92%
YoY
|
-$1.429M
42.05%
YoY
|
$17.62M
-38.02%
YoY
|
$3.625M
-92.75%
YoY
|
$16.12M
-50.91%
YoY
|
-$1.006M
-114.28%
YoY
|
$28.42M
23.35%
YoY
|
$50.01M
157.2%
YoY
|
$32.84M
23.6%
YoY
|
$7.046M
-58.27%
YoY
|
$23.04M
43.74%
YoY
|
$19.45M
-33.98%
YoY
|
$26.57M
-9.97%
YoY
|
$16.89M
-34.75%
YoY
|
$16.03M
-29.02%
YoY
|
| Depreciation, Depletion And Amortization |
$22.70M
0.15%
YoY
|
$22.74M
-2.37%
YoY
|
$22.88M
5.7%
YoY
|
$22.61M
5.5%
YoY
|
$22.67M
6.62%
YoY
|
$23.29M
14.55%
YoY
|
$21.64M
1.61%
YoY
|
$21.43M
11.6%
YoY
|
$21.26M
12.53%
YoY
|
$20.33M
9.08%
YoY
|
$21.30M
16.65%
YoY
|
$19.21M
16.33%
YoY
|
$18.90M
25.43%
YoY
|
$18.64M
23.91%
YoY
|
$18.26M
35.37%
YoY
|
$16.51M
62.77%
YoY
|
$15.07M
49.29%
YoY
|
$15.04M
46.02%
YoY
|
$13.49M
60.57%
YoY
|
| Cash From Operating Activities |
$17.37M
-31.2%
YoY
|
$36.21M
354.59%
YoY
|
$78.39M
-776.65%
YoY
|
$26.84M
-4.04%
YoY
|
$25.25M
204.18%
YoY
|
$7.966M
-76.54%
YoY
|
-$11.59M
-215.85%
YoY
|
$27.97M
-6.2%
YoY
|
$8.300M
-87.57%
YoY
|
$33.95M
-44.49%
YoY
|
$10.00M
-73.49%
YoY
|
$29.81M
-19.1%
YoY
|
$66.78M
193.87%
YoY
|
$61.16M
12.2%
YoY
|
$37.72M
-30.98%
YoY
|
$36.85M
-48.4%
YoY
|
$22.72M
-36.58%
YoY
|
$54.51M
-16.0%
YoY
|
$54.64M
-14.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.60M
7.28%
YoY
|
$10.31M
15.65%
YoY
|
$10.42M
-29.4%
YoY
|
$11.31M
24.65%
YoY
|
$10.81M
-25.26%
YoY
|
$8.918M
-10.33%
YoY
|
$14.76M
25.09%
YoY
|
$9.075M
-13.49%
YoY
|
$14.46M
16.81%
YoY
|
$9.945M
-17.97%
YoY
|
$11.80M
-186.5%
YoY
|
$10.49M
-214.37%
YoY
|
$12.38M
5.14%
YoY
|
$12.12M
-269.4%
YoY
|
-$13.64M
-63.4%
YoY
|
-$9.172M
34.15%
YoY
|
$11.78M
37.75%
YoY
|
-$7.157M
35.04%
YoY
|
-$37.27M
491.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.47M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$449.0K
-205.4%
YoY
|
-$45.00K
-96.02%
YoY
|
-$817.0K
-99.39%
YoY
|
-$3.653M
-121.02%
YoY
|
-$426.0K
-79.39%
YoY
|
-$1.130M
-106.45%
YoY
|
-$133.1M
-926.91%
YoY
|
$17.38M
-143.77%
YoY
|
-$2.067M
-41.89%
YoY
|
$17.53M
-417.5%
YoY
|
$16.10M
-508.63%
YoY
|
-$39.70M
-81.84%
YoY
|
-$3.557M
374.27%
YoY
|
-$5.521M
531.69%
YoY
|
-$3.940M
-96.55%
YoY
|
-$218.6M
7371.84%
YoY
|
-$750.0K
-98.97%
YoY
|
-$874.0K
-88.94%
YoY
|
-$114.2M
37958.0%
YoY
|
| Cash From Investing Activities |
-$11.15M
-0.78%
YoY
|
-$10.36M
3.1%
YoY
|
-$11.24M
-92.4%
YoY
|
-$14.97M
-280.28%
YoY
|
-$11.23M
-32.03%
YoY
|
-$10.05M
-232.49%
YoY
|
-$147.9M
-3621.26%
YoY
|
$8.301M
-116.54%
YoY
|
-$16.53M
3.71%
YoY
|
$7.584M
-142.98%
YoY
|
$4.200M
-123.89%
YoY
|
-$50.19M
-77.97%
YoY
|
-$15.94M
27.24%
YoY
|
-$17.65M
119.71%
YoY
|
-$17.58M
-88.39%
YoY
|
-$227.8M
2233.28%
YoY
|
-$12.53M
-84.58%
YoY
|
-$8.031M
-39.16%
YoY
|
-$151.4M
2160.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$12.78M
11.14%
YoY
|
N/A
|
N/A
|
N/A
|
$11.50M
7.86%
YoY
|
N/A
|
N/A
|
N/A
|
$10.66M
10.36%
YoY
|
N/A
|
N/A
|
N/A
|
$9.662M
10.98%
YoY
|
N/A
|
N/A
|
N/A
|
$8.706M
13.86%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.37M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.95M
26.1%
YoY
|
-$12.83M
2.95%
YoY
|
-$16.57M
-107.77%
YoY
|
-$13.88M
-56.83%
YoY
|
-$15.82M
-15.07%
YoY
|
-$12.46M
-36.12%
YoY
|
$213.3M
-943.22%
YoY
|
-$32.15M
-352.39%
YoY
|
-$18.63M
-73.64%
YoY
|
-$19.50M
111.77%
YoY
|
-$25.30M
1.69%
YoY
|
$12.74M
-36.87%
YoY
|
-$70.67M
7.77%
YoY
|
-$9.210M
-70.57%
YoY
|
-$24.88M
96.2%
YoY
|
$20.18M
-240.66%
YoY
|
-$65.57M
238.52%
YoY
|
-$31.30M
396.76%
YoY
|
-$12.68M
-176.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.37M
-31.2%
YoY
|
$36.21M
354.59%
YoY
|
$78.39M
-776.65%
YoY
|
$26.84M
-4.04%
YoY
|
$25.25M
204.18%
YoY
|
$7.966M
-76.54%
YoY
|
-$11.59M
-215.85%
YoY
|
$27.97M
-6.2%
YoY
|
$8.300M
-87.57%
YoY
|
$33.95M
-44.49%
YoY
|
$10.00M
-73.49%
YoY
|
$29.81M
-19.1%
YoY
|
$66.78M
193.87%
YoY
|
$61.16M
12.2%
YoY
|
$37.72M
-30.98%
YoY
|
$36.85M
-48.4%
YoY
|
$22.72M
-36.58%
YoY
|
$54.51M
-16.0%
YoY
|
$54.64M
-14.49%
YoY
|
| Cash From Investing Activities |
-$11.15M
-0.78%
YoY
|
-$10.36M
3.1%
YoY
|
-$11.24M
-92.4%
YoY
|
-$14.97M
-280.28%
YoY
|
-$11.23M
-32.03%
YoY
|
-$10.05M
-232.49%
YoY
|
-$147.9M
-3621.26%
YoY
|
$8.301M
-116.54%
YoY
|
-$16.53M
3.71%
YoY
|
$7.584M
-142.98%
YoY
|
$4.200M
-123.89%
YoY
|
-$50.19M
-77.97%
YoY
|
-$15.94M
27.24%
YoY
|
-$17.65M
119.71%
YoY
|
-$17.58M
-88.39%
YoY
|
-$227.8M
2233.28%
YoY
|
-$12.53M
-84.58%
YoY
|
-$8.031M
-39.16%
YoY
|
-$151.4M
2160.36%
YoY
|
| Cash From Financing Activities |
-$19.95M
26.1%
YoY
|
-$12.83M
2.95%
YoY
|
-$16.57M
-107.77%
YoY
|
-$13.88M
-56.83%
YoY
|
-$15.82M
-15.07%
YoY
|
-$12.46M
-36.12%
YoY
|
$213.3M
-943.22%
YoY
|
-$32.15M
-352.39%
YoY
|
-$18.63M
-73.64%
YoY
|
-$19.50M
111.77%
YoY
|
-$25.30M
1.69%
YoY
|
$12.74M
-36.87%
YoY
|
-$70.67M
7.77%
YoY
|
-$9.210M
-70.57%
YoY
|
-$24.88M
96.2%
YoY
|
$20.18M
-240.66%
YoY
|
-$65.57M
238.52%
YoY
|
-$31.30M
396.76%
YoY
|
-$12.68M
-176.39%
YoY
|
| Net Change In Cash |
-$15.73M
-1704.69%
YoY
|
$13.03M
-189.58%
YoY
|
$50.58M
-6.08%
YoY
|
-$2.007M
-148.75%
YoY
|
$980.0K
-103.42%
YoY
|
-$14.54M
-166.0%
YoY
|
$53.86M
-585.19%
YoY
|
$4.117M
-153.89%
YoY
|
-$28.68M
48.43%
YoY
|
$22.03M
-35.78%
YoY
|
-$11.10M
133.83%
YoY
|
-$7.639M
-95.53%
YoY
|
-$19.32M
-65.44%
YoY
|
$34.31M
125.9%
YoY
|
-$4.747M
-95.66%
YoY
|
-$170.8M
-460.97%
YoY
|
-$55.91M
-13.52%
YoY
|
$15.19M
-66.55%
YoY
|
-$109.5M
-248.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.37M
-31.2%
YoY
|
$36.21M
354.59%
YoY
|
$78.39M
-776.65%
YoY
|
$26.84M
-4.04%
YoY
|
$25.25M
204.18%
YoY
|
$7.966M
-76.54%
YoY
|
-$11.59M
-215.85%
YoY
|
$27.97M
-6.2%
YoY
|
$8.300M
-87.57%
YoY
|
$33.95M
-44.49%
YoY
|
$10.00M
-73.49%
YoY
|
$29.81M
-19.1%
YoY
|
$66.78M
193.87%
YoY
|
$61.16M
12.2%
YoY
|
$37.72M
-30.98%
YoY
|
$36.85M
-48.4%
YoY
|
$22.72M
-36.58%
YoY
|
$54.51M
-16.0%
YoY
|
$54.64M
-14.49%
YoY
|
| Capital Expenditures |
$11.60M
7.28%
YoY
|
$10.31M
15.65%
YoY
|
$10.42M
-29.4%
YoY
|
$11.31M
24.65%
YoY
|
$10.81M
-25.26%
YoY
|
$8.918M
-10.33%
YoY
|
$14.76M
25.09%
YoY
|
$9.075M
-13.49%
YoY
|
$14.46M
16.81%
YoY
|
$9.945M
-17.97%
YoY
|
$11.80M
-186.5%
YoY
|
$10.49M
-214.37%
YoY
|
$12.38M
5.14%
YoY
|
$12.12M
-269.4%
YoY
|
-$13.64M
-63.4%
YoY
|
-$9.172M
34.15%
YoY
|
$11.78M
37.75%
YoY
|
-$7.157M
35.04%
YoY
|
-$37.27M
491.59%
YoY
|
| Free Cash Flow |
$5.775M
-60.0%
YoY
|
$25.90M
-2820.48%
YoY
|
$67.97M
-357.98%
YoY
|
$15.52M
-17.82%
YoY
|
$14.44M
-334.36%
YoY
|
-$952.0K
-103.97%
YoY
|
-$26.35M
1363.67%
YoY
|
$18.89M
-2.25%
YoY
|
-$6.161M
-111.33%
YoY
|
$24.01M
-51.04%
YoY
|
-$1.800M
-103.5%
YoY
|
$19.32M
-58.01%
YoY
|
$54.40M
396.85%
YoY
|
$49.04M
-20.48%
YoY
|
$51.36M
-44.12%
YoY
|
$46.02M
-41.19%
YoY
|
$10.95M
-59.87%
YoY
|
$61.67M
-12.15%
YoY
|
$91.91M
30.93%
YoY
|
Loading...