|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred taxes | |||||
| Non-cash equity-based compensation | |||||
| Impairment of lease and related assets | |||||
| Loss on impairment of long-term investment | |||||
| Bad debt expense | |||||
| Bargain purchase gain | |||||
| Unrealized gain on investments, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current and non-current assets | |||||
| Accounts payable and other current and non-current liabilities | |||||
| Envato Seller Obligations | |||||
| Contributor royalties payable | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Capital expenditures | |||||
| Business combination, net of cash acquired | |||||
| Asset acquisitions | |||||
| Cash received related to Giphy Retention Compensation | |||||
| Acquisition of content | |||||
| Security deposit (payment) / release | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from exercise of stock options | |||||
| Cash paid related to settlement of employee taxes related to RSU vesting | |||||
| Payment of cash dividends | |||||
| Proceeds from credit facility | |||||
| Repayment of credit facility | |||||
| Repurchase of treasury shares | |||||
| Payment of debt issuance costs | |||||
| Net cash (used in) / provided by financing activities | |||||
| Effect of foreign exchange rate changes on cash | |||||
| Net increase / (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental Disclosure of Cash Information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
Loading...