Financial Snapshot

Revenue
$31.81M
TTM
Gross Margin
43.51%
TTM
Net Earnings
-$732.0K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
405.51%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$4.205M
Q3 2024
Book Value
$15.42M
Q3 2024
Cash
Q3 2024
P/E
-8.079
Nov 29, 2024 EST
Free Cash Flow
-$3.983M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $32.44M $47.95M $41.34M $40.69M $47.81M $45.62M $45.21M $53.29M $63.43M $73.75M $116.5M $120.1M $123.3M $133.2M $197.8M $199.3M $158.4M $143.6M $135.6M $128.7M $112.4M $99.20M $87.50M $20.50M $32.00M $50.30M $93.70M $111.7M $95.80M $91.80M $90.20M $97.20M $99.10M $105.9M $89.80M $84.70M $73.80M $53.40M $90.80M $67.70M $45.60M $38.50M $38.50M
YoY Change -32.34% 15.98% 1.62% -14.91% 4.81% 0.9% -15.16% -15.99% -13.98% -36.7% -2.98% -2.59% -7.45% -32.66% -0.75% 25.82% 10.31% 5.9% 5.36% 14.5% 13.31% 13.37% 326.83% -35.94% -36.38% -46.32% -16.11% 16.6% 4.36% 1.77% -7.2% -1.92% -6.42% 17.93% 6.02% 14.77% 38.2% -41.19% 34.12% 48.46% 18.44% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $32.44M $47.95M $41.34M $40.69M $47.81M $45.62M $45.21M $53.29M $63.43M $73.75M $116.5M $120.1M $123.3M $133.2M $197.8M $199.3M $158.4M $143.6M $135.6M $128.7M $112.4M $99.20M $87.50M $20.50M $32.00M $50.30M $93.70M $111.7M $95.80M $91.80M $90.20M $97.20M $99.10M $105.9M $89.80M $84.70M $73.80M $53.40M $90.80M $67.70M $45.60M $38.50M $38.50M
Cost Of Revenue $18.25M $18.60M $16.42M $15.61M $19.02M $18.94M $18.53M $19.92M $3.248M $3.616M $3.288M $5.920M $7.958M $8.551M $29.50M $31.80M $4.600M $0.00 $0.00 $29.30M $47.30M $85.80M $96.90M $83.70M $79.20M $78.20M $84.50M $86.60M $90.90M $78.80M $73.40M $62.20M $46.80M $76.20M $56.50M $39.70M $32.00M $32.00M
Gross Profit $14.19M $29.40M $24.93M $25.07M $28.79M $26.68M $26.68M $33.37M $60.19M $70.13M $113.2M $114.2M $115.3M $124.6M $168.2M $167.5M $153.9M $143.6M $135.6M $2.700M $3.000M $7.900M $14.80M $12.10M $12.60M $12.00M $12.60M $12.50M $14.90M $11.00M $11.40M $11.60M $6.600M $14.60M $11.20M $5.900M $6.500M $6.500M
Gross Profit Margin 43.73% 61.32% 60.29% 61.62% 60.21% 58.48% 59.01% 62.62% 94.88% 95.1% 97.18% 95.07% 93.54% 93.58% 85.04% 84.04% 97.16% 100.0% 100.0% 8.44% 5.96% 8.43% 13.25% 12.63% 13.73% 13.3% 12.96% 12.61% 14.07% 12.25% 13.46% 15.72% 12.36% 16.08% 16.54% 12.94% 16.88% 16.88%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $12.21M $25.20M $24.38M $17.81M $24.30M $23.55M $22.63M $28.99M $38.78M $42.78M $41.43M $71.70M $99.30M $104.7M $137.0M $132.9M $123.1M $117.4M $107.4M $98.80M $88.10M $79.00M $71.60M $17.20M $3.900M $8.500M $8.800M $9.400M $9.200M $8.800M $8.300M $8.800M $9.400M $8.900M $7.900M $9.500M $7.700M $6.500M $10.80M $7.800M $5.400M $4.300M $4.300M
YoY Change -51.54% 3.36% 36.89% -26.72% 3.2% 4.08% -21.95% -25.25% -9.36% 3.27% -42.22% -27.79% -5.16% -23.58% 3.09% 7.96% 4.86% 9.31% 8.7% 12.15% 11.52% 10.34% 316.28% 341.03% -54.12% -3.41% -6.38% 2.17% 4.55% 6.02% -5.68% -6.38% 5.62% 12.66% -16.84% 23.38% 18.46% -39.81% 38.46% 44.44% 25.58% 0.0%
% of Gross Profit 86.07% 85.71% 97.8% 71.04% 84.41% 88.27% 84.8% 86.87% 64.43% 61.01% 36.59% 62.81% 86.11% 84.0% 81.45% 79.34% 79.99% 81.75% 79.2% 144.44% 283.33% 111.39% 63.51% 76.03% 69.84% 69.17% 69.84% 75.2% 59.73% 71.82% 83.33% 66.38% 98.48% 73.97% 69.64% 91.53% 66.15% 66.15%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.373M $1.765M $1.543M $1.361M $1.450M $1.728M $1.858M $1.987M $2.436M $2.681M $3.662M $4.048M $4.365M $5.344M $6.800M $6.900M $5.510M $4.400M $3.400M $2.590M $2.090M $1.560M $1.350M $300.0K $810.0K $1.560M $1.360M $1.200M $1.180M $1.030M $930.0K $910.0K $820.0K $850.0K $720.0K $680.0K $240.0K $590.0K $600.0K $800.0K $800.0K
YoY Change -22.21% 14.39% 13.37% -6.14% -16.09% -7.0% -6.49% -18.43% -9.14% -26.79% -9.54% -7.26% -18.32% -21.41% -1.45% 25.23% 25.23% 29.41% 31.27% 23.92% 33.97% 15.56% 350.0% -62.96% -48.08% 14.71% 13.33% 1.69% 14.56% 10.75% 2.2% 10.98% -3.53% 18.06% 5.88% 183.33% -59.32% -1.67% -25.0% 0.0%
% of Gross Profit 9.68% 6.0% 6.19% 5.43% 5.04% 6.48% 6.96% 5.95% 4.05% 3.82% 3.23% 3.55% 3.79% 4.29% 4.04% 4.12% 3.58% 3.06% 2.51% 30.0% 52.0% 17.22% 8.11% 9.75% 8.17% 7.75% 7.22% 6.56% 5.7% 6.55% 5.96% 2.07% 8.94% 4.11% 7.14% 13.56%
Operating Expenses $16.60M $31.70M $30.27M $23.20M $29.12M $28.86M $46.32M $57.36M $48.69M $51.48M $50.62M $86.10M $113.8M $129.9M $167.7M $161.4M $148.4M $139.2M $127.9M $121.6M $108.1M $94.20M $84.80M $20.20M $4.000M $8.500M $8.800M $9.500M $9.200M $8.800M $8.300M $8.800M $9.400M $9.000M $8.000M $9.500M $7.700M $6.400M $10.80M $7.800M $5.300M $4.300M $4.300M
YoY Change -47.64% 4.73% 30.47% -20.33% 0.89% -37.69% -19.25% 17.8% -5.42% 1.71% -41.21% -24.34% -12.39% -22.54% 3.9% 8.76% 6.61% 8.84% 5.18% 12.49% 14.76% 11.08% 319.8% 405.0% -52.94% -3.41% -7.37% 3.26% 4.55% 6.02% -5.68% -6.38% 4.44% 12.5% -15.79% 23.38% 20.31% -40.74% 38.46% 47.17% 23.26% 0.0%
Operating Profit -$2.411M -$2.322M -$5.340M $1.871M -$329.0K -$2.314M -$1.112M -$4.510M -$6.523M $2.220M $1.042M -$1.856M $2.156M -$17.92M $500.0K $6.100M $5.500M $4.400M $7.700M -$1.300M -$5.500M -$900.0K $5.300M $2.900M $3.800M $3.700M $3.800M $3.100M $5.900M $3.000M $1.900M $3.900M $200.0K $3.800M $3.400M $600.0K $2.200M $2.200M
YoY Change 3.83% -56.52% -385.41% -668.69% -85.78% 108.09% -75.34% -30.86% -393.83% 113.05% -156.14% -186.09% -112.03% -3684.0% -91.8% 10.91% 25.0% -42.86% -76.36% 511.11% -116.98% 82.76% -23.68% 2.7% -2.63% 22.58% -47.46% 96.67% 57.89% -51.28% 1850.0% -94.74% 11.76% 466.67% -72.73% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense $93.00K $100.0K -$15.00K -$28.00K -$29.00K $241.0K $359.0K $635.0K $843.0K $861.0K $944.0K $1.533M $4.377M $7.433M -$3.500M -$3.700M -$2.000M -$1.400M -$1.100M -$1.100M -$4.400M -$2.500M -$3.000M -$600.0K $100.0K $0.00 -$1.200M -$1.000M -$1.100M -$1.300M -$1.100M -$1.200M -$1.200M -$1.800M -$1.700M -$1.300M -$800.0K -$500.0K -$1.300M -$1.600M -$1.300M -$1.200M -$1.200M
YoY Change -7.0% -766.67% -46.43% -3.45% -112.03% -32.87% -43.46% -24.67% -2.09% -8.79% -38.42% -64.98% -41.11% -312.37% -5.41% 85.0% 42.86% 27.27% 0.0% -75.0% 76.0% -16.67% 400.0% -700.0% -100.0% 20.0% -9.09% -15.38% 18.18% -8.33% 0.0% -33.33% 5.88% 30.77% 62.5% 60.0% -61.54% -18.75% 23.08% 8.33% 0.0%
% of Operating Profit -1.5% 38.78% 90.6% 203.01% -700.0% -60.66% -36.36% -31.82% -14.29% -18.87% -37.93% -34.21% -29.73% -31.58% -38.71% -30.51% -56.67% -68.42% -20.51% -250.0% -34.21% -47.06% -216.67% -54.55% -54.55%
Other Income/Expense, Net $3.911M $4.947M $7.294M $277.0K $100.0K -$100.0K $0.00 $0.00 $100.0K $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $100.0K $1.400M $1.300M $200.0K $400.0K $3.600M $2.800M $1.300M $2.200M $800.0K $600.0K $1.400M $200.0K $200.0K
YoY Change -20.94% -32.18% 2533.21% 177.0% -200.0% -100.0% -2814749767106699.0% -100.0% -100.0% -100.0% -100.0% -92.86% 7.69% 550.0% -50.0% -88.89% 28.57% 115.38% -40.91% 175.0% 33.33% -57.14% 600.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income -$2.316M -$1.662M -$1.615M $7.000M -$290.0K -$2.078M -$571.0K -$2.471M -$7.356M $1.380M -$1.303M -$2.891M -$2.241M -$25.35M -$1.700M $2.100M $3.400M $3.000M $6.600M $5.600M -$1.900M $500.0K $0.00 -$300.0K -$1.100M -$7.100M $100.0K $3.900M $1.900M $2.900M $3.900M $3.900M $2.100M $4.600M $5.000M $3.300M $4.400M $1.800M $3.200M $2.400M $600.0K $1.300M $1.300M
YoY Change 39.35% 2.91% -123.07% -2513.79% -86.04% 263.92% -76.89% -66.41% -633.04% -205.91% -54.93% 29.0% -91.16% 1391.06% -180.95% -38.24% 13.33% -54.55% 17.86% -394.74% -480.0% -100.0% -72.73% -84.51% -7200.0% -97.44% 105.26% -34.48% -25.64% 0.0% 85.71% -54.35% -8.0% 51.52% -25.0% 144.44% -43.75% 33.33% 300.0% -53.85% 0.0%
Income Tax -$5.000K -$7.000K $107.0K $63.00K $296.0K -$82.00K -$345.0K -$512.0K $4.558M $893.0K $541.0K -$1.521M -$565.0K -$9.072M -$800.0K $1.100M $1.100M $1.400M $2.400M $1.300M -$700.0K $200.0K $100.0K $0.00 -$300.0K $1.900M $800.0K $1.400M $700.0K $900.0K $1.000M $1.300M $700.0K $2.400M $2.100M $400.0K $1.700M $600.0K $1.200M $900.0K -$100.0K $500.0K $500.0K
% Of Pretax Income 0.9% 64.71% 52.38% 32.35% 46.67% 36.36% 23.21% 40.0% 800.0% 35.9% 36.84% 31.03% 25.64% 33.33% 33.33% 52.17% 42.0% 12.12% 38.64% 33.33% 37.5% 37.5% -16.67% 38.46% 38.46%
Net Earnings -$1.527M -$1.795M -$2.009M $6.890M -$1.140M -$1.754M -$1.593M $2.688M -$14.08M $245.0K -$545.0K $4.488M $1.081M -$16.10M $100.0K $900.0K $1.900M $1.400M $3.900M $4.500M $13.40M $600.0K $800.0K -$4.300M $1.600M -$8.600M $300.0K $2.100M $1.200M $2.000M $1.400M $2.600M $1.500M $2.200M -$4.900M $1.100M $500.0K -$2.000M $2.000M $1.600M $800.0K $500.0K $500.0K
YoY Change -14.93% -10.65% -129.16% -704.39% -35.01% 10.11% -159.26% -119.09% -5848.16% -144.95% -112.14% 315.17% -106.71% -16203.0% -88.89% -52.63% 35.71% -64.1% -13.33% -66.42% 2133.33% -25.0% -118.6% -368.75% -118.6% -2966.67% -85.71% 75.0% -40.0% 42.86% -46.15% 73.33% -31.82% -144.9% -545.45% 120.0% -125.0% -200.0% 25.0% 100.0% 60.0% 0.0%
Net Earnings / Revenue -4.71% -3.74% -4.86% 16.93% -2.38% -3.84% -3.52% 5.04% -22.2% 0.33% -0.47% 3.74% 0.88% -12.09% 0.05% 0.45% 1.2% 0.97% 2.88% 3.5% 11.92% 0.6% 0.91% -20.98% 5.0% -17.1% 0.32% 1.88% 1.25% 2.18% 1.55% 2.67% 1.51% 2.08% -5.46% 1.3% 0.68% -3.75% 2.2% 2.36% 1.75% 1.3% 1.3%
Basic Earnings Per Share -$0.22 -$0.26 -$0.29 $1.00 -$0.16 -$0.25 -$0.19 $0.29 -$1.49 $0.03 -$0.06 $0.48 $0.12 -$1.99
Diluted Earnings Per Share -$0.22 -$0.26 -$0.29 $985.8K -$0.16 -$0.25 -$0.19 $0.29 -$1.49 $0.03 -$0.06 $0.48 $0.12 -$1.99 $12.35K $112.5K $240.5K $179.5K $493.7K $584.4K $2.161M $113.2K $160.0K -$860.0K $320.0K -$1.720M $57.69K $403.8K $235.3K $400.0K $274.5K $520.0K $300.0K $440.0K -$980.0K $215.7K $94.34K -$384.6K $408.2K $320.0K $166.7K $106.4K $106.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $7.170M $4.500M $9.962M $11.18M $7.742M $3.456M $10.49M $3.261M $5.974M $3.587M $2.700M $2.100M $7.300M $1.700M $2.400M $1.700M $800.0K $1.100M $5.300M $7.100M $1.800M $5.700M $3.400M $7.700M $2.700M $4.200M $100.0K $400.0K $400.0K $1.200M $2.600M $1.700M $3.400M $300.0K $300.0K $700.0K $300.0K $1.400M $1.500M $700.0K $600.0K $600.0K
YoY Change 59.33% -10.93% 44.46% 124.02% -67.07% 221.8% -45.41% 66.55% 32.85% 28.57% -71.23% 329.41% -29.17% 41.18% 112.5% -27.27% -79.25% -25.35% 294.44% -68.42% 67.65% -55.84% 185.19% -35.71% 4100.0% -75.0% 0.0% -66.67% -53.85% 52.94% -50.0% 1033.33% 0.0% -57.14% 133.33% -78.57% -6.67% 114.29% 16.67% 0.0%
Cash & Equivalents $7.170M $4.500M $9.962M $11.18M $7.742M $3.456M $10.49M $3.261M $5.974M $3.587M $2.500M $2.100M $7.300M $1.700M $2.400M $1.700M $800.0K $1.100M $5.300M $7.100M $1.800M $5.700M $3.400M $7.700M $2.700M $4.200M $100.0K $400.0K $400.0K $1.200M $2.600M $1.700M $3.400M $300.0K $300.0K $700.0K $300.0K $1.400M $1.500M $700.0K $600.0K $600.0K
Short-Term Investments
Other Short-Term Assets $3.570M $1.800M $2.314M $2.558M $2.185M $2.937M $4.062M $5.853M $8.291M $8.581M $7.500M $10.90M $13.70M $12.70M $10.80M $10.50M $7.600M $7.800M $2.700M $3.000M $1.800M $1.200M $1.400M $500.0K $7.400M $5.200M $1.100M $600.0K $700.0K $600.0K $500.0K $1.000M $1.200M $3.100M $15.40M $23.20M $900.0K $700.0K $900.0K $100.0K $100.0K $100.0K
YoY Change 98.33% -9.54% 17.07% -25.6% -27.7% -30.6% -29.41% -3.38% 14.41% -31.19% -20.44% 7.87% 17.59% 2.86% 38.16% -2.56% 188.89% -10.0% 66.67% 50.0% -14.29% 180.0% -93.24% 42.31% 372.73% 83.33% -14.29% 16.67% 20.0% -50.0% -16.67% -61.29% -79.87% -33.62% 2477.78% 28.57% -22.22% 800.0% 0.0% 0.0%
Inventory $1.553M $1.800M $1.890M $1.866M $2.016M $1.894M $2.159M $2.612M $3.148M $3.757M $3.800M $4.200M $4.400M $2.700M $2.700M $2.900M $2.800M $2.600M $2.400M $2.200M $2.000M $1.800M $1.800M $3.600M $5.000M $5.000M $11.10M $8.600M $10.00M $8.900M $8.300M $8.700M $9.100M $7.800M $6.700M $6.300M $27.70M $21.00M $20.90M $8.600M $11.30M $11.30M
Prepaid Expenses
Receivables $3.371M $4.300M $4.189M $4.315M $4.715M $4.823M $5.906M $6.166M $7.679M $9.850M $12.40M $13.20M $16.30M $17.20M $21.10M $20.10M $14.50M $16.50M $14.50M $12.20M $11.90M $10.60M $9.700M $5.100M $6.500M $10.10M $21.50M $18.10M $17.10M $16.80M $19.60M $20.90M $21.30M $21.50M $19.80M $18.40M $26.60M $22.40M $23.10M $10.90M $7.700M $7.700M
Other Receivables $0.00 $0.00 $3.586M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.700M $200.0K $1.800M $400.0K $100.0K $0.00 $0.00 $0.00 $0.00 $200.0K $100.0K $300.0K $0.00 $0.00 $700.0K $200.0K $100.0K $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $0.00 $400.0K $400.0K
Total Short-Term Assets $15.66M $12.30M $21.94M $19.92M $16.66M $13.11M $22.62M $17.89M $25.09M $25.78M $28.10M $30.60M $43.40M $34.60M $37.00M $35.20M $25.80M $27.90M $24.90M $24.60M $17.60M $19.60M $16.30M $16.90M $22.20M $24.70M $33.90M $28.00M $28.30M $27.50M $31.00M $32.30M $35.00M $32.60M $42.20M $48.60M $55.40M $45.40M $46.70M $20.30M $20.10M $20.10M
YoY Change 27.35% 10.13% 19.6% 27.06% -42.05% 26.43% -28.69% -2.65% -8.27% -8.17% -29.49% 25.43% -6.49% 5.11% 36.43% -7.53% 12.05% 1.22% 39.77% -10.2% 20.25% -3.55% -23.87% -10.12% -27.14% 21.07% -1.06% 2.91% -11.29% -4.02% -7.71% 7.36% -22.75% -13.17% -12.27% 22.03% -2.78% 130.05% 1.0% 0.0%
Property, Plant & Equipment $3.325M $9.300M $7.805M $6.294M $5.243M $10.41M $10.29M $12.99M $14.24M $23.08M $30.60M $30.90M $33.70M $41.40M $46.10M $51.20M $47.30M $41.20M $35.90M $34.30M $39.70M $28.60M $27.10M $4.300M $5.900M $5.600M $10.80M $9.300M $10.30M $10.10M $9.900M $10.20M $7.000M $4.600M $4.900M $3.500M $9.500M $3.400M $3.600M $2.500M $6.000M $6.000M
YoY Change -64.25% 24.01% 20.05% -49.62% 1.13% -20.81% -8.77% -38.28% -24.58% -0.97% -8.31% -18.6% -10.2% -9.96% 8.25% 14.81% 14.76% 4.66% -13.6% 38.81% 5.54% 530.23% -27.12% 5.36% -48.15% 16.13% -9.71% 1.98% 2.02% -2.94% 45.71% 52.17% -6.12% 40.0% -63.16% 179.41% -5.56% 44.0% -58.33% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $443.0K $500.0K $591.0K $500.0K $1.012M $885.0K $838.0K $10.06M $14.50M $11.56M $5.700M $13.90M $9.900M $1.700M $2.200M $2.400M $900.0K $1.700M $1.800M $1.300M $2.200M $400.0K $200.0K $2.000M $1.600M $7.600M $5.200M $5.100M $5.300M $5.600M $5.100M $3.800M $3.200M $5.300M $4.800M $4.400M $400.0K $1.600M $1.600M $7.600M $400.0K $400.0K
YoY Change -11.4% 18.2% -50.59% 14.35% 5.61% -91.67% -30.58% 25.44% 102.72% -58.99% 40.4% 482.35% -22.73% -8.33% 166.67% -47.06% -5.56% 38.46% -40.91% 450.0% 100.0% -90.0% 25.0% -78.95% 46.15% 1.96% -3.77% -5.36% 9.8% 34.21% 18.75% -39.62% 10.42% 9.09% 1000.0% -75.0% 0.0% -78.95% 1800.0% 0.0%
Total Long-Term Assets $4.948M $11.00M $9.623M $8.048M $7.761M $13.07M $12.72M $26.21M $32.04M $38.07M $39.90M $48.60M $48.40M $63.90M $70.40M $76.40M $52.00M $46.40M $40.50M $38.60M $41.90M $29.00M $27.40M $6.200M $7.500M $14.90M $16.10M $14.40M $15.90M $15.70M $15.00M $14.10M $10.20M $9.900M $9.700M $7.900M $10.00M $5.000M $5.200M $10.10M $6.400M $6.400M
YoY Change -55.02% 19.57% 3.7% -40.6% 2.76% -51.49% -18.18% -15.85% -4.58% -17.9% 0.41% -24.26% -9.23% -7.85% 46.92% 12.07% 14.57% 4.92% -7.88% 44.48% 5.84% 341.94% -17.33% -49.66% -7.45% 11.81% -9.43% 1.27% 4.67% 6.38% 38.24% 3.03% 2.06% 22.78% -21.0% 100.0% -3.85% -48.51% 57.81% 0.0%
Total Assets $20.61M $23.30M $31.56M $27.97M $24.42M $26.18M $35.34M $44.11M $57.13M $63.85M $68.00M $79.20M $91.80M $98.50M $107.4M $111.6M $77.80M $74.30M $65.40M $63.20M $59.50M $48.60M $43.70M $23.10M $29.70M $39.60M $50.00M $42.40M $44.20M $43.20M $46.00M $46.40M $45.20M $42.50M $51.90M $56.50M $65.40M $50.40M $51.90M $30.40M $26.50M $26.50M
YoY Change
Accounts Payable $1.905M $1.800M $1.096M $872.0K $1.564M $1.239M $1.571M $3.391M $2.688M $4.530M $5.500M $6.900M $7.500M $8.400M $9.100M $8.700M $8.500M $7.700M $6.100M $6.500M $6.400M $4.000M $3.000M $5.600M $10.10M $9.500M $11.70M $8.200M $7.500M $6.500M $7.800M $7.200M $6.300M $8.100M $8.200M $7.900M $12.30M $10.40M $11.80M $3.900M $1.900M $1.900M
YoY Change 5.83% 25.69% -44.25% 26.23% -21.13% -53.67% 26.15% -40.66% -17.64% -20.29% -8.0% -10.71% -7.69% 4.6% 2.35% 10.39% 26.23% -6.15% 1.56% 60.0% 33.33% -46.43% -44.55% 6.32% -18.8% 42.68% 9.33% 15.38% -16.67% 8.33% 14.29% -22.22% -1.22% 3.8% -35.77% 18.27% -11.86% 202.56% 105.26% 0.0%
Accrued Expenses $2.308M $3.000M $5.123M $4.611M $4.010M $3.067M $3.375M $4.557M $4.853M $6.500M $5.500M $7.600M $7.900M $8.000M $8.500M $11.30M $11.90M $11.90M $13.90M $13.90M $12.60M $11.40M $12.00M $2.400M $4.300M $5.000M $6.200M $5.500M $5.300M $6.400M $7.200M $7.200M $6.400M $5.600M $4.000M $3.600M $13.20M $8.300M $8.600M $3.400M $3.600M $3.600M
YoY Change -23.07% 11.1% 14.99% 30.75% -9.13% -25.94% -6.1% -25.34% 18.18% -27.63% -3.8% -1.25% -5.88% -24.78% -5.04% 0.0% -14.39% 0.0% 10.32% 10.53% -5.0% 400.0% -44.19% -14.0% -19.35% 12.73% 3.77% -17.19% -11.11% 0.0% 12.5% 14.29% 40.0% 11.11% -72.73% 59.04% -3.49% 152.94% -5.56% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.900M $5.300M $0.00 $3.400M $3.900M $4.700M $0.00 $0.00 $2.600M $1.900M $0.00 $0.00 $2.100M $0.00 $0.00 $1.200M $0.00 $1.100M $1.300M $900.0K $600.0K $15.60M $18.80M $19.20M $17.00M $13.70M $6.500M $10.70M $3.000M $1.800M $1.800M
YoY Change -100.0% 11.32% -100.0% -12.82% -17.02% -100.0% 36.84% -100.0% -100.0% -100.0% -15.38% 44.44% 50.0% -96.15% -17.02% -2.08% 12.94% 24.09% 110.77% -39.25% 256.67% 66.67% 0.0%
Long-Term Debt Due $0.00 $3.009M $1.401M $2.836M $255.0K $6.710M $7.473M $816.0K $561.0K $9.500M $9.400M $2.100M $2.100M $2.100M $2.000M $900.0K $900.0K $800.0K $800.0K $2.800M $900.0K $4.000M $600.0K $5.300M $1.200M $2.900M $1.200M $1.400M $2.800M $2.200M $1.200M $300.0K $400.0K $1.100M $1.000M $1.700M $1.000M $1.200M $300.0K $1.200M $1.200M
YoY Change 114.78% -50.6% 1012.16% -96.2% -10.21% 815.81% 45.45% -94.09% 1.06% 347.62% 0.0% 0.0% 5.0% 122.22% 0.0% 12.5% 0.0% -71.43% 211.11% -77.5% 566.67% -88.68% 341.67% -58.62% 141.67% -14.29% -50.0% 27.27% 83.33% 300.0% -25.0% -63.64% 10.0% -41.18% 70.0% -16.67% 300.0% -75.0% 0.0%
Total Short-Term Liabilities $4.213M $4.900M $9.665M $11.42M $8.410M $4.851M $12.31M $20.05M $10.76M $16.51M $22.20M $31.80M $31.30M $19.10M $25.40M $27.10M $26.70M $22.30M $21.70M $28.70M $23.80M $16.50M $20.60M $11.10M $20.40M $16.00M $22.80M $15.70M $16.50M $18.30M $19.70M $17.80M $31.00M $34.40M $33.30M $31.50M $41.90M $27.50M $32.30M $10.80M $8.400M $8.400M
YoY Change -14.02% -15.34% 35.74% 73.37% -60.61% -38.59% 86.28% -34.79% -25.65% -30.19% 1.6% 63.87% -24.8% -6.27% 1.5% 19.73% 2.76% -24.39% 20.59% 44.24% -19.9% 85.59% -45.59% 27.5% -29.82% 45.22% -4.85% -9.84% -7.11% 10.67% -42.58% -9.88% 3.3% 5.71% -24.82% 52.36% -14.86% 199.07% 28.57% 0.0%
Long-Term Debt $0.00 $0.00 $52.00K $1.957M $127.0K $2.803M $0.00 $2.979M $11.23M $11.95M $8.700M $13.70M $29.60M $31.30M $33.40M $36.00M $7.700M $8.500M $9.200M $6.600M $27.00M $23.30M $16.40M $1.400M $900.0K $5.500M $9.200M $12.00M $13.20M $12.90M $15.20M $16.90M $2.700M $700.0K $6.800M $5.900M $7.700M $8.700M $6.800M $10.00M $11.30M $11.30M
YoY Change -97.34% 1440.94% -95.47% -100.0% -73.47% -6.02% 37.33% -36.5% -53.72% -5.43% -6.29% -7.22% 367.53% -9.41% -7.61% 39.39% -75.56% 15.88% 42.07% 1071.43% 55.56% -83.64% -40.22% -23.33% -9.09% 2.33% -15.13% -10.06% 525.93% 285.71% -89.71% 15.25% -23.38% -11.49% 27.94% -32.0% -11.5% 0.0%
Other Long-Term Liabilities $426.0K $900.0K $1.037M $855.0K $839.0K $1.336M $1.329M $1.586M $1.575M $2.075M $3.300M $4.300M $4.800M $3.700M $4.400M $4.600M $4.600M $5.200M $5.200M $3.000M $2.200M $2.800M $1.300M $1.000M $900.0K $0.00 $0.00 $200.0K $500.0K $1.400M $1.200M $1.500M $3.000M $1.600M $500.0K $2.200M $2.300M $2.400M $3.900M $2.500M $400.0K $400.0K
YoY Change -52.67% 21.29% 1.91% -37.2% 0.53% -16.2% 0.7% -24.1% -37.12% -23.26% -10.42% 29.73% -15.91% -4.35% 0.0% -11.54% 0.0% 73.33% 36.36% -21.43% 115.38% 30.0% 11.11% -100.0% -60.0% -64.29% 16.67% -20.0% -50.0% 87.5% 220.0% -77.27% -4.35% -4.17% -38.46% 56.0% 525.0% 0.0%
Total Long-Term Liabilities $426.0K $900.0K $1.089M $2.812M $966.0K $4.139M $1.329M $4.565M $12.80M $14.02M $12.00M $18.00M $34.40M $35.00M $37.80M $40.60M $12.30M $13.70M $14.40M $9.600M $29.20M $26.10M $17.70M $2.400M $1.800M $5.500M $9.200M $12.20M $13.70M $14.30M $16.40M $18.40M $5.700M $2.300M $7.300M $8.100M $10.00M $11.10M $10.70M $12.50M $11.70M $11.70M
YoY Change -52.67% -61.27% 191.1% -76.66% 211.44% -70.89% -64.35% -8.69% 16.86% -33.33% -47.67% -1.71% -7.41% -6.9% 230.08% -10.22% -4.86% 50.0% -67.12% 11.88% 47.46% 637.5% 33.33% -67.27% -40.22% -24.59% -10.95% -4.2% -12.8% -10.87% 222.81% 147.83% -68.49% -9.88% -19.0% -9.91% 3.74% -14.4% 6.84% 0.0%
Total Liabilities $4.639M $5.900M $10.75M $14.23M $9.376M $8.990M $13.64M $24.62M $23.57M $30.53M $34.30M $49.90M $65.80M $56.50M $65.60M $71.40M $41.80M $40.00M $36.10M $38.20M $53.00M $42.60M $38.40M $13.60M $22.30M $21.50M $32.00M $27.80M $30.10M $32.60M $36.10M $36.20M $36.70M $36.70M $40.60M $39.60M $51.80M $38.60M $43.00M $23.30M $20.20M $20.20M
YoY Change -21.37% -24.42% 51.75% 4.29% -34.11% -44.58% 4.45% -22.8% -10.99% -31.26% -24.16% 16.46% -13.87% -8.12% 70.81% 4.5% 10.8% -5.5% -27.92% 24.41% 10.94% 182.35% -39.01% 3.72% -32.81% 15.11% -7.64% -7.67% -9.7% -0.28% -1.36% 0.0% -9.61% 2.53% -23.55% 34.2% -10.23% 84.55% 15.35% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 7.038M 7.019M 6.945M 6.907M 6.957M 7.149M 8.283M 9.346M shares 9.443M shares 9.443M shares 9.443M shares 9.445M shares 9.350M shares 8.094M shares
Diluted Shares Outstanding 7.038M 7.019M 6.945M 6.989M 6.957M 7.149M 8.283M 9.346M shares 9.443M shares 9.496M shares 9.456M shares 9.445M shares 9.350M shares 8.094M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $5.9141 Million

About SUNLINK HEALTH SYSTEMS INC

SunLink Health Systems, Inc. engages in the provision of healthcare products and services. The company is headquartered in Atlanta, Georgia. The Company’s operations are composed of a pharmacy business and an information technology (IT) business. The pharmacy business is composed of four operational areas conducted in three locations in southwest Louisiana: retail pharmacy products and services, consisting of retail pharmacy sales; institutional pharmacy services consisting of the provision of specialty and non-specialty pharmaceutical and biological products to institutional clients or to patients in institutional settings, such as extended care and rehabilitation centers, behavioral and specialty hospitals, hospice, and correctional facilities and durable medical equipment products and services, consisting primarily of the sale and rental of products for institutional clients. Its subsidiary SunLink Health Systems Technology provides information technology (IT) services to outside customers.

Industry: Services-General Medical & Surgical Hospitals, NEC Peers: REGIONAL HEALTH PROPERTIES, INC AlerisLife Inc. BioCorRx Inc. HCA Healthcare, Inc. HQDA ELDERLY LIFE NETWORK CORP. ETHEMA HEALTH Corp IMAC Holdings, Inc.