Financial Snapshot

Revenue
$31.23M
TTM
Gross Margin
43.24%
TTM
Net Earnings
$1.000M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
406.47%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$3.791M
Q4 2024
Book Value
$14.08M
Q4 2024
Cash
Q4 2024
P/E
5.914
Nov 29, 2024 EST
Free Cash Flow
-$3.221M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $32.44M $47.95M $41.34M $40.69M $47.81M $45.62M $45.21M $53.29M $63.43M $73.75M $116.5M $120.1M $123.3M $133.2M $197.8M $199.3M $158.4M $143.6M $135.6M $128.7M $112.4M $99.20M $87.50M $20.50M $32.00M $50.30M $93.70M $111.7M $95.80M $91.80M $90.20M $97.20M $99.10M $105.9M $89.80M $84.70M $73.80M $53.40M $90.80M $67.70M $45.60M $38.50M $38.50M
YoY Change -32.34% 15.98% 1.62% -14.91% 4.81% 0.9% -15.16% -15.99% -13.98% -36.7% -2.98% -2.59% -7.45% -32.66% -0.75% 25.82% 10.31% 5.9% 5.36% 14.5% 13.31% 13.37% 326.83% -35.94% -36.38% -46.32% -16.11% 16.6% 4.36% 1.77% -7.2% -1.92% -6.42% 17.93% 6.02% 14.77% 38.2% -41.19% 34.12% 48.46% 18.44% 0.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $32.44M $47.95M $41.34M $40.69M $47.81M $45.62M $45.21M $53.29M $63.43M $73.75M $116.5M $120.1M $123.3M $133.2M $197.8M $199.3M $158.4M $143.6M $135.6M $128.7M $112.4M $99.20M $87.50M $20.50M $32.00M $50.30M $93.70M $111.7M $95.80M $91.80M $90.20M $97.20M $99.10M $105.9M $89.80M $84.70M $73.80M $53.40M $90.80M $67.70M $45.60M $38.50M $38.50M
Cost Of Revenue $18.25M $18.60M $16.42M $15.61M $19.02M $18.94M $18.53M $19.92M $3.248M $3.616M $3.288M $5.920M $7.958M $8.551M $29.50M $31.80M $4.600M $0.00 $0.00 $29.30M $47.30M $85.80M $96.90M $83.70M $79.20M $78.20M $84.50M $86.60M $90.90M $78.80M $73.40M $62.20M $46.80M $76.20M $56.50M $39.70M $32.00M $32.00M
Gross Profit $14.19M $29.40M $24.93M $25.07M $28.79M $26.68M $26.68M $33.37M $60.19M $70.13M $113.2M $114.2M $115.3M $124.6M $168.2M $167.5M $153.9M $143.6M $135.6M $2.700M $3.000M $7.900M $14.80M $12.10M $12.60M $12.00M $12.60M $12.50M $14.90M $11.00M $11.40M $11.60M $6.600M $14.60M $11.20M $5.900M $6.500M $6.500M
Gross Profit Margin 43.73% 61.32% 60.29% 61.62% 60.21% 58.48% 59.01% 62.62% 94.88% 95.1% 97.18% 95.07% 93.54% 93.58% 85.04% 84.04% 97.16% 100.0% 100.0% 8.44% 5.96% 8.43% 13.25% 12.63% 13.73% 13.3% 12.96% 12.61% 14.07% 12.25% 13.46% 15.72% 12.36% 16.08% 16.54% 12.94% 16.88% 16.88%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $12.21M $25.20M $24.38M $17.81M $24.30M $23.55M $22.63M $28.99M $38.78M $42.78M $41.43M $71.70M $99.30M $104.7M $137.0M $132.9M $123.1M $117.4M $107.4M $98.80M $88.10M $79.00M $71.60M $17.20M $3.900M $8.500M $8.800M $9.400M $9.200M $8.800M $8.300M $8.800M $9.400M $8.900M $7.900M $9.500M $7.700M $6.500M $10.80M $7.800M $5.400M $4.300M $4.300M
YoY Change -51.54% 3.36% 36.89% -26.72% 3.2% 4.08% -21.95% -25.25% -9.36% 3.27% -42.22% -27.79% -5.16% -23.58% 3.09% 7.96% 4.86% 9.31% 8.7% 12.15% 11.52% 10.34% 316.28% 341.03% -54.12% -3.41% -6.38% 2.17% 4.55% 6.02% -5.68% -6.38% 5.62% 12.66% -16.84% 23.38% 18.46% -39.81% 38.46% 44.44% 25.58% 0.0%
% of Gross Profit 86.07% 85.71% 97.8% 71.04% 84.41% 88.27% 84.8% 86.87% 64.43% 61.01% 36.59% 62.81% 86.11% 84.0% 81.45% 79.34% 79.99% 81.75% 79.2% 144.44% 283.33% 111.39% 63.51% 76.03% 69.84% 69.17% 69.84% 75.2% 59.73% 71.82% 83.33% 66.38% 98.48% 73.97% 69.64% 91.53% 66.15% 66.15%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.373M $1.765M $1.543M $1.361M $1.450M $1.728M $1.858M $1.987M $2.436M $2.681M $3.662M $4.048M $4.365M $5.344M $6.800M $6.900M $5.510M $4.400M $3.400M $2.590M $2.090M $1.560M $1.350M $300.0K $810.0K $1.560M $1.360M $1.200M $1.180M $1.030M $930.0K $910.0K $820.0K $850.0K $720.0K $680.0K $240.0K $590.0K $600.0K $800.0K $800.0K
YoY Change -22.21% 14.39% 13.37% -6.14% -16.09% -7.0% -6.49% -18.43% -9.14% -26.79% -9.54% -7.26% -18.32% -21.41% -1.45% 25.23% 25.23% 29.41% 31.27% 23.92% 33.97% 15.56% 350.0% -62.96% -48.08% 14.71% 13.33% 1.69% 14.56% 10.75% 2.2% 10.98% -3.53% 18.06% 5.88% 183.33% -59.32% -1.67% -25.0% 0.0%
% of Gross Profit 9.68% 6.0% 6.19% 5.43% 5.04% 6.48% 6.96% 5.95% 4.05% 3.82% 3.23% 3.55% 3.79% 4.29% 4.04% 4.12% 3.58% 3.06% 2.51% 30.0% 52.0% 17.22% 8.11% 9.75% 8.17% 7.75% 7.22% 6.56% 5.7% 6.55% 5.96% 2.07% 8.94% 4.11% 7.14% 13.56%
Operating Expenses $16.60M $31.70M $30.27M $23.20M $29.12M $28.86M $46.32M $57.36M $48.69M $51.48M $50.62M $86.10M $113.8M $129.9M $167.7M $161.4M $148.4M $139.2M $127.9M $121.6M $108.1M $94.20M $84.80M $20.20M $4.000M $8.500M $8.800M $9.500M $9.200M $8.800M $8.300M $8.800M $9.400M $9.000M $8.000M $9.500M $7.700M $6.400M $10.80M $7.800M $5.300M $4.300M $4.300M
YoY Change -47.64% 4.73% 30.47% -20.33% 0.89% -37.69% -19.25% 17.8% -5.42% 1.71% -41.21% -24.34% -12.39% -22.54% 3.9% 8.76% 6.61% 8.84% 5.18% 12.49% 14.76% 11.08% 319.8% 405.0% -52.94% -3.41% -7.37% 3.26% 4.55% 6.02% -5.68% -6.38% 4.44% 12.5% -15.79% 23.38% 20.31% -40.74% 38.46% 47.17% 23.26% 0.0%
Operating Profit -$2.411M -$2.322M -$5.340M $1.871M -$329.0K -$2.314M -$1.112M -$4.510M -$6.523M $2.220M $1.042M -$1.856M $2.156M -$17.92M $500.0K $6.100M $5.500M $4.400M $7.700M -$1.300M -$5.500M -$900.0K $5.300M $2.900M $3.800M $3.700M $3.800M $3.100M $5.900M $3.000M $1.900M $3.900M $200.0K $3.800M $3.400M $600.0K $2.200M $2.200M
YoY Change 3.83% -56.52% -385.41% -668.69% -85.78% 108.09% -75.34% -30.86% -393.83% 113.05% -156.14% -186.09% -112.03% -3684.0% -91.8% 10.91% 25.0% -42.86% -76.36% 511.11% -116.98% 82.76% -23.68% 2.7% -2.63% 22.58% -47.46% 96.67% 57.89% -51.28% 1850.0% -94.74% 11.76% 466.67% -72.73% 0.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense $93.00K $100.0K -$15.00K -$28.00K -$29.00K $241.0K $359.0K $635.0K $843.0K $861.0K $944.0K $1.533M $4.377M $7.433M -$3.500M -$3.700M -$2.000M -$1.400M -$1.100M -$1.100M -$4.400M -$2.500M -$3.000M -$600.0K $100.0K $0.00 -$1.200M -$1.000M -$1.100M -$1.300M -$1.100M -$1.200M -$1.200M -$1.800M -$1.700M -$1.300M -$800.0K -$500.0K -$1.300M -$1.600M -$1.300M -$1.200M -$1.200M
YoY Change -7.0% -766.67% -46.43% -3.45% -112.03% -32.87% -43.46% -24.67% -2.09% -8.79% -38.42% -64.98% -41.11% -312.37% -5.41% 85.0% 42.86% 27.27% 0.0% -75.0% 76.0% -16.67% 400.0% -700.0% -100.0% 20.0% -9.09% -15.38% 18.18% -8.33% 0.0% -33.33% 5.88% 30.77% 62.5% 60.0% -61.54% -18.75% 23.08% 8.33% 0.0%
% of Operating Profit -1.5% 38.78% 90.6% 203.01% -700.0% -60.66% -36.36% -31.82% -14.29% -18.87% -37.93% -34.21% -29.73% -31.58% -38.71% -30.51% -56.67% -68.42% -20.51% -250.0% -34.21% -47.06% -216.67% -54.55% -54.55%
Other Income/Expense, Net $3.911M $4.947M $7.294M $277.0K $100.0K -$100.0K $0.00 $0.00 $100.0K $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $100.0K $1.400M $1.300M $200.0K $400.0K $3.600M $2.800M $1.300M $2.200M $800.0K $600.0K $1.400M $200.0K $200.0K
YoY Change -20.94% -32.18% 2533.21% 177.0% -200.0% -100.0% -2814749767106699.0% -100.0% -100.0% -100.0% -100.0% -92.86% 7.69% 550.0% -50.0% -88.89% 28.57% 115.38% -40.91% 175.0% 33.33% -57.14% 600.0% 0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income -$2.316M -$1.662M -$1.615M $7.000M -$290.0K -$2.078M -$571.0K -$2.471M -$7.356M $1.380M -$1.303M -$2.891M -$2.241M -$25.35M -$1.700M $2.100M $3.400M $3.000M $6.600M $5.600M -$1.900M $500.0K $0.00 -$300.0K -$1.100M -$7.100M $100.0K $3.900M $1.900M $2.900M $3.900M $3.900M $2.100M $4.600M $5.000M $3.300M $4.400M $1.800M $3.200M $2.400M $600.0K $1.300M $1.300M
YoY Change 39.35% 2.91% -123.07% -2513.79% -86.04% 263.92% -76.89% -66.41% -633.04% -205.91% -54.93% 29.0% -91.16% 1391.06% -180.95% -38.24% 13.33% -54.55% 17.86% -394.74% -480.0% -100.0% -72.73% -84.51% -7200.0% -97.44% 105.26% -34.48% -25.64% 0.0% 85.71% -54.35% -8.0% 51.52% -25.0% 144.44% -43.75% 33.33% 300.0% -53.85% 0.0%
Income Tax -$5.000K -$7.000K $107.0K $63.00K $296.0K -$82.00K -$345.0K -$512.0K $4.558M $893.0K $541.0K -$1.521M -$565.0K -$9.072M -$800.0K $1.100M $1.100M $1.400M $2.400M $1.300M -$700.0K $200.0K $100.0K $0.00 -$300.0K $1.900M $800.0K $1.400M $700.0K $900.0K $1.000M $1.300M $700.0K $2.400M $2.100M $400.0K $1.700M $600.0K $1.200M $900.0K -$100.0K $500.0K $500.0K
% Of Pretax Income 0.9% 64.71% 52.38% 32.35% 46.67% 36.36% 23.21% 40.0% 800.0% 35.9% 36.84% 31.03% 25.64% 33.33% 33.33% 52.17% 42.0% 12.12% 38.64% 33.33% 37.5% 37.5% -16.67% 38.46% 38.46%
Net Earnings -$1.527M -$1.795M -$2.009M $6.890M -$1.140M -$1.754M -$1.593M $2.688M -$14.08M $245.0K -$545.0K $4.488M $1.081M -$16.10M $100.0K $900.0K $1.900M $1.400M $3.900M $4.500M $13.40M $600.0K $800.0K -$4.300M $1.600M -$8.600M $300.0K $2.100M $1.200M $2.000M $1.400M $2.600M $1.500M $2.200M -$4.900M $1.100M $500.0K -$2.000M $2.000M $1.600M $800.0K $500.0K $500.0K
YoY Change -14.93% -10.65% -129.16% -704.39% -35.01% 10.11% -159.26% -119.09% -5848.16% -144.95% -112.14% 315.17% -106.71% -16203.0% -88.89% -52.63% 35.71% -64.1% -13.33% -66.42% 2133.33% -25.0% -118.6% -368.75% -118.6% -2966.67% -85.71% 75.0% -40.0% 42.86% -46.15% 73.33% -31.82% -144.9% -545.45% 120.0% -125.0% -200.0% 25.0% 100.0% 60.0% 0.0%
Net Earnings / Revenue -4.71% -3.74% -4.86% 16.93% -2.38% -3.84% -3.52% 5.04% -22.2% 0.33% -0.47% 3.74% 0.88% -12.09% 0.05% 0.45% 1.2% 0.97% 2.88% 3.5% 11.92% 0.6% 0.91% -20.98% 5.0% -17.1% 0.32% 1.88% 1.25% 2.18% 1.55% 2.67% 1.51% 2.08% -5.46% 1.3% 0.68% -3.75% 2.2% 2.36% 1.75% 1.3% 1.3%
Basic Earnings Per Share -$0.22 -$0.26 -$0.29 $1.00 -$0.16 -$0.25 -$0.19 $0.29 -$1.49 $0.03 -$0.06 $0.48 $0.12 -$1.99
Diluted Earnings Per Share -$0.22 -$0.26 -$0.29 $985.8K -$0.16 -$0.25 -$0.19 $0.29 -$1.49 $0.03 -$0.06 $0.48 $0.12 -$1.99 $12.35K $112.5K $240.5K $179.5K $493.7K $584.4K $2.161M $113.2K $160.0K -$860.0K $320.0K -$1.720M $57.69K $403.8K $235.3K $400.0K $274.5K $520.0K $300.0K $440.0K -$980.0K $215.7K $94.34K -$384.6K $408.2K $320.0K $166.7K $106.4K $106.4K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $7.170M $4.500M $9.962M $11.18M $7.742M $3.456M $10.49M $3.261M $5.974M $3.587M $2.700M $2.100M $7.300M $1.700M $2.400M $1.700M $800.0K $1.100M $5.300M $7.100M $1.800M $5.700M $3.400M $7.700M $2.700M $4.200M $100.0K $400.0K $400.0K $1.200M $2.600M $1.700M $3.400M $300.0K $300.0K $700.0K $300.0K $1.400M $1.500M $700.0K $600.0K $600.0K
YoY Change 59.33% -10.93% 44.46% 124.02% -67.07% 221.8% -45.41% 66.55% 32.85% 28.57% -71.23% 329.41% -29.17% 41.18% 112.5% -27.27% -79.25% -25.35% 294.44% -68.42% 67.65% -55.84% 185.19% -35.71% 4100.0% -75.0% 0.0% -66.67% -53.85% 52.94% -50.0% 1033.33% 0.0% -57.14% 133.33% -78.57% -6.67% 114.29% 16.67% 0.0%
Cash & Equivalents $7.170M $4.500M $9.962M $11.18M $7.742M $3.456M $10.49M $3.261M $5.974M $3.587M $2.500M $2.100M $7.300M $1.700M $2.400M $1.700M $800.0K $1.100M $5.300M $7.100M $1.800M $5.700M $3.400M $7.700M $2.700M $4.200M $100.0K $400.0K $400.0K $1.200M $2.600M $1.700M $3.400M $300.0K $300.0K $700.0K $300.0K $1.400M $1.500M $700.0K $600.0K $600.0K
Short-Term Investments
Other Short-Term Assets $3.570M $1.800M $2.314M $2.558M $2.185M $2.937M $4.062M $5.853M $8.291M $8.581M $7.500M $10.90M $13.70M $12.70M $10.80M $10.50M $7.600M $7.800M $2.700M $3.000M $1.800M $1.200M $1.400M $500.0K $7.400M $5.200M $1.100M $600.0K $700.0K $600.0K $500.0K $1.000M $1.200M $3.100M $15.40M $23.20M $900.0K $700.0K $900.0K $100.0K $100.0K $100.0K
YoY Change 98.33% -9.54% 17.07% -25.6% -27.7% -30.6% -29.41% -3.38% 14.41% -31.19% -20.44% 7.87% 17.59% 2.86% 38.16% -2.56% 188.89% -10.0% 66.67% 50.0% -14.29% 180.0% -93.24% 42.31% 372.73% 83.33% -14.29% 16.67% 20.0% -50.0% -16.67% -61.29% -79.87% -33.62% 2477.78% 28.57% -22.22% 800.0% 0.0% 0.0%
Inventory $1.553M $1.800M $1.890M $1.866M $2.016M $1.894M $2.159M $2.612M $3.148M $3.757M $3.800M $4.200M $4.400M $2.700M $2.700M $2.900M $2.800M $2.600M $2.400M $2.200M $2.000M $1.800M $1.800M $3.600M $5.000M $5.000M $11.10M $8.600M $10.00M $8.900M $8.300M $8.700M $9.100M $7.800M $6.700M $6.300M $27.70M $21.00M $20.90M $8.600M $11.30M $11.30M
Prepaid Expenses
Receivables $3.371M $4.300M $4.189M $4.315M $4.715M $4.823M $5.906M $6.166M $7.679M $9.850M $12.40M $13.20M $16.30M $17.20M $21.10M $20.10M $14.50M $16.50M $14.50M $12.20M $11.90M $10.60M $9.700M $5.100M $6.500M $10.10M $21.50M $18.10M $17.10M $16.80M $19.60M $20.90M $21.30M $21.50M $19.80M $18.40M $26.60M $22.40M $23.10M $10.90M $7.700M $7.700M
Other Receivables $0.00 $0.00 $3.586M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.700M $200.0K $1.800M $400.0K $100.0K $0.00 $0.00 $0.00 $0.00 $200.0K $100.0K $300.0K $0.00 $0.00 $700.0K $200.0K $100.0K $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $0.00 $400.0K $400.0K
Total Short-Term Assets $15.66M $12.30M $21.94M $19.92M $16.66M $13.11M $22.62M $17.89M $25.09M $25.78M $28.10M $30.60M $43.40M $34.60M $37.00M $35.20M $25.80M $27.90M $24.90M $24.60M $17.60M $19.60M $16.30M $16.90M $22.20M $24.70M $33.90M $28.00M $28.30M $27.50M $31.00M $32.30M $35.00M $32.60M $42.20M $48.60M $55.40M $45.40M $46.70M $20.30M $20.10M $20.10M
YoY Change 27.35% 10.13% 19.6% 27.06% -42.05% 26.43% -28.69% -2.65% -8.27% -8.17% -29.49% 25.43% -6.49% 5.11% 36.43% -7.53% 12.05% 1.22% 39.77% -10.2% 20.25% -3.55% -23.87% -10.12% -27.14% 21.07% -1.06% 2.91% -11.29% -4.02% -7.71% 7.36% -22.75% -13.17% -12.27% 22.03% -2.78% 130.05% 1.0% 0.0%
Property, Plant & Equipment $3.325M $9.300M $7.805M $6.294M $5.243M $10.41M $10.29M $12.99M $14.24M $23.08M $30.60M $30.90M $33.70M $41.40M $46.10M $51.20M $47.30M $41.20M $35.90M $34.30M $39.70M $28.60M $27.10M $4.300M $5.900M $5.600M $10.80M $9.300M $10.30M $10.10M $9.900M $10.20M $7.000M $4.600M $4.900M $3.500M $9.500M $3.400M $3.600M $2.500M $6.000M $6.000M
YoY Change -64.25% 24.01% 20.05% -49.62% 1.13% -20.81% -8.77% -38.28% -24.58% -0.97% -8.31% -18.6% -10.2% -9.96% 8.25% 14.81% 14.76% 4.66% -13.6% 38.81% 5.54% 530.23% -27.12% 5.36% -48.15% 16.13% -9.71% 1.98% 2.02% -2.94% 45.71% 52.17% -6.12% 40.0% -63.16% 179.41% -5.56% 44.0% -58.33% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $443.0K $500.0K $591.0K $500.0K $1.012M $885.0K $838.0K $10.06M $14.50M $11.56M $5.700M $13.90M $9.900M $1.700M $2.200M $2.400M $900.0K $1.700M $1.800M $1.300M $2.200M $400.0K $200.0K $2.000M $1.600M $7.600M $5.200M $5.100M $5.300M $5.600M $5.100M $3.800M $3.200M $5.300M $4.800M $4.400M $400.0K $1.600M $1.600M $7.600M $400.0K $400.0K
YoY Change -11.4% 18.2% -50.59% 14.35% 5.61% -91.67% -30.58% 25.44% 102.72% -58.99% 40.4% 482.35% -22.73% -8.33% 166.67% -47.06% -5.56% 38.46% -40.91% 450.0% 100.0% -90.0% 25.0% -78.95% 46.15% 1.96% -3.77% -5.36% 9.8% 34.21% 18.75% -39.62% 10.42% 9.09% 1000.0% -75.0% 0.0% -78.95% 1800.0% 0.0%
Total Long-Term Assets $4.948M $11.00M $9.623M $8.048M $7.761M $13.07M $12.72M $26.21M $32.04M $38.07M $39.90M $48.60M $48.40M $63.90M $70.40M $76.40M $52.00M $46.40M $40.50M $38.60M $41.90M $29.00M $27.40M $6.200M $7.500M $14.90M $16.10M $14.40M $15.90M $15.70M $15.00M $14.10M $10.20M $9.900M $9.700M $7.900M $10.00M $5.000M $5.200M $10.10M $6.400M $6.400M
YoY Change -55.02% 19.57% 3.7% -40.6% 2.76% -51.49% -18.18% -15.85% -4.58% -17.9% 0.41% -24.26% -9.23% -7.85% 46.92% 12.07% 14.57% 4.92% -7.88% 44.48% 5.84% 341.94% -17.33% -49.66% -7.45% 11.81% -9.43% 1.27% 4.67% 6.38% 38.24% 3.03% 2.06% 22.78% -21.0% 100.0% -3.85% -48.51% 57.81% 0.0%
Total Assets $20.61M $23.30M $31.56M $27.97M $24.42M $26.18M $35.34M $44.11M $57.13M $63.85M $68.00M $79.20M $91.80M $98.50M $107.4M $111.6M $77.80M $74.30M $65.40M $63.20M $59.50M $48.60M $43.70M $23.10M $29.70M $39.60M $50.00M $42.40M $44.20M $43.20M $46.00M $46.40M $45.20M $42.50M $51.90M $56.50M $65.40M $50.40M $51.90M $30.40M $26.50M $26.50M
YoY Change
Accounts Payable $1.905M $1.800M $1.096M $872.0K $1.564M $1.239M $1.571M $3.391M $2.688M $4.530M $5.500M $6.900M $7.500M $8.400M $9.100M $8.700M $8.500M $7.700M $6.100M $6.500M $6.400M $4.000M $3.000M $5.600M $10.10M $9.500M $11.70M $8.200M $7.500M $6.500M $7.800M $7.200M $6.300M $8.100M $8.200M $7.900M $12.30M $10.40M $11.80M $3.900M $1.900M $1.900M
YoY Change 5.83% 25.69% -44.25% 26.23% -21.13% -53.67% 26.15% -40.66% -17.64% -20.29% -8.0% -10.71% -7.69% 4.6% 2.35% 10.39% 26.23% -6.15% 1.56% 60.0% 33.33% -46.43% -44.55% 6.32% -18.8% 42.68% 9.33% 15.38% -16.67% 8.33% 14.29% -22.22% -1.22% 3.8% -35.77% 18.27% -11.86% 202.56% 105.26% 0.0%
Accrued Expenses $2.308M $3.000M $5.123M $4.611M $4.010M $3.067M $3.375M $4.557M $4.853M $6.500M $5.500M $7.600M $7.900M $8.000M $8.500M $11.30M $11.90M $11.90M $13.90M $13.90M $12.60M $11.40M $12.00M $2.400M $4.300M $5.000M $6.200M $5.500M $5.300M $6.400M $7.200M $7.200M $6.400M $5.600M $4.000M $3.600M $13.20M $8.300M $8.600M $3.400M $3.600M $3.600M
YoY Change -23.07% 11.1% 14.99% 30.75% -9.13% -25.94% -6.1% -25.34% 18.18% -27.63% -3.8% -1.25% -5.88% -24.78% -5.04% 0.0% -14.39% 0.0% 10.32% 10.53% -5.0% 400.0% -44.19% -14.0% -19.35% 12.73% 3.77% -17.19% -11.11% 0.0% 12.5% 14.29% 40.0% 11.11% -72.73% 59.04% -3.49% 152.94% -5.56% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.900M $5.300M $0.00 $3.400M $3.900M $4.700M $0.00 $0.00 $2.600M $1.900M $0.00 $0.00 $2.100M $0.00 $0.00 $1.200M $0.00 $1.100M $1.300M $900.0K $600.0K $15.60M $18.80M $19.20M $17.00M $13.70M $6.500M $10.70M $3.000M $1.800M $1.800M
YoY Change -100.0% 11.32% -100.0% -12.82% -17.02% -100.0% 36.84% -100.0% -100.0% -100.0% -15.38% 44.44% 50.0% -96.15% -17.02% -2.08% 12.94% 24.09% 110.77% -39.25% 256.67% 66.67% 0.0%
Long-Term Debt Due $0.00 $3.009M $1.401M $2.836M $255.0K $6.710M $7.473M $816.0K $561.0K $9.500M $9.400M $2.100M $2.100M $2.100M $2.000M $900.0K $900.0K $800.0K $800.0K $2.800M $900.0K $4.000M $600.0K $5.300M $1.200M $2.900M $1.200M $1.400M $2.800M $2.200M $1.200M $300.0K $400.0K $1.100M $1.000M $1.700M $1.000M $1.200M $300.0K $1.200M $1.200M
YoY Change 114.78% -50.6% 1012.16% -96.2% -10.21% 815.81% 45.45% -94.09% 1.06% 347.62% 0.0% 0.0% 5.0% 122.22% 0.0% 12.5% 0.0% -71.43% 211.11% -77.5% 566.67% -88.68% 341.67% -58.62% 141.67% -14.29% -50.0% 27.27% 83.33% 300.0% -25.0% -63.64% 10.0% -41.18% 70.0% -16.67% 300.0% -75.0% 0.0%
Total Short-Term Liabilities $4.213M $4.900M $9.665M $11.42M $8.410M $4.851M $12.31M $20.05M $10.76M $16.51M $22.20M $31.80M $31.30M $19.10M $25.40M $27.10M $26.70M $22.30M $21.70M $28.70M $23.80M $16.50M $20.60M $11.10M $20.40M $16.00M $22.80M $15.70M $16.50M $18.30M $19.70M $17.80M $31.00M $34.40M $33.30M $31.50M $41.90M $27.50M $32.30M $10.80M $8.400M $8.400M
YoY Change -14.02% -15.34% 35.74% 73.37% -60.61% -38.59% 86.28% -34.79% -25.65% -30.19% 1.6% 63.87% -24.8% -6.27% 1.5% 19.73% 2.76% -24.39% 20.59% 44.24% -19.9% 85.59% -45.59% 27.5% -29.82% 45.22% -4.85% -9.84% -7.11% 10.67% -42.58% -9.88% 3.3% 5.71% -24.82% 52.36% -14.86% 199.07% 28.57% 0.0%
Long-Term Debt $0.00 $0.00 $52.00K $1.957M $127.0K $2.803M $0.00 $2.979M $11.23M $11.95M $8.700M $13.70M $29.60M $31.30M $33.40M $36.00M $7.700M $8.500M $9.200M $6.600M $27.00M $23.30M $16.40M $1.400M $900.0K $5.500M $9.200M $12.00M $13.20M $12.90M $15.20M $16.90M $2.700M $700.0K $6.800M $5.900M $7.700M $8.700M $6.800M $10.00M $11.30M $11.30M
YoY Change -97.34% 1440.94% -95.47% -100.0% -73.47% -6.02% 37.33% -36.5% -53.72% -5.43% -6.29% -7.22% 367.53% -9.41% -7.61% 39.39% -75.56% 15.88% 42.07% 1071.43% 55.56% -83.64% -40.22% -23.33% -9.09% 2.33% -15.13% -10.06% 525.93% 285.71% -89.71% 15.25% -23.38% -11.49% 27.94% -32.0% -11.5% 0.0%
Other Long-Term Liabilities $426.0K $900.0K $1.037M $855.0K $839.0K $1.336M $1.329M $1.586M $1.575M $2.075M $3.300M $4.300M $4.800M $3.700M $4.400M $4.600M $4.600M $5.200M $5.200M $3.000M $2.200M $2.800M $1.300M $1.000M $900.0K $0.00 $0.00 $200.0K $500.0K $1.400M $1.200M $1.500M $3.000M $1.600M $500.0K $2.200M $2.300M $2.400M $3.900M $2.500M $400.0K $400.0K
YoY Change -52.67% 21.29% 1.91% -37.2% 0.53% -16.2% 0.7% -24.1% -37.12% -23.26% -10.42% 29.73% -15.91% -4.35% 0.0% -11.54% 0.0% 73.33% 36.36% -21.43% 115.38% 30.0% 11.11% -100.0% -60.0% -64.29% 16.67% -20.0% -50.0% 87.5% 220.0% -77.27% -4.35% -4.17% -38.46% 56.0% 525.0% 0.0%
Total Long-Term Liabilities $426.0K $900.0K $1.089M $2.812M $966.0K $4.139M $1.329M $4.565M $12.80M $14.02M $12.00M $18.00M $34.40M $35.00M $37.80M $40.60M $12.30M $13.70M $14.40M $9.600M $29.20M $26.10M $17.70M $2.400M $1.800M $5.500M $9.200M $12.20M $13.70M $14.30M $16.40M $18.40M $5.700M $2.300M $7.300M $8.100M $10.00M $11.10M $10.70M $12.50M $11.70M $11.70M
YoY Change -52.67% -61.27% 191.1% -76.66% 211.44% -70.89% -64.35% -8.69% 16.86% -33.33% -47.67% -1.71% -7.41% -6.9% 230.08% -10.22% -4.86% 50.0% -67.12% 11.88% 47.46% 637.5% 33.33% -67.27% -40.22% -24.59% -10.95% -4.2% -12.8% -10.87% 222.81% 147.83% -68.49% -9.88% -19.0% -9.91% 3.74% -14.4% 6.84% 0.0%
Total Liabilities $4.639M $5.900M $10.75M $14.23M $9.376M $8.990M $13.64M $24.62M $23.57M $30.53M $34.30M $49.90M $65.80M $56.50M $65.60M $71.40M $41.80M $40.00M $36.10M $38.20M $53.00M $42.60M $38.40M $13.60M $22.30M $21.50M $32.00M $27.80M $30.10M $32.60M $36.10M $36.20M $36.70M $36.70M $40.60M $39.60M $51.80M $38.60M $43.00M $23.30M $20.20M $20.20M
YoY Change -21.37% -24.42% 51.75% 4.29% -34.11% -44.58% 4.45% -22.8% -10.99% -31.26% -24.16% 16.46% -13.87% -8.12% 70.81% 4.5% 10.8% -5.5% -27.92% 24.41% 10.94% 182.35% -39.01% 3.72% -32.81% 15.11% -7.64% -7.67% -9.7% -0.28% -1.36% 0.0% -9.61% 2.53% -23.55% 34.2% -10.23% 84.55% 15.35% 0.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 7.038M 7.019M 6.945M 6.907M 6.957M 7.149M 8.283M 9.346M shares 9.443M shares 9.443M shares 9.443M shares 9.445M shares 9.350M shares 8.094M shares
Diluted Shares Outstanding 7.038M 7.019M 6.945M 6.989M 6.957M 7.149M 8.283M 9.346M shares 9.443M shares 9.496M shares 9.456M shares 9.445M shares 9.350M shares 8.094M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $5.9141 Million

About SUNLINK HEALTH SYSTEMS INC

SunLink Health Systems, Inc. engages in the provision of healthcare products and services. The company is headquartered in Atlanta, Georgia. The Company’s operations are composed of a pharmacy business and an information technology (IT) business. The pharmacy business is composed of four operational areas conducted in three locations in southwest Louisiana: retail pharmacy products and services, consisting of retail pharmacy sales; institutional pharmacy services consisting of the provision of specialty and non-specialty pharmaceutical and biological products to institutional clients or to patients in institutional settings, such as extended care and rehabilitation centers, behavioral and specialty hospitals, hospice, and correctional facilities and durable medical equipment products and services, consisting primarily of the sale and rental of products for institutional clients. Its subsidiary SunLink Health Systems Technology provides information technology (IT) services to outside customers.

Industry: Services-General Medical & Surgical Hospitals, NEC Peers: REGIONAL HEALTH PROPERTIES, INC AlerisLife Inc. BioCorRx Inc. HCA Healthcare, Inc. HQDA ELDERLY LIFE NETWORK CORP. ETHEMA HEALTH Corp IMAC Holdings, Inc.