|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustment to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Loss on impairment | |||||
| Gain on involuntary conversion | |||||
| Non-cash portion of interest expense | |||||
| Amortization of above and below market leases, net | |||||
| Straight-line rent adjustments, net | |||||
| Debt extinguishment and modification expenses | |||||
| Gain on the sales of rental property, net | |||||
| Non-cash compensation expense | |||||
| Change in assets and liabilities: | |||||
| Tenant accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Tenant prepaid rent and security deposits | |||||
| Total adjustments | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Additions of land and buildings and improvements | |||||
| Acquisitions of land and buildings and improvements | |||||
| Acquisitions of other assets | |||||
| Payment to acquire operating lease right-of-use assets | |||||
| Proceeds from sale of rental property, net | |||||
| Acquisitions of tenant prepaid rent | |||||
| Acquisition deposits, net | |||||
| Acquisitions of deferred leasing intangibles | |||||
| Acquisition of operating lease liabilities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from unsecured credit facility | |||||
| Repayment of unsecured credit facility | |||||
| Proceeds from unsecured term loans | |||||
| Repayment of unsecured term loans | |||||
| Proceeds from unsecured notes | |||||
| Repayments of Unsecured Debt | |||||
| Repayment of mortgage notes | |||||
| Redemption of preferred stock | |||||
| Payment of loan fees and costs | |||||
| Dividends and distributions | |||||
| Proceeds from sales of common stock, net | |||||
| Repurchase and retirement of share-based compensation | |||||
| Proceeds from (Payments to) Noncontrolling Interests | |||||
| Net cash provided by (used in) financing activities | |||||
| Increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash—beginning of period | |||||
| Cash and cash equivalents and restricted cash—end of period | |||||
| Supplemental disclosure: | |||||
| Interest Paid, Capitalized, Investing Activities | |||||
| Cash paid for interest, net of amounts capitalized of $3,612, $2,268, and $2,600 for 2025, 2024, and 2023, respectively | |||||
| Supplemental schedule of non-cash investing and financing activities | |||||
| Additions of land and buildings and improvements | |||||
| Transfer of other assets to building and other capital improvements | |||||
| Acquisitions of land and buildings and improvements | |||||
| Acquisitions of deferred leasing intangibles | |||||
| Additions to building and other capital improvements from involuntary conversion | |||||
| Partial disposal due to involuntary conversion of building | |||||
| Investing other receivables due to involuntary conversion of building | |||||
| Change in additions of land, building, and improvements included in accounts payable, accrued expenses and other liabilities | |||||
| Additions to building and other capital improvements from non-cash compensation | |||||
| Assumption of mortgage notes | |||||
| Fair market value adjustment to mortgage notes acquired | |||||
| Change in loan fees, costs, and offering costs included in accounts payable, accrued expenses and other liabilities | |||||
| Contributions from noncontrolling interest in joint ventures | |||||
| Dividends and distributions accrued | |||||
Loading...