|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$273.5M
44.55%
YoY
|
$189.2M
-1.88%
YoY
|
$192.8M
8.14%
YoY
|
$178.3M
-7.28%
YoY
|
$192.3M
-4.85%
YoY
|
| Depreciation, Depletion And Amortization |
$301.8M
2.98%
YoY
|
$293.1M
5.25%
YoY
|
$278.4M
1.24%
YoY
|
$275.0M
15.22%
YoY
|
$238.7M
11.16%
YoY
|
| Cash From Operating Activities |
$463.4M
0.67%
YoY
|
$460.3M
17.69%
YoY
|
$391.1M
0.81%
YoY
|
$387.9M
15.4%
YoY
|
$336.2M
14.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$661.2M
-22.86%
YoY
|
$857.1M
99.18%
YoY
|
$430.3M
-26.41%
YoY
|
$584.7M
-141.58%
YoY
|
-$1.406B
68.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$511.0K
14.83%
YoY
|
-$445.0K
-56.54%
YoY
|
-$1.024M
N/A
|
| Cash From Investing Activities |
-$497.3M
-31.98%
YoY
|
-$731.1M
128.21%
YoY
|
-$320.3M
-28.42%
YoY
|
-$447.5M
-63.33%
YoY
|
-$1.220B
120.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$284.0M
3.29%
YoY
|
$274.9M
2.75%
YoY
|
$267.6M
0.28%
YoY
|
$266.8M
8.58%
YoY
|
$245.7M
9.56%
YoY
|
| Common Stock Issuance & Retirement, Net |
$156.7M
-6.33%
YoY
|
$167.3M
140.74%
YoY
|
$69.49M
26.91%
YoY
|
$54.75M
-92.26%
YoY
|
$707.0M
61.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$97.40M
-65.98%
YoY
|
$286.3M
-478.36%
YoY
|
-$75.67M
-219.75%
YoY
|
$63.19M
-92.88%
YoY
|
$887.1M
229.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$463.4M
0.67%
YoY
|
$460.3M
17.69%
YoY
|
$391.1M
0.81%
YoY
|
$387.9M
15.4%
YoY
|
$336.2M
14.37%
YoY
|
| Cash From Investing Activities |
-$497.3M
-31.98%
YoY
|
-$731.1M
128.21%
YoY
|
-$320.3M
-28.42%
YoY
|
-$447.5M
-63.33%
YoY
|
-$1.220B
120.04%
YoY
|
| Cash From Financing Activities |
$97.40M
-65.98%
YoY
|
$286.3M
-478.36%
YoY
|
-$75.67M
-219.75%
YoY
|
$63.19M
-92.88%
YoY
|
$887.1M
229.57%
YoY
|
| Net Change In Cash |
$63.49M
308.95%
YoY
|
$15.53M
-415.48%
YoY
|
-$4.921M
-236.96%
YoY
|
$3.593M
25.76%
YoY
|
$2.857M
-66.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$463.4M
0.67%
YoY
|
$460.3M
17.69%
YoY
|
$391.1M
0.81%
YoY
|
$387.9M
15.4%
YoY
|
$336.2M
14.37%
YoY
|
| Capital Expenditures |
$661.2M
-22.86%
YoY
|
$857.1M
99.18%
YoY
|
$430.3M
-26.41%
YoY
|
$584.7M
-141.58%
YoY
|
-$1.406B
68.82%
YoY
|
| Free Cash Flow |
-$197.8M
-50.15%
YoY
|
-$396.8M
911.79%
YoY
|
-$39.22M
-80.07%
YoY
|
-$196.8M
-111.3%
YoY
|
$1.742B
54.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$62.00M
-32.17%
YoY
|
$83.44M
63.9%
YoY
|
$48.64M
16.2%
YoY
|
$50.01M
-16.36%
YoY
|
$91.40M
149.54%
YoY
|
$50.91M
22.14%
YoY
|
$41.86M
-16.35%
YoY
|
$59.78M
15.96%
YoY
|
$36.63M
-25.96%
YoY
|
$41.68M
40.16%
YoY
|
$50.04M
-20.99%
YoY
|
$51.55M
59.23%
YoY
|
$49.47M
-6.36%
YoY
|
$29.74M
-65.54%
YoY
|
$63.33M
30.53%
YoY
|
$32.38M
-0.84%
YoY
|
$52.83M
112.37%
YoY
|
$86.29M
-10.2%
YoY
|
$48.52M
104.34%
YoY
|
| Depreciation, Depletion And Amortization |
$78.59M
6.35%
YoY
|
$77.46M
4.87%
YoY
|
$75.96M
4.77%
YoY
|
$74.47M
-1.07%
YoY
|
$73.90M
3.46%
YoY
|
$73.86M
3.67%
YoY
|
$72.51M
3.88%
YoY
|
$75.28M
9.91%
YoY
|
$71.43M
3.6%
YoY
|
$71.25M
3.35%
YoY
|
$69.80M
0.5%
YoY
|
$68.49M
-1.13%
YoY
|
$68.94M
2.34%
YoY
|
$68.94M
8.2%
YoY
|
$69.46M
17.23%
YoY
|
$69.28M
20.82%
YoY
|
$67.37M
15.34%
YoY
|
$63.71M
16.91%
YoY
|
$59.25M
9.92%
YoY
|
| Cash From Operating Activities |
$117.4M
13.42%
YoY
|
$104.5M
-0.44%
YoY
|
$143.5M
12.15%
YoY
|
$111.9M
-8.48%
YoY
|
$103.5M
-1.54%
YoY
|
$104.9M
14.56%
YoY
|
$128.0M
23.88%
YoY
|
$122.2M
11.32%
YoY
|
$105.2M
21.69%
YoY
|
$91.59M
1.7%
YoY
|
$103.3M
-3.17%
YoY
|
$109.8M
7.32%
YoY
|
$86.42M
-2.77%
YoY
|
$90.06M
10.45%
YoY
|
$106.7M
15.66%
YoY
|
$102.3M
15.12%
YoY
|
$88.88M
20.99%
YoY
|
$81.54M
16.82%
YoY
|
$92.24M
21.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$122.0M
36.8%
YoY
|
$346.0M
-6.25%
YoY
|
$152.5M
-7.63%
YoY
|
$73.46M
-70.5%
YoY
|
$89.21M
20.66%
YoY
|
$369.1M
278.91%
YoY
|
$165.1M
-30.14%
YoY
|
$249.0M
261.51%
YoY
|
$73.94M
167.06%
YoY
|
$97.41M
77.19%
YoY
|
$236.3M
-251.61%
YoY
|
$68.87M
-136.15%
YoY
|
$27.69M
-115.09%
YoY
|
$54.98M
-107.54%
YoY
|
-$155.9M
-64.31%
YoY
|
-$190.5M
40.74%
YoY
|
-$183.4M
74.02%
YoY
|
-$728.9M
21.88%
YoY
|
-$436.7M
470.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.02M
-53.3%
YoY
|
$85.60M
199.75%
YoY
|
$5.249M
-76.32%
YoY
|
$8.756M
-88.72%
YoY
|
$64.28M
-2866.09%
YoY
|
$28.56M
178.24%
YoY
|
$22.17M
-22.76%
YoY
|
$77.63M
132.2%
YoY
|
-$2.324M
-106.19%
YoY
|
$10.26M
115.07%
YoY
|
$28.70M
-69.29%
YoY
|
$33.43M
662.09%
YoY
|
$37.52M
8.39%
YoY
|
$4.772M
-95.72%
YoY
|
$93.45M
161.76%
YoY
|
$4.387M
-65.84%
YoY
|
$34.62M
33.65%
YoY
|
$111.4M
-29.21%
YoY
|
$35.70M
101.69%
YoY
|
| Cash From Investing Activities |
-$92.02M
269.16%
YoY
|
-$260.4M
-23.52%
YoY
|
-$147.2M
3.02%
YoY
|
-$64.70M
-62.24%
YoY
|
-$24.93M
-67.31%
YoY
|
-$340.5M
290.77%
YoY
|
-$142.9M
-31.16%
YoY
|
-$171.4M
383.51%
YoY
|
-$76.26M
-875.55%
YoY
|
-$87.15M
73.59%
YoY
|
-$207.6M
232.63%
YoY
|
-$35.44M
-80.96%
YoY
|
$9.833M
-106.61%
YoY
|
-$50.20M
-91.87%
YoY
|
-$62.41M
-84.43%
YoY
|
-$186.1M
51.91%
YoY
|
-$148.8M
87.16%
YoY
|
-$617.4M
40.14%
YoY
|
-$401.0M
580.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$24.28M
-65.79%
YoY
|
N/A
|
N/A
|
N/A
|
$70.96M
3.36%
YoY
|
N/A
|
N/A
|
N/A
|
$68.65M
7.45%
YoY
|
N/A
|
N/A
|
N/A
|
$63.90M
-3.5%
YoY
|
N/A
|
N/A
|
N/A
|
$66.21M
10.36%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$76.00K
-100.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.13M
154.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$87.15M
28.25%
YoY
|
$238.4M
18.12%
YoY
|
-$13.70M
-126.57%
YoY
|
-$59.37M
-184.16%
YoY
|
-$67.95M
80.35%
YoY
|
$201.9M
3615.39%
YoY
|
$51.57M
-49.34%
YoY
|
$70.55M
-190.44%
YoY
|
-$37.68M
-64.07%
YoY
|
$5.433M
-119.74%
YoY
|
$101.8M
-322.93%
YoY
|
-$78.00M
-226.53%
YoY
|
-$104.9M
-240.34%
YoY
|
-$27.52M
-105.37%
YoY
|
-$45.67M
-113.58%
YoY
|
$61.65M
106.72%
YoY
|
$74.73M
831.76%
YoY
|
$512.9M
62.11%
YoY
|
$336.4M
-691.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$117.4M
13.42%
YoY
|
$104.5M
-0.44%
YoY
|
$143.5M
12.15%
YoY
|
$111.9M
-8.48%
YoY
|
$103.5M
-1.54%
YoY
|
$104.9M
14.56%
YoY
|
$128.0M
23.88%
YoY
|
$122.2M
11.32%
YoY
|
$105.2M
21.69%
YoY
|
$91.59M
1.7%
YoY
|
$103.3M
-3.17%
YoY
|
$109.8M
7.32%
YoY
|
$86.42M
-2.77%
YoY
|
$90.06M
10.45%
YoY
|
$106.7M
15.66%
YoY
|
$102.3M
15.12%
YoY
|
$88.88M
20.99%
YoY
|
$81.54M
16.82%
YoY
|
$92.24M
21.37%
YoY
|
| Cash From Investing Activities |
-$92.02M
269.16%
YoY
|
-$260.4M
-23.52%
YoY
|
-$147.2M
3.02%
YoY
|
-$64.70M
-62.24%
YoY
|
-$24.93M
-67.31%
YoY
|
-$340.5M
290.77%
YoY
|
-$142.9M
-31.16%
YoY
|
-$171.4M
383.51%
YoY
|
-$76.26M
-875.55%
YoY
|
-$87.15M
73.59%
YoY
|
-$207.6M
232.63%
YoY
|
-$35.44M
-80.96%
YoY
|
$9.833M
-106.61%
YoY
|
-$50.20M
-91.87%
YoY
|
-$62.41M
-84.43%
YoY
|
-$186.1M
51.91%
YoY
|
-$148.8M
87.16%
YoY
|
-$617.4M
40.14%
YoY
|
-$401.0M
580.76%
YoY
|
| Cash From Financing Activities |
-$87.15M
28.25%
YoY
|
$238.4M
18.12%
YoY
|
-$13.70M
-126.57%
YoY
|
-$59.37M
-184.16%
YoY
|
-$67.95M
80.35%
YoY
|
$201.9M
3615.39%
YoY
|
$51.57M
-49.34%
YoY
|
$70.55M
-190.44%
YoY
|
-$37.68M
-64.07%
YoY
|
$5.433M
-119.74%
YoY
|
$101.8M
-322.93%
YoY
|
-$78.00M
-226.53%
YoY
|
-$104.9M
-240.34%
YoY
|
-$27.52M
-105.37%
YoY
|
-$45.67M
-113.58%
YoY
|
$61.65M
106.72%
YoY
|
$74.73M
831.76%
YoY
|
$512.9M
62.11%
YoY
|
$336.4M
-691.18%
YoY
|
| Net Change In Cash |
-$61.73M
-679.07%
YoY
|
$82.45M
-344.3%
YoY
|
-$17.42M
-147.55%
YoY
|
-$12.21M
-156.97%
YoY
|
$10.66M
-221.44%
YoY
|
-$33.75M
-441.64%
YoY
|
$36.62M
-1564.96%
YoY
|
$21.43M
-688.9%
YoY
|
-$8.778M
1.88%
YoY
|
$9.879M
-19.93%
YoY
|
-$2.500M
79.08%
YoY
|
-$3.639M
-83.58%
YoY
|
-$8.616M
-158.18%
YoY
|
$12.34M
-153.7%
YoY
|
-$1.396M
-105.05%
YoY
|
-$22.16M
479.45%
YoY
|
$14.81M
648.69%
YoY
|
-$22.98M
-57.76%
YoY
|
$27.66M
-169.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.4M
13.42%
YoY
|
$104.5M
-0.44%
YoY
|
$143.5M
12.15%
YoY
|
$111.9M
-8.48%
YoY
|
$103.5M
-1.54%
YoY
|
$104.9M
14.56%
YoY
|
$128.0M
23.88%
YoY
|
$122.2M
11.32%
YoY
|
$105.2M
21.69%
YoY
|
$91.59M
1.7%
YoY
|
$103.3M
-3.17%
YoY
|
$109.8M
7.32%
YoY
|
$86.42M
-2.77%
YoY
|
$90.06M
10.45%
YoY
|
$106.7M
15.66%
YoY
|
$102.3M
15.12%
YoY
|
$88.88M
20.99%
YoY
|
$81.54M
16.82%
YoY
|
$92.24M
21.37%
YoY
|
| Capital Expenditures |
$122.0M
36.8%
YoY
|
$346.0M
-6.25%
YoY
|
$152.5M
-7.63%
YoY
|
$73.46M
-70.5%
YoY
|
$89.21M
20.66%
YoY
|
$369.1M
278.91%
YoY
|
$165.1M
-30.14%
YoY
|
$249.0M
261.51%
YoY
|
$73.94M
167.06%
YoY
|
$97.41M
77.19%
YoY
|
$236.3M
-251.61%
YoY
|
$68.87M
-136.15%
YoY
|
$27.69M
-115.09%
YoY
|
$54.98M
-107.54%
YoY
|
-$155.9M
-64.31%
YoY
|
-$190.5M
40.74%
YoY
|
-$183.4M
74.02%
YoY
|
-$728.9M
21.88%
YoY
|
-$436.7M
470.06%
YoY
|
| Free Cash Flow |
-$4.599M
-132.09%
YoY
|
-$241.6M
-8.55%
YoY
|
-$8.964M
-75.85%
YoY
|
$38.41M
-130.3%
YoY
|
$14.33M
-54.11%
YoY
|
-$264.2M
4441.24%
YoY
|
-$37.11M
-72.1%
YoY
|
-$126.7M
-409.67%
YoY
|
$31.23M
-46.84%
YoY
|
-$5.817M
-116.58%
YoY
|
-$133.0M
-150.66%
YoY
|
$40.93M
-86.02%
YoY
|
$58.74M
-78.43%
YoY
|
$35.09M
-95.67%
YoY
|
$262.5M
-50.36%
YoY
|
$292.8M
30.58%
YoY
|
$272.3M
52.24%
YoY
|
$810.4M
21.35%
YoY
|
$528.9M
246.6%
YoY
|
Loading...