|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$134.2M
2.26%
YoY
|
$131.3M
-9.34%
YoY
|
$144.8M
6.83%
YoY
|
$135.5M
22.82%
YoY
|
$110.3M
424.44%
YoY
|
| Depreciation, Depletion And Amortization |
$5.900M
-11.94%
YoY
|
$6.700M
3.08%
YoY
|
$6.500M
1.56%
YoY
|
$6.400M
-3.03%
YoY
|
$6.600M
-1.49%
YoY
|
| Cash From Operating Activities |
$133.6M
-22.93%
YoY
|
$173.4M
0.94%
YoY
|
$171.7M
-28.57%
YoY
|
$240.4M
11.25%
YoY
|
$216.1M
304.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.768M
59.25%
YoY
|
$2.994M
-51.86%
YoY
|
$6.219M
60.99%
YoY
|
$3.863M
6.98%
YoY
|
$3.611M
-33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$310.0M
168.9%
YoY
|
-$115.3M
-73.68%
YoY
|
-$438.0M
10.96%
YoY
|
-$394.7M
-2630.28%
YoY
|
$15.60M
-110.02%
YoY
|
| Cash From Investing Activities |
-$314.8M
166.12%
YoY
|
-$118.3M
-73.37%
YoY
|
-$444.2M
11.45%
YoY
|
-$398.6M
-3427.1%
YoY
|
$11.98M
-107.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.27M
N/A
|
$0.00
-100.0%
YoY
|
$19.81M
159.37%
YoY
|
$7.637M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$81.00K
-99.79%
YoY
|
$38.38M
602.43%
YoY
|
$5.464M
-28.94%
YoY
|
$7.689M
-30.11%
YoY
|
$11.00M
-59.54%
YoY
|
| Cash From Financing Activities |
$99.80M
-327.51%
YoY
|
-$43.87M
-114.82%
YoY
|
$296.1M
-153.44%
YoY
|
-$554.1M
-219.29%
YoY
|
$464.5M
232.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$133.6M
-22.93%
YoY
|
$173.4M
0.94%
YoY
|
$171.7M
-28.57%
YoY
|
$240.4M
11.25%
YoY
|
$216.1M
304.32%
YoY
|
| Cash From Investing Activities |
-$314.8M
166.12%
YoY
|
-$118.3M
-73.37%
YoY
|
-$444.2M
11.45%
YoY
|
-$398.6M
-3427.1%
YoY
|
$11.98M
-107.44%
YoY
|
| Cash From Financing Activities |
$99.80M
-327.51%
YoY
|
-$43.87M
-114.82%
YoY
|
$296.1M
-153.44%
YoY
|
-$554.1M
-219.29%
YoY
|
$464.5M
232.96%
YoY
|
| Net Change In Cash |
-$81.38M
-826.12%
YoY
|
$11.21M
-52.51%
YoY
|
$23.60M
-103.31%
YoY
|
-$712.2M
-202.84%
YoY
|
$692.5M
2074.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$133.6M
-22.93%
YoY
|
$173.4M
0.94%
YoY
|
$171.7M
-28.57%
YoY
|
$240.4M
11.25%
YoY
|
$216.1M
304.32%
YoY
|
| Capital Expenditures |
$4.768M
59.25%
YoY
|
$2.994M
-51.86%
YoY
|
$6.219M
60.99%
YoY
|
$3.863M
6.98%
YoY
|
$3.611M
-33.33%
YoY
|
| Free Cash Flow |
$128.8M
-24.37%
YoY
|
$170.4M
2.93%
YoY
|
$165.5M
-30.03%
YoY
|
$236.6M
11.33%
YoY
|
$212.5M
342.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.07M
5.0%
YoY
|
$33.97M
2.73%
YoY
|
$34.96M
7.28%
YoY
|
$31.90M
-7.19%
YoY
|
$33.40M
6.92%
YoY
|
$33.06M
-10.71%
YoY
|
$32.59M
-2.62%
YoY
|
$34.37M
-0.28%
YoY
|
$31.24M
-21.51%
YoY
|
$37.03M
-7.69%
YoY
|
$33.47M
-10.15%
YoY
|
$34.47M
19.44%
YoY
|
$39.80M
36.56%
YoY
|
$40.11M
78.43%
YoY
|
$37.25M
34.97%
YoY
|
$28.86M
1.73%
YoY
|
$29.14M
-8.65%
YoY
|
$22.48M
-7.02%
YoY
|
$27.60M
65.21%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.53M
48.21%
YoY
|
$36.15M
-34.01%
YoY
|
$40.49M
47.02%
YoY
|
$28.28M
-36.68%
YoY
|
$28.69M
-38.13%
YoY
|
$54.78M
38.17%
YoY
|
$27.54M
-49.38%
YoY
|
$44.67M
24.77%
YoY
|
$46.38M
10.68%
YoY
|
$39.65M
12.65%
YoY
|
$54.40M
4.75%
YoY
|
$35.80M
-46.33%
YoY
|
$41.90M
-51.61%
YoY
|
$35.20M
-20.73%
YoY
|
$51.94M
18.84%
YoY
|
$66.70M
76.0%
YoY
|
$86.60M
-3.78%
YoY
|
$44.40M
-21.42%
YoY
|
$43.70M
52.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$969.0K
-43.86%
YoY
|
$1.248M
45.12%
YoY
|
$604.0K
-16.69%
YoY
|
$1.190M
55.35%
YoY
|
$1.726M
168.43%
YoY
|
$860.0K
-34.8%
YoY
|
$725.0K
-67.05%
YoY
|
$766.0K
-38.62%
YoY
|
$643.0K
-55.32%
YoY
|
$1.319M
33.77%
YoY
|
$2.200M
-266.54%
YoY
|
$1.248M
-239.29%
YoY
|
$1.439M
118.03%
YoY
|
$986.0K
-165.73%
YoY
|
-$1.321M
560.5%
YoY
|
-$896.0K
-18.55%
YoY
|
$660.0K
-18.62%
YoY
|
-$1.500M
50.0%
YoY
|
-$200.0K
-86.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$84.65M
31.61%
YoY
|
-$19.59M
-207.74%
YoY
|
-$104.1M
69.36%
YoY
|
-$101.7M
1221.48%
YoY
|
-$64.32M
-43.63%
YoY
|
$18.18M
-108.83%
YoY
|
-$61.47M
-7.12%
YoY
|
-$7.695M
-85.19%
YoY
|
-$114.1M
25.39%
YoY
|
-$205.8M
540.98%
YoY
|
-$66.18M
-55.68%
YoY
|
-$51.96M
-57.51%
YoY
|
-$90.99M
-5.8%
YoY
|
-$32.11M
87.76%
YoY
|
-$149.3M
-200.84%
YoY
|
-$122.3M
550.43%
YoY
|
-$96.60M
-195.74%
YoY
|
-$17.10M
-107.61%
YoY
|
| Cash From Investing Activities |
$84.80M
-182.0%
YoY
|
-$85.89M
31.79%
YoY
|
-$20.19M
-215.68%
YoY
|
-$105.3M
69.19%
YoY
|
-$103.4M
1140.27%
YoY
|
-$65.18M
-43.53%
YoY
|
$17.46M
-108.39%
YoY
|
-$62.24M
-7.7%
YoY
|
-$8.338M
-84.38%
YoY
|
-$115.4M
25.48%
YoY
|
-$208.0M
522.23%
YoY
|
-$67.43M
-55.12%
YoY
|
-$53.39M
-56.57%
YoY
|
-$91.98M
-6.24%
YoY
|
-$33.43M
94.35%
YoY
|
-$150.2M
-202.2%
YoY
|
-$122.9M
530.24%
YoY
|
-$98.10M
-198.3%
YoY
|
-$17.20M
-107.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$49.68M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$21.00K
5.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00K
-83.47%
YoY
|
N/A
|
N/A
|
N/A
|
$121.0K
7.08%
YoY
|
N/A
|
N/A
|
N/A
|
$113.0K
-56.37%
YoY
|
N/A
|
N/A
|
N/A
|
$259.0K
-35.09%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.30M
15.73%
YoY
|
$16.95M
-37.5%
YoY
|
-$27.19M
-57.0%
YoY
|
$68.30M
21.06%
YoY
|
$41.74M
-165.02%
YoY
|
$27.12M
-61.73%
YoY
|
-$63.22M
-138.5%
YoY
|
$56.42M
267.63%
YoY
|
-$64.19M
-240.67%
YoY
|
$70.87M
-46.26%
YoY
|
$164.2M
-171.92%
YoY
|
$15.35M
-103.88%
YoY
|
$45.63M
-173.47%
YoY
|
$131.9M
216.28%
YoY
|
-$228.3M
194.96%
YoY
|
-$395.5M
-406.85%
YoY
|
-$62.11M
-116.73%
YoY
|
$41.70M
-117.74%
YoY
|
-$77.40M
-73.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.53M
48.21%
YoY
|
$36.15M
-34.01%
YoY
|
$40.49M
47.02%
YoY
|
$28.28M
-36.68%
YoY
|
$28.69M
-38.13%
YoY
|
$54.78M
38.17%
YoY
|
$27.54M
-49.38%
YoY
|
$44.67M
24.77%
YoY
|
$46.38M
10.68%
YoY
|
$39.65M
12.65%
YoY
|
$54.40M
4.75%
YoY
|
$35.80M
-46.33%
YoY
|
$41.90M
-51.61%
YoY
|
$35.20M
-20.73%
YoY
|
$51.94M
18.84%
YoY
|
$66.70M
76.0%
YoY
|
$86.60M
-3.78%
YoY
|
$44.40M
-21.42%
YoY
|
$43.70M
52.8%
YoY
|
| Cash From Investing Activities |
$84.80M
-182.0%
YoY
|
-$85.89M
31.79%
YoY
|
-$20.19M
-215.68%
YoY
|
-$105.3M
69.19%
YoY
|
-$103.4M
1140.27%
YoY
|
-$65.18M
-43.53%
YoY
|
$17.46M
-108.39%
YoY
|
-$62.24M
-7.7%
YoY
|
-$8.338M
-84.38%
YoY
|
-$115.4M
25.48%
YoY
|
-$208.0M
522.23%
YoY
|
-$67.43M
-55.12%
YoY
|
-$53.39M
-56.57%
YoY
|
-$91.98M
-6.24%
YoY
|
-$33.43M
94.35%
YoY
|
-$150.2M
-202.2%
YoY
|
-$122.9M
530.24%
YoY
|
-$98.10M
-198.3%
YoY
|
-$17.20M
-107.7%
YoY
|
| Cash From Financing Activities |
$48.30M
15.73%
YoY
|
$16.95M
-37.5%
YoY
|
-$27.19M
-57.0%
YoY
|
$68.30M
21.06%
YoY
|
$41.74M
-165.02%
YoY
|
$27.12M
-61.73%
YoY
|
-$63.22M
-138.5%
YoY
|
$56.42M
267.63%
YoY
|
-$64.19M
-240.67%
YoY
|
$70.87M
-46.26%
YoY
|
$164.2M
-171.92%
YoY
|
$15.35M
-103.88%
YoY
|
$45.63M
-173.47%
YoY
|
$131.9M
216.28%
YoY
|
-$228.3M
194.96%
YoY
|
-$395.5M
-406.85%
YoY
|
-$62.11M
-116.73%
YoY
|
$41.70M
-117.74%
YoY
|
-$77.40M
-73.74%
YoY
|
| Net Change In Cash |
$175.6M
-632.45%
YoY
|
-$32.79M
-296.01%
YoY
|
-$6.890M
-62.18%
YoY
|
-$8.718M
-122.44%
YoY
|
-$32.98M
26.13%
YoY
|
$16.73M
-441.64%
YoY
|
-$18.22M
-271.89%
YoY
|
$38.85M
-338.55%
YoY
|
-$26.15M
-176.59%
YoY
|
-$4.897M
-106.52%
YoY
|
$10.60M
-105.05%
YoY
|
-$16.29M
-96.6%
YoY
|
$34.14M
-134.68%
YoY
|
$75.11M
-725.88%
YoY
|
-$209.8M
312.16%
YoY
|
-$479.1M
-252.67%
YoY
|
-$98.46M
-122.29%
YoY
|
-$12.00M
-84.77%
YoY
|
-$50.90M
18.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.53M
48.21%
YoY
|
$36.15M
-34.01%
YoY
|
$40.49M
47.02%
YoY
|
$28.28M
-36.68%
YoY
|
$28.69M
-38.13%
YoY
|
$54.78M
38.17%
YoY
|
$27.54M
-49.38%
YoY
|
$44.67M
24.77%
YoY
|
$46.38M
10.68%
YoY
|
$39.65M
12.65%
YoY
|
$54.40M
4.75%
YoY
|
$35.80M
-46.33%
YoY
|
$41.90M
-51.61%
YoY
|
$35.20M
-20.73%
YoY
|
$51.94M
18.84%
YoY
|
$66.70M
76.0%
YoY
|
$86.60M
-3.78%
YoY
|
$44.40M
-21.42%
YoY
|
$43.70M
52.8%
YoY
|
| Capital Expenditures |
$969.0K
-43.86%
YoY
|
$1.248M
45.12%
YoY
|
$604.0K
-16.69%
YoY
|
$1.190M
55.35%
YoY
|
$1.726M
168.43%
YoY
|
$860.0K
-34.8%
YoY
|
$725.0K
-67.05%
YoY
|
$766.0K
-38.62%
YoY
|
$643.0K
-55.32%
YoY
|
$1.319M
33.77%
YoY
|
$2.200M
-266.54%
YoY
|
$1.248M
-239.29%
YoY
|
$1.439M
118.03%
YoY
|
$986.0K
-165.73%
YoY
|
-$1.321M
560.5%
YoY
|
-$896.0K
-18.55%
YoY
|
$660.0K
-18.62%
YoY
|
-$1.500M
50.0%
YoY
|
-$200.0K
-86.67%
YoY
|
| Free Cash Flow |
$41.56M
54.11%
YoY
|
$34.90M
-35.27%
YoY
|
$39.89M
48.75%
YoY
|
$27.09M
-38.29%
YoY
|
$26.97M
-41.04%
YoY
|
$53.92M
40.68%
YoY
|
$26.81M
-48.63%
YoY
|
$43.90M
27.06%
YoY
|
$45.74M
13.02%
YoY
|
$38.33M
12.04%
YoY
|
$52.20M
-1.98%
YoY
|
$34.55M
-48.89%
YoY
|
$40.47M
-52.91%
YoY
|
$34.21M
-25.46%
YoY
|
$53.26M
21.31%
YoY
|
$67.60M
73.34%
YoY
|
$85.94M
-3.65%
YoY
|
$45.90M
-20.17%
YoY
|
$43.90M
45.85%
YoY
|
Loading...