|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$101.3M
-4815.82%
YoY
|
$2.148M
-40.37%
YoY
|
$3.602M
148.84%
YoY
|
$1.448M
-805.65%
YoY
|
-$205.2K
N/A
|
| Depreciation, Depletion And Amortization |
$83.02K
279.89%
YoY
|
$21.85K
432.61%
YoY
|
$4.103K
59.65%
YoY
|
$2.570K
31.79%
YoY
|
$1.950K
N/A
|
| Cash From Operating Activities |
-$2.473M
-78.54%
YoY
|
-$11.53M
835.45%
YoY
|
-$1.232M
-165.42%
YoY
|
$1.884M
-650.28%
YoY
|
-$342.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.45K
138.5%
YoY
|
$14.86K
122.88%
YoY
|
$6.669K
28.25%
YoY
|
$5.200K
-36.59%
YoY
|
$8.200K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$409.2K
-143.86%
YoY
|
$932.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$444.7K
-97.35%
YoY
|
-$16.76M
1375.55%
YoY
|
-$1.136M
21744.79%
YoY
|
-$5.200K
-36.59%
YoY
|
-$8.200K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$18.77M
9284.66%
YoY
|
$200.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.27K
-99.35%
YoY
|
$12.06M
-33.13%
YoY
|
$18.04M
24235.36%
YoY
|
$74.13K
-89.52%
YoY
|
$707.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.473M
-78.54%
YoY
|
-$11.53M
835.45%
YoY
|
-$1.232M
-165.42%
YoY
|
$1.884M
-650.28%
YoY
|
-$342.4K
N/A
|
| Cash From Investing Activities |
-$444.7K
-97.35%
YoY
|
-$16.76M
1375.55%
YoY
|
-$1.136M
21744.79%
YoY
|
-$5.200K
-36.59%
YoY
|
-$8.200K
N/A
|
| Cash From Financing Activities |
$78.27K
-99.35%
YoY
|
$12.06M
-33.13%
YoY
|
$18.04M
24235.36%
YoY
|
$74.13K
-89.52%
YoY
|
$707.1K
N/A
|
| Net Change In Cash |
-$2.029M
-86.7%
YoY
|
-$15.25M
-198.52%
YoY
|
$15.48M
692.88%
YoY
|
$1.953M
447.76%
YoY
|
$356.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.473M
-78.54%
YoY
|
-$11.53M
835.45%
YoY
|
-$1.232M
-165.42%
YoY
|
$1.884M
-650.28%
YoY
|
-$342.4K
N/A
|
| Capital Expenditures |
$35.45K
138.5%
YoY
|
$14.86K
122.88%
YoY
|
$6.669K
28.25%
YoY
|
$5.200K
-36.59%
YoY
|
$8.200K
N/A
|
| Free Cash Flow |
-$2.509M
-78.27%
YoY
|
-$11.54M
831.62%
YoY
|
-$1.239M
-165.95%
YoY
|
$1.879M
-635.93%
YoY
|
-$350.6K
N/A
|
|
Concept
|
2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$101.3M
-4815.81%
YoY
|
-$13.40M
-1082.32%
YoY
|
$2.148M
-40.37%
YoY
|
$1.365M
8.64%
YoY
|
$3.602M
148.84%
YoY
|
$1.256M
-763.33%
YoY
|
$1.448M
N/A
|
| Depreciation, Depletion And Amortization |
$2.157M
20.56%
YoY
|
$2.145M
758.08%
YoY
|
$1.789M
1842.22%
YoY
|
$250.0K
261.53%
YoY
|
$92.12K
6624.09%
YoY
|
$69.15K
5662.5%
YoY
|
$1.370K
N/A
|
| Cash From Operating Activities |
-$272.1K
-143.76%
YoY
|
-$2.201M
-81.88%
YoY
|
$621.8K
-122.54%
YoY
|
-$12.15M
-896.07%
YoY
|
-$2.759M
-304.26%
YoY
|
$1.526M
186.16%
YoY
|
$1.351M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$6.900K
-103.71%
YoY
|
$28.54K
-99.84%
YoY
|
-$185.9K
-136.85%
YoY
|
$17.88M
2731.67%
YoY
|
$504.5K
9601.92%
YoY
|
$631.4K
N/A
|
$5.200K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$134.4K
-114.41%
YoY
|
-$274.8K
N/A
|
$932.9K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$141.3K
-112.63%
YoY
|
-$303.4K
-98.3%
YoY
|
$1.119M
-321.76%
YoY
|
-$17.88M
2731.67%
YoY
|
-$504.5K
9601.92%
YoY
|
-$631.4K
N/A
|
-$5.200K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.77M
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$187.0K
-161.71%
YoY
|
$265.2K
-97.74%
YoY
|
$303.0K
-98.39%
YoY
|
$11.76M
-1529.93%
YoY
|
$18.86M
2047.44%
YoY
|
-$822.4K
2.26%
YoY
|
$878.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$272.1K
-143.76%
YoY
|
-$2.201M
-81.88%
YoY
|
$621.8K
-122.54%
YoY
|
-$12.15M
-896.07%
YoY
|
-$2.759M
-304.26%
YoY
|
$1.526M
186.16%
YoY
|
$1.351M
N/A
|
| Cash From Investing Activities |
-$141.3K
-112.63%
YoY
|
-$303.4K
-98.3%
YoY
|
$1.119M
-321.76%
YoY
|
-$17.88M
2731.67%
YoY
|
-$504.5K
9601.92%
YoY
|
-$631.4K
N/A
|
-$5.200K
N/A
|
| Cash From Financing Activities |
-$187.0K
-161.71%
YoY
|
$265.2K
-97.74%
YoY
|
$303.0K
-98.39%
YoY
|
$11.76M
-1529.93%
YoY
|
$18.86M
2047.44%
YoY
|
-$822.4K
2.26%
YoY
|
$878.4K
N/A
|
| Net Change In Cash |
-$600.4K
-129.38%
YoY
|
-$2.239M
-87.74%
YoY
|
$2.044M
-86.9%
YoY
|
-$18.27M
-25334.81%
YoY
|
$15.60M
601.49%
YoY
|
$72.40K
-126.73%
YoY
|
$2.224M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$272.1K
-143.76%
YoY
|
-$2.201M
-81.88%
YoY
|
$621.8K
-122.54%
YoY
|
-$12.15M
-896.07%
YoY
|
-$2.759M
-304.26%
YoY
|
$1.526M
186.16%
YoY
|
$1.351M
N/A
|
| Capital Expenditures |
$6.900K
-103.71%
YoY
|
$28.54K
-99.84%
YoY
|
-$185.9K
-136.85%
YoY
|
$17.88M
2731.67%
YoY
|
$504.5K
9601.92%
YoY
|
$631.4K
N/A
|
$5.200K
N/A
|
| Free Cash Flow |
-$279.0K
-134.54%
YoY
|
-$2.230M
-92.57%
YoY
|
$807.7K
-124.75%
YoY
|
-$30.03M
-3455.98%
YoY
|
-$3.263M
-342.55%
YoY
|
$894.8K
67.77%
YoY
|
$1.345M
N/A
|
Loading...