|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$6.174M
-47.41%
YoY
|
$11.74M
63.2%
YoY
|
$7.194M
127.22%
YoY
|
$3.166M
1957.86%
YoY
|
$153.9K
N/A
|
| Cost Of Revenue |
$2.098M
151.41%
YoY
|
$834.6K
-42.06%
YoY
|
$1.440M
85.74%
YoY
|
$775.6K
573.76%
YoY
|
$115.1K
N/A
|
| Gross Profit |
$4.076M
-62.63%
YoY
|
$10.91M
89.55%
YoY
|
$5.754M
140.67%
YoY
|
$2.391M
6069.47%
YoY
|
$38.75K
N/A
|
| Selling, General & Admin |
$9.116M
44.51%
YoY
|
$6.308M
181.15%
YoY
|
$2.244M
2123.3%
YoY
|
$100.9K
-46.33%
YoY
|
$188.0K
N/A
|
| Research & Development |
$85.67M
28976.09%
YoY
|
$294.6K
0.7%
YoY
|
$292.6K
98.63%
YoY
|
$147.3K
278.37%
YoY
|
$38.93K
N/A
|
| Depreciation & Amortization |
$83.02K
279.89%
YoY
|
$21.85K
432.61%
YoY
|
$4.103K
59.65%
YoY
|
$2.570K
31.79%
YoY
|
$1.950K
N/A
|
| Operating Expenses |
$94.79M
1402.58%
YoY
|
$6.308M
181.15%
YoY
|
$2.244M
794.71%
YoY
|
$250.8K
9.55%
YoY
|
$228.9K
N/A
|
| Operating Profit |
-$90.71M
-2072.82%
YoY
|
$4.598M
-7.12%
YoY
|
$4.950M
131.34%
YoY
|
$2.140M
-1225.25%
YoY
|
-$190.2K
N/A
|
| Interest Expense |
$93.65K
198.57%
YoY
|
$31.37K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Other Income/Expense, Net |
-$23.01M
551232.18%
YoY
|
-$4.174K
-107.03%
YoY
|
$59.38K
34827.65%
YoY
|
$170.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$113.7M
-2575.56%
YoY
|
$4.594M
-8.3%
YoY
|
$5.010M
134.1%
YoY
|
$2.140M
-1225.4%
YoY
|
-$190.2K
N/A
|
| Income Tax |
-$544.8K
-125.53%
YoY
|
$2.134M
51.63%
YoY
|
$1.407M
103.27%
YoY
|
$692.4K
4519.15%
YoY
|
$14.99K
N/A
|
| Net Earnings |
-$101.3M
-4815.82%
YoY
|
$2.148M
-40.37%
YoY
|
$3.602M
148.84%
YoY
|
$1.448M
-805.65%
YoY
|
-$205.2K
N/A
|
| Basic Earnings Per Share |
N/A
|
$0.04
-55.56%
YoY
|
$0.09
125.0%
YoY
|
$0.04
-500.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$100.10
-250395.75%
YoY
|
$0.04
-54.98%
YoY
|
$0.09
176.19%
YoY
|
$0.03
-805.48%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
56.47M shares
39.28%
YoY
|
40.54M shares
1.36%
YoY
|
40.00M shares
0.0%
YoY
|
40.00M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
56.47M shares
39.28%
YoY
|
40.54M shares
1.36%
YoY
|
40.00M shares
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|
| Revenue |
$6.174M
-47.41%
YoY
|
$4.449M
11.88%
YoY
|
$11.74M
63.2%
YoY
|
$3.976M
36.06%
YoY
|
$7.194M
127.22%
YoY
|
$2.922M
2352.92%
YoY
|
$3.166M
N/A
|
| Cost Of Revenue |
$3.861M
-1.67%
YoY
|
$1.665M
113.81%
YoY
|
$3.926M
172.57%
YoY
|
$778.7K
-2.02%
YoY
|
$1.440M
N/A
|
$794.7K
320.7%
YoY
|
N/A
|
| Gross Profit |
$2.313M
-70.4%
YoY
|
$2.784M
-12.94%
YoY
|
$7.814M
35.82%
YoY
|
$3.198M
50.28%
YoY
|
$5.754M
N/A
|
$2.128M
-3149.55%
YoY
|
N/A
|
| Selling, General & Admin |
$3.056M
169.78%
YoY
|
$1.765M
101.16%
YoY
|
$1.133M
180.08%
YoY
|
$877.2K
650.35%
YoY
|
$404.4K
-60.6%
YoY
|
$116.9K
445.03%
YoY
|
$1.026M
N/A
|
| Research & Development |
$85.67M
28976.19%
YoY
|
$11.80M
7905.5%
YoY
|
$294.6K
0.7%
YoY
|
$147.4K
209.69%
YoY
|
$292.6K
N/A
|
$47.58K
-47.31%
YoY
|
N/A
|
| Depreciation & Amortization |
$2.157M
20.56%
YoY
|
$2.145M
758.08%
YoY
|
$1.789M
1842.22%
YoY
|
$250.0K
261.53%
YoY
|
$92.12K
6624.09%
YoY
|
$69.15K
5662.5%
YoY
|
$1.370K
N/A
|
| Operating Expenses |
$93.02M
2792.09%
YoY
|
$15.70M
1188.72%
YoY
|
$3.216M
300.43%
YoY
|
$1.218M
483.92%
YoY
|
$803.3K
-21.74%
YoY
|
$208.6K
84.71%
YoY
|
$1.026M
N/A
|
| Operating Profit |
-$90.71M
-2072.82%
YoY
|
-$12.92M
-752.55%
YoY
|
$4.598M
-7.12%
YoY
|
$1.979M
3.14%
YoY
|
$4.950M
N/A
|
$1.919M
-1150.26%
YoY
|
N/A
|
| Interest Expense |
-$53.10K
-7180.0%
YoY
|
-$23.83K
-407.09%
YoY
|
$750.00
N/A
|
$7.760K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$755.3K
15251.63%
YoY
|
$95.88K
1758.14%
YoY
|
-$4.920K
-108.29%
YoY
|
$5.160K
2480.0%
YoY
|
$59.38K
34829.41%
YoY
|
$200.00
N/A
|
$170.00
N/A
|
| Pretax Income |
-$113.7M
-2575.56%
YoY
|
-$12.84M
-744.7%
YoY
|
$4.594M
-8.3%
YoY
|
$1.992M
3.8%
YoY
|
$5.010M
134.1%
YoY
|
$1.919M
-1150.37%
YoY
|
$2.140M
N/A
|
| Income Tax |
-$544.8K
-125.53%
YoY
|
$810.7K
29.15%
YoY
|
$2.134M
51.63%
YoY
|
$627.7K
-5.35%
YoY
|
$1.407M
103.27%
YoY
|
$663.2K
9888.25%
YoY
|
$692.4K
N/A
|
| Net Earnings |
-$101.3M
-4815.81%
YoY
|
-$13.40M
-1082.32%
YoY
|
$2.148M
-40.37%
YoY
|
$1.365M
8.64%
YoY
|
$3.602M
148.84%
YoY
|
$1.256M
-763.33%
YoY
|
$1.448M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$100.10
-263292.17%
YoY
|
-$0.16
-720.93%
YoY
|
$0.04
-57.19%
YoY
|
$0.03
-7.92%
YoY
|
$0.09
176.19%
YoY
|
$0.03
-762.95%
YoY
|
$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
71.89M shares
58.42%
YoY
|
N/A
|
45.38M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...