|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.93M
18.56%
YoY
|
-$17.65M
-61.79%
YoY
|
-$46.19M
-5802.86%
YoY
|
$810.0K
-135.98%
YoY
|
-$2.251M
-514.36%
YoY
|
| Depreciation, Depletion And Amortization |
$7.582K
-49.55%
YoY
|
$15.03K
18.17%
YoY
|
$12.72K
-23.81%
YoY
|
$16.69K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$900.8K
-140.94%
YoY
|
$2.200M
220.39%
YoY
|
$686.7K
71.66%
YoY
|
$400.0K
-121.77%
YoY
|
-$1.837M
-375.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$113.0K
-63.63%
YoY
|
$310.6K
752.43%
YoY
|
$36.44K
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$1.460M
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$143.1K
-109.8%
YoY
|
-$1.460M
1426.2%
YoY
|
-$95.64K
N/A
|
| Cash From Investing Activities |
-$133.0K
-69.74%
YoY
|
-$439.3K
91.01%
YoY
|
-$230.0K
-84.24%
YoY
|
-$1.460M
1162.25%
YoY
|
-$115.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$131.4K
-788.17%
YoY
|
-$19.09K
-96.43%
YoY
|
-$534.3K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.645M
-170.59%
YoY
|
-$2.330M
1225.37%
YoY
|
-$175.8K
-107.91%
YoY
|
$2.223M
46.43%
YoY
|
$1.518M
1377.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$900.8K
-140.94%
YoY
|
$2.200M
220.39%
YoY
|
$686.7K
71.66%
YoY
|
$400.0K
-121.77%
YoY
|
-$1.837M
-375.96%
YoY
|
| Cash From Investing Activities |
-$133.0K
-69.74%
YoY
|
-$439.3K
91.01%
YoY
|
-$230.0K
-84.24%
YoY
|
-$1.460M
1162.25%
YoY
|
-$115.6K
N/A
|
| Cash From Financing Activities |
$1.645M
-170.59%
YoY
|
-$2.330M
1225.37%
YoY
|
-$175.8K
-107.91%
YoY
|
$2.223M
46.43%
YoY
|
$1.518M
1377.09%
YoY
|
| Net Change In Cash |
$611.0K
-210.32%
YoY
|
-$553.8K
-297.19%
YoY
|
$280.9K
-75.4%
YoY
|
$1.142M
-362.74%
YoY
|
-$434.5K
-156.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$900.8K
-140.94%
YoY
|
$2.200M
220.39%
YoY
|
$686.7K
71.66%
YoY
|
$400.0K
-121.77%
YoY
|
-$1.837M
-375.96%
YoY
|
| Capital Expenditures |
$113.0K
-63.63%
YoY
|
$310.6K
752.43%
YoY
|
$36.44K
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
| Free Cash Flow |
-$1.014M
-153.65%
YoY
|
$1.889M
190.58%
YoY
|
$650.2K
62.56%
YoY
|
$400.0K
-122.01%
YoY
|
-$1.817M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$798.0K
-142.47%
YoY
|
-$19.51M
-513.67%
YoY
|
-$1.388M
-78.13%
YoY
|
-$1.850M
-83.99%
YoY
|
$1.879M
-142.1%
YoY
|
$4.716M
-111.57%
YoY
|
-$6.345M
-372.66%
YoY
|
-$11.56M
92.07%
YoY
|
-$4.463M
162.51%
YoY
|
-$40.78M
-5347.18%
YoY
|
$2.327M
-1645.77%
YoY
|
-$6.018M
-4325.91%
YoY
|
-$1.700M
-4251.51%
YoY
|
$777.2K
-145.67%
YoY
|
-$150.5K
-61.68%
YoY
|
$142.4K
-449.34%
YoY
|
$40.95K
-135.33%
YoY
|
-$1.702M
4140.42%
YoY
|
-$392.8K
-185.04%
YoY
|
| Depreciation, Depletion And Amortization |
$1.709K
-15.1%
YoY
|
$720.9K
1.65%
YoY
|
$721.0K
30424.98%
YoY
|
$721.0K
-0.44%
YoY
|
$2.013K
-56.86%
YoY
|
$709.2K
-33.95%
YoY
|
$2.362K
-50.54%
YoY
|
$724.2K
0.68%
YoY
|
$4.666K
25.46%
YoY
|
$1.074M
15065.11%
YoY
|
$4.776K
13.66%
YoY
|
$719.3K
N/A
|
$3.719K
N/A
|
$7.080K
N/A
|
$4.202K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
N/A
|
$276.1K
-83.74%
YoY
|
-$317.0K
-180.62%
YoY
|
-$1.699M
143.51%
YoY
|
$800.0K
-2.73%
YoY
|
$1.698M
74.38%
YoY
|
$393.2K
-217.09%
YoY
|
-$697.7K
-508.48%
YoY
|
$822.5K
-922.45%
YoY
|
$973.5K
-3.74%
YoY
|
-$335.8K
970.85%
YoY
|
$170.8K
-573.42%
YoY
|
-$100.0K
-82.34%
YoY
|
$1.011M
-187.84%
YoY
|
-$31.36K
-84.93%
YoY
|
-$36.08K
-88.36%
YoY
|
-$566.1K
237.09%
YoY
|
-$1.151M
-583.19%
YoY
|
-$208.0K
-141.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-99.02%
YoY
|
$2.600K
-90.89%
YoY
|
$111.4K
314.71%
YoY
|
$153.0K
26.03%
YoY
|
$204.3K
201.24%
YoY
|
$28.55K
-80.35%
YoY
|
$26.85K
-30.48%
YoY
|
$121.4K
N/A
|
$67.82K
N/A
|
$145.3K
N/A
|
$38.62K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$172.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$75.04K
-104.54%
YoY
|
-$66.32K
-134.24%
YoY
|
-$38.04K
N/A
|
$172.4K
N/A
|
-$1.653M
1628.7%
YoY
|
$193.7K
N/A
|
N/A
|
N/A
|
-$95.64K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-99.02%
YoY
|
-$2.600K
-90.89%
YoY
|
-$128.4K
139.91%
YoY
|
-$153.0K
230.03%
YoY
|
-$204.3K
52.3%
YoY
|
-$28.55K
-84.43%
YoY
|
-$53.50K
-139.98%
YoY
|
-$46.36K
-97.2%
YoY
|
-$134.1K
-169.26%
YoY
|
-$183.3K
N/A
|
$133.8K
N/A
|
-$1.653M
1628.7%
YoY
|
$193.7K
-1068.35%
YoY
|
N/A
|
N/A
N/A
|
-$95.64K
N/A
|
-$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.85K
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.85K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$76.30K
-103.91%
YoY
|
$875.3K
-249.96%
YoY
|
$986.4K
1.71%
YoY
|
-$293.3K
-61.57%
YoY
|
-$1.953M
174.36%
YoY
|
-$583.7K
-359.97%
YoY
|
$969.8K
37.26%
YoY
|
-$763.2K
93.16%
YoY
|
-$711.8K
-143.08%
YoY
|
$224.5K
230.73%
YoY
|
$706.6K
680.05%
YoY
|
-$395.1K
-195.7%
YoY
|
$1.652M
60.87%
YoY
|
$67.89K
-87.28%
YoY
|
$90.58K
-313.68%
YoY
|
$412.9K
N/A
|
$1.027M
-4094.24%
YoY
|
$533.9K
947.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$276.1K
-83.74%
YoY
|
-$317.0K
-180.62%
YoY
|
-$1.699M
143.51%
YoY
|
$800.0K
-2.73%
YoY
|
$1.698M
74.38%
YoY
|
$393.2K
-217.09%
YoY
|
-$697.7K
-508.48%
YoY
|
$822.5K
-922.45%
YoY
|
$973.5K
-3.74%
YoY
|
-$335.8K
970.85%
YoY
|
$170.8K
-573.42%
YoY
|
-$100.0K
-82.34%
YoY
|
$1.011M
-187.84%
YoY
|
-$31.36K
-84.93%
YoY
|
-$36.08K
-88.36%
YoY
|
-$566.1K
237.09%
YoY
|
-$1.151M
-583.19%
YoY
|
-$208.0K
-141.67%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-99.02%
YoY
|
-$2.600K
-90.89%
YoY
|
-$128.4K
139.91%
YoY
|
-$153.0K
230.03%
YoY
|
-$204.3K
52.3%
YoY
|
-$28.55K
-84.43%
YoY
|
-$53.50K
-139.98%
YoY
|
-$46.36K
-97.2%
YoY
|
-$134.1K
-169.26%
YoY
|
-$183.3K
N/A
|
$133.8K
N/A
|
-$1.653M
1628.7%
YoY
|
$193.7K
-1068.35%
YoY
|
N/A
|
N/A
N/A
|
-$95.64K
N/A
|
-$20.00K
N/A
|
| Cash From Financing Activities |
N/A
|
$76.30K
-103.91%
YoY
|
$875.3K
-249.96%
YoY
|
$986.4K
1.71%
YoY
|
-$293.3K
-61.57%
YoY
|
-$1.953M
174.36%
YoY
|
-$583.7K
-359.97%
YoY
|
$969.8K
37.26%
YoY
|
-$763.2K
93.16%
YoY
|
-$711.8K
-143.08%
YoY
|
$224.5K
230.73%
YoY
|
$706.6K
680.05%
YoY
|
-$395.1K
-195.7%
YoY
|
$1.652M
60.87%
YoY
|
$67.89K
-87.28%
YoY
|
$90.58K
-313.68%
YoY
|
$412.9K
N/A
|
$1.027M
-4094.24%
YoY
|
$533.9K
947.05%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$352.4K
-186.33%
YoY
|
$556.3K
-240.91%
YoY
|
-$715.2K
-393.64%
YoY
|
$417.5K
7179.62%
YoY
|
-$408.2K
-289.55%
YoY
|
-$394.8K
60.86%
YoY
|
$243.6K
-64.91%
YoY
|
$5.735K
-101.5%
YoY
|
$215.4K
-78.68%
YoY
|
-$245.4K
-206.62%
YoY
|
$694.1K
1173.52%
YoY
|
-$383.1K
150.08%
YoY
|
$1.010M
-558.97%
YoY
|
$230.2K
-24.73%
YoY
|
$54.50K
-115.47%
YoY
|
-$153.2K
-8.77%
YoY
|
-$220.1K
-203.52%
YoY
|
$305.8K
-44.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$276.1K
-83.74%
YoY
|
-$317.0K
-180.62%
YoY
|
-$1.699M
143.51%
YoY
|
$800.0K
-2.73%
YoY
|
$1.698M
74.38%
YoY
|
$393.2K
-217.09%
YoY
|
-$697.7K
-508.48%
YoY
|
$822.5K
-922.45%
YoY
|
$973.5K
-3.74%
YoY
|
-$335.8K
970.85%
YoY
|
$170.8K
-573.42%
YoY
|
-$100.0K
-82.34%
YoY
|
$1.011M
-187.84%
YoY
|
-$31.36K
-84.93%
YoY
|
-$36.08K
-88.36%
YoY
|
-$566.1K
237.09%
YoY
|
-$1.151M
-583.19%
YoY
|
-$208.0K
-141.67%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-99.02%
YoY
|
$2.600K
-90.89%
YoY
|
$111.4K
314.71%
YoY
|
$153.0K
26.03%
YoY
|
$204.3K
201.24%
YoY
|
$28.55K
-80.35%
YoY
|
$26.85K
-30.48%
YoY
|
$121.4K
N/A
|
$67.82K
N/A
|
$145.3K
N/A
|
$38.62K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
| Free Cash Flow |
N/A
|
$276.1K
-82.12%
YoY
|
-$319.0K
-268.87%
YoY
|
-$1.702M
134.29%
YoY
|
$688.7K
-13.44%
YoY
|
$1.545M
81.27%
YoY
|
$188.9K
-146.8%
YoY
|
-$726.3K
-2943.66%
YoY
|
$795.6K
-673.95%
YoY
|
$852.1K
-15.74%
YoY
|
-$403.6K
1187.12%
YoY
|
$25.54K
N/A
|
-$138.6K
N/A
|
$1.011M
-187.84%
YoY
|
-$31.36K
-83.32%
YoY
|
N/A
|
N/A
|
-$1.151M
N/A
|
-$188.0K
N/A
|
Loading...