|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$782.3M
27.28%
YoY
|
$614.6M
62.5%
YoY
|
$378.2M
253.4%
YoY
|
$107.0M
-56.12%
YoY
|
$243.9M
-38.63%
YoY
|
| Depreciation, Depletion And Amortization |
$486.5M
2.16%
YoY
|
$476.2M
-15.75%
YoY
|
$565.2M
2.23%
YoY
|
$552.9M
-0.04%
YoY
|
$553.1M
152.29%
YoY
|
| Cash From Operating Activities |
$1.341B
16.84%
YoY
|
$1.148B
17.96%
YoY
|
$973.3M
28.58%
YoY
|
$756.9M
10.53%
YoY
|
$684.8M
-0.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$369.0M
-0.29%
YoY
|
$370.1M
2.71%
YoY
|
$360.3M
-0.45%
YoY
|
$362.0M
25.87%
YoY
|
$287.6M
20.19%
YoY
|
| Acquisitions |
$20.10M
-62.87%
YoY
|
$54.14M
-90.09%
YoY
|
$546.3M
1183.13%
YoY
|
$42.57M
-92.27%
YoY
|
$550.4M
-39.46%
YoY
|
| Other Investing Activities |
-$143.5M
-118.91%
YoY
|
$758.9M
-243.99%
YoY
|
-$527.0M
2367.28%
YoY
|
-$21.36M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$512.5M
-231.82%
YoY
|
$388.8M
-143.81%
YoY
|
-$887.4M
131.49%
YoY
|
-$383.3M
-42.49%
YoY
|
-$666.6M
-42.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$235.5M
-226.71%
YoY
|
-$185.9M
14273.7%
YoY
|
-$1.293M
-99.58%
YoY
|
-$306.7M
-649.93%
YoY
|
$55.78M
280.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$568.2M
-63.86%
YoY
|
-$1.572B
1745.8%
YoY
|
-$85.19M
-82.92%
YoY
|
-$498.7M
-530.56%
YoY
|
$115.8M
-66.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.341B
16.84%
YoY
|
$1.148B
17.96%
YoY
|
$973.3M
28.58%
YoY
|
$756.9M
10.53%
YoY
|
$684.8M
-0.7%
YoY
|
| Cash From Investing Activities |
-$512.5M
-231.82%
YoY
|
$388.8M
-143.81%
YoY
|
-$887.4M
131.49%
YoY
|
-$383.3M
-42.49%
YoY
|
-$666.6M
-42.25%
YoY
|
| Cash From Financing Activities |
-$568.2M
-63.86%
YoY
|
-$1.572B
1745.8%
YoY
|
-$85.19M
-82.92%
YoY
|
-$498.7M
-530.56%
YoY
|
$115.8M
-66.49%
YoY
|
| Net Change In Cash |
$267.9M
-854.56%
YoY
|
-$35.50M
-4983.63%
YoY
|
$727.0K
-100.58%
YoY
|
-$125.1M
-197.9%
YoY
|
$127.8M
-229.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.341B
16.84%
YoY
|
$1.148B
17.96%
YoY
|
$973.3M
28.58%
YoY
|
$756.9M
10.53%
YoY
|
$684.8M
-0.7%
YoY
|
| Capital Expenditures |
$369.0M
-0.29%
YoY
|
$370.1M
2.71%
YoY
|
$360.3M
-0.45%
YoY
|
$362.0M
25.87%
YoY
|
$287.6M
20.19%
YoY
|
| Free Cash Flow |
$972.4M
24.99%
YoY
|
$778.0M
26.93%
YoY
|
$612.9M
55.19%
YoY
|
$395.0M
-0.57%
YoY
|
$397.2M
-11.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$220.3M
51.23%
YoY
|
$192.9M
11.16%
YoY
|
$191.9M
27.9%
YoY
|
$177.4M
22.01%
YoY
|
$145.7M
-10678.79%
YoY
|
$173.5M
23.3%
YoY
|
$150.0M
30.1%
YoY
|
$145.4M
17.68%
YoY
|
-$1.377M
-100.74%
YoY
|
$140.7M
13.66%
YoY
|
$115.3M
-136.58%
YoY
|
$123.6M
11.05%
YoY
|
$187.2M
258.25%
YoY
|
$123.8M
-13.78%
YoY
|
-$315.3M
-551.63%
YoY
|
$111.3M
-610.21%
YoY
|
$52.26M
-40.23%
YoY
|
$143.6M
25.43%
YoY
|
$69.81M
-34.05%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$122.0M
-3.11%
YoY
|
$121.7M
5.59%
YoY
|
$119.4M
5.95%
YoY
|
$122.3M
-8.99%
YoY
|
$125.9M
-10.45%
YoY
|
$115.3M
-24.32%
YoY
|
$112.7M
-18.29%
YoY
|
$134.4M
-5.46%
YoY
|
$140.6M
1.92%
YoY
|
$152.3M
13.76%
YoY
|
$137.9M
-0.68%
YoY
|
$142.2M
-39.19%
YoY
|
$138.0M
17.3%
YoY
|
$133.9M
13.42%
YoY
|
$138.9M
66.06%
YoY
|
$233.8M
296.32%
YoY
|
$117.6M
107.06%
YoY
|
$118.0M
116.99%
YoY
|
| Cash From Operating Activities |
$335.4M
28.61%
YoY
|
$298.1M
-10.44%
YoY
|
$287.9M
14.83%
YoY
|
$420.0M
38.27%
YoY
|
$260.8M
2.34%
YoY
|
$332.8M
14.27%
YoY
|
$250.7M
71.61%
YoY
|
$303.7M
8.04%
YoY
|
$254.8M
18.08%
YoY
|
$291.3M
41.68%
YoY
|
$146.1M
40.72%
YoY
|
$281.1M
21.31%
YoY
|
$215.8M
25.66%
YoY
|
$205.6M
-15.86%
YoY
|
$103.8M
-39.4%
YoY
|
$231.7M
137.87%
YoY
|
$171.7M
-8.56%
YoY
|
$244.3M
18.77%
YoY
|
$171.3M
5.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$90.20M
27.25%
YoY
|
$98.70M
10.61%
YoY
|
$86.50M
-15.11%
YoY
|
$93.60M
-13.4%
YoY
|
$70.89M
-22.53%
YoY
|
$89.23M
-24.97%
YoY
|
$101.9M
22.32%
YoY
|
$108.1M
62.28%
YoY
|
$91.50M
28.06%
YoY
|
$118.9M
29.53%
YoY
|
$83.30M
-200.64%
YoY
|
$66.60M
-42.55%
YoY
|
$71.45M
-197.78%
YoY
|
$91.82M
-213.19%
YoY
|
-$82.77M
7.53%
YoY
|
$115.9M
105.57%
YoY
|
-$73.07M
-2.31%
YoY
|
-$81.12M
50.78%
YoY
|
-$76.97M
75.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$15.00M
9.82%
YoY
|
N/A
|
N/A
|
N/A
|
$13.66M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$127.0M
-11805.07%
YoY
|
$200.0K
-100.58%
YoY
|
-$1.800M
-47.98%
YoY
|
-$14.90M
-101.87%
YoY
|
$1.085M
-126.4%
YoY
|
-$34.67M
138592.0%
YoY
|
-$3.460M
-99.34%
YoY
|
$795.9M
15918140.0%
YoY
|
-$4.110M
-32.94%
YoY
|
-$25.00K
-99.62%
YoY
|
-$522.9M
3349.89%
YoY
|
$5.000K
-99.92%
YoY
|
-$6.129M
-103.68%
YoY
|
-$6.591M
-598.56%
YoY
|
-$15.16M
-9015.88%
YoY
|
$6.516M
-101.19%
YoY
|
$166.6M
-483.1%
YoY
|
$1.322M
-100.15%
YoY
|
$170.0K
-107.73%
YoY
|
| Cash From Investing Activities |
-$217.2M
211.17%
YoY
|
-$98.50M
-20.5%
YoY
|
-$88.30M
-16.19%
YoY
|
-$108.5M
-115.77%
YoY
|
-$69.80M
-26.99%
YoY
|
-$123.9M
4.16%
YoY
|
-$105.4M
-82.62%
YoY
|
$687.8M
-1132.84%
YoY
|
-$95.61M
23.24%
YoY
|
-$119.0M
20.88%
YoY
|
-$606.2M
519.05%
YoY
|
-$66.60M
-39.14%
YoY
|
-$77.58M
-182.9%
YoY
|
-$98.41M
23.32%
YoY
|
-$97.93M
27.5%
YoY
|
-$109.4M
-81.87%
YoY
|
$93.58M
-179.1%
YoY
|
-$79.80M
-91.35%
YoY
|
-$76.80M
66.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.60M
-83.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
$46.42M
9393.25%
YoY
|
$64.20M
635.94%
YoY
|
N/A
N/A
|
$2.228M
-97.35%
YoY
|
$489.0K
-98.92%
YoY
|
$8.724M
-64.65%
YoY
|
N/A
N/A
|
$84.03M
2820.75%
YoY
|
$45.24M
221.31%
YoY
|
$24.68M
131.29%
YoY
|
N/A
N/A
|
$2.877M
2165.35%
YoY
|
$14.08M
10103.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$97.90M
-45.02%
YoY
|
-$98.00M
-54.29%
YoY
|
-$159.2M
-12.03%
YoY
|
-$213.1M
-78.67%
YoY
|
-$178.1M
23.86%
YoY
|
-$214.4M
8.27%
YoY
|
-$181.0M
-138.49%
YoY
|
-$998.9M
367.58%
YoY
|
-$143.8M
-25.1%
YoY
|
-$198.0M
64.45%
YoY
|
$470.2M
-1146.1%
YoY
|
-$213.6M
51.07%
YoY
|
-$191.9M
-30.1%
YoY
|
-$120.4M
-36.38%
YoY
|
-$44.95M
-81.2%
YoY
|
-$141.4M
-117.27%
YoY
|
-$274.6M
183.39%
YoY
|
-$189.3M
-129.49%
YoY
|
-$239.1M
266.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$335.4M
28.61%
YoY
|
$298.1M
-10.44%
YoY
|
$287.9M
14.83%
YoY
|
$420.0M
38.27%
YoY
|
$260.8M
2.34%
YoY
|
$332.8M
14.27%
YoY
|
$250.7M
71.61%
YoY
|
$303.7M
8.04%
YoY
|
$254.8M
18.08%
YoY
|
$291.3M
41.68%
YoY
|
$146.1M
40.72%
YoY
|
$281.1M
21.31%
YoY
|
$215.8M
25.66%
YoY
|
$205.6M
-15.86%
YoY
|
$103.8M
-39.4%
YoY
|
$231.7M
137.87%
YoY
|
$171.7M
-8.56%
YoY
|
$244.3M
18.77%
YoY
|
$171.3M
5.77%
YoY
|
| Cash From Investing Activities |
-$217.2M
211.17%
YoY
|
-$98.50M
-20.5%
YoY
|
-$88.30M
-16.19%
YoY
|
-$108.5M
-115.77%
YoY
|
-$69.80M
-26.99%
YoY
|
-$123.9M
4.16%
YoY
|
-$105.4M
-82.62%
YoY
|
$687.8M
-1132.84%
YoY
|
-$95.61M
23.24%
YoY
|
-$119.0M
20.88%
YoY
|
-$606.2M
519.05%
YoY
|
-$66.60M
-39.14%
YoY
|
-$77.58M
-182.9%
YoY
|
-$98.41M
23.32%
YoY
|
-$97.93M
27.5%
YoY
|
-$109.4M
-81.87%
YoY
|
$93.58M
-179.1%
YoY
|
-$79.80M
-91.35%
YoY
|
-$76.80M
66.24%
YoY
|
| Cash From Financing Activities |
-$97.90M
-45.02%
YoY
|
-$98.00M
-54.29%
YoY
|
-$159.2M
-12.03%
YoY
|
-$213.1M
-78.67%
YoY
|
-$178.1M
23.86%
YoY
|
-$214.4M
8.27%
YoY
|
-$181.0M
-138.49%
YoY
|
-$998.9M
367.58%
YoY
|
-$143.8M
-25.1%
YoY
|
-$198.0M
64.45%
YoY
|
$470.2M
-1146.1%
YoY
|
-$213.6M
51.07%
YoY
|
-$191.9M
-30.1%
YoY
|
-$120.4M
-36.38%
YoY
|
-$44.95M
-81.2%
YoY
|
-$141.4M
-117.27%
YoY
|
-$274.6M
183.39%
YoY
|
-$189.3M
-129.49%
YoY
|
-$239.1M
266.17%
YoY
|
| Net Change In Cash |
$20.30M
57.24%
YoY
|
$101.6M
-1959.78%
YoY
|
$40.40M
-213.51%
YoY
|
$108.0M
-1342.52%
YoY
|
$12.91M
-16.34%
YoY
|
-$5.463M
-78.75%
YoY
|
-$35.59M
-452.39%
YoY
|
-$8.692M
-1070.09%
YoY
|
$15.43M
-128.72%
YoY
|
-$25.70M
94.12%
YoY
|
$10.10M
-125.86%
YoY
|
$896.0K
-102.8%
YoY
|
-$53.73M
477.64%
YoY
|
-$13.24M
-46.5%
YoY
|
-$39.05M
-72.99%
YoY
|
-$31.99M
-110.18%
YoY
|
-$9.301M
-66.05%
YoY
|
-$24.75M
-67.22%
YoY
|
-$144.6M
-386.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$335.4M
28.61%
YoY
|
$298.1M
-10.44%
YoY
|
$287.9M
14.83%
YoY
|
$420.0M
38.27%
YoY
|
$260.8M
2.34%
YoY
|
$332.8M
14.27%
YoY
|
$250.7M
71.61%
YoY
|
$303.7M
8.04%
YoY
|
$254.8M
18.08%
YoY
|
$291.3M
41.68%
YoY
|
$146.1M
40.72%
YoY
|
$281.1M
21.31%
YoY
|
$215.8M
25.66%
YoY
|
$205.6M
-15.86%
YoY
|
$103.8M
-39.4%
YoY
|
$231.7M
137.87%
YoY
|
$171.7M
-8.56%
YoY
|
$244.3M
18.77%
YoY
|
$171.3M
5.77%
YoY
|
| Capital Expenditures |
$90.20M
27.25%
YoY
|
$98.70M
10.61%
YoY
|
$86.50M
-15.11%
YoY
|
$93.60M
-13.4%
YoY
|
$70.89M
-22.53%
YoY
|
$89.23M
-24.97%
YoY
|
$101.9M
22.32%
YoY
|
$108.1M
62.28%
YoY
|
$91.50M
28.06%
YoY
|
$118.9M
29.53%
YoY
|
$83.30M
-200.64%
YoY
|
$66.60M
-42.55%
YoY
|
$71.45M
-197.78%
YoY
|
$91.82M
-213.19%
YoY
|
-$82.77M
7.53%
YoY
|
$115.9M
105.57%
YoY
|
-$73.07M
-2.31%
YoY
|
-$81.12M
50.78%
YoY
|
-$76.97M
75.74%
YoY
|
| Free Cash Flow |
$245.2M
29.12%
YoY
|
$199.4M
-18.15%
YoY
|
$201.4M
35.32%
YoY
|
$326.4M
66.82%
YoY
|
$189.9M
16.28%
YoY
|
$243.6M
41.35%
YoY
|
$148.8M
137.0%
YoY
|
$195.7M
-8.8%
YoY
|
$163.3M
13.13%
YoY
|
$172.3M
51.49%
YoY
|
$62.80M
-66.34%
YoY
|
$214.5M
85.24%
YoY
|
$144.3M
-41.03%
YoY
|
$113.8M
-65.04%
YoY
|
$186.6M
-24.86%
YoY
|
$115.8M
182.26%
YoY
|
$244.8M
-6.78%
YoY
|
$325.4M
25.41%
YoY
|
$248.3M
20.66%
YoY
|
Loading...