2022 Q4 Form 10-Q Financial Statement
#000168316822008016 Filed on November 23, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $1.080M | $1.047M | $907.9K |
YoY Change | -17.74% | 15.33% | |
Cost Of Revenue | $327.6K | $180.6K | $126.4K |
YoY Change | -26.78% | 42.85% | |
Gross Profit | $752.0K | $866.4K | $781.4K |
YoY Change | -13.07% | 10.88% | |
Gross Profit Margin | 69.66% | 82.75% | 86.07% |
Selling, General & Admin | $898.2K | $3.943M | $1.384M |
YoY Change | -56.11% | 184.93% | |
% of Gross Profit | 119.44% | 455.04% | 177.07% |
Research & Development | $0.00 | ||
YoY Change | |||
% of Gross Profit | 0.0% | ||
Depreciation & Amortization | $117.2K | $113.5K | $324.2K |
YoY Change | 12.32% | -65.01% | |
% of Gross Profit | 15.59% | 13.09% | 41.49% |
Operating Expenses | $1.184M | $4.249M | $1.517M |
YoY Change | -55.91% | 180.05% | |
Operating Profit | -$432.2K | -$3.382M | -$735.8K |
YoY Change | -76.27% | 359.72% | |
Interest Expense | -$204.2K | $16.40M | -$4.612M |
YoY Change | -119.3% | -455.46% | |
% of Operating Profit | |||
Other Income/Expense, Net | $600.00 | $20.77M | $28.48K |
YoY Change | -100.71% | 72823.58% | |
Pretax Income | -$446.1K | $17.39M | -$5.320M |
YoY Change | -47.4% | -426.83% | |
Income Tax | $95.62K | ||
% Of Pretax Income | |||
Net Earnings | -$518.9K | $17.42M | -$5.309M |
YoY Change | -38.19% | -428.04% | |
Net Earnings / Revenue | -48.06% | 1663.46% | -584.83% |
Basic Earnings Per Share | $0.38 | -$0.28 | |
Diluted Earnings Per Share | -$0.01 | $0.38 | -$277.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 48.63M shares | 44.80M shares | 19.10M shares |
Diluted Shares Outstanding | 45.59M shares | 19.10M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $132.5K | $123.1K | $1.598M |
YoY Change | -84.0% | -92.3% | |
Cash & Equivalents | $132.5K | $123.1K | $1.598M |
Short-Term Investments | |||
Other Short-Term Assets | $287.1K | $255.1K | $372.1K |
YoY Change | -11.59% | -31.46% | |
Inventory | $158.1K | $181.8K | $158.7K |
Prepaid Expenses | |||
Receivables | $34.77K | $39.75K | $12.14K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $612.4K | $599.7K | $2.141M |
YoY Change | -61.73% | -71.99% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $27.30K | $30.70K | $106.2K |
YoY Change | -17.7% | -71.09% | |
Goodwill | $467.4K | $467.4K | |
YoY Change | 0.0% | ||
Intangibles | $2.994M | $3.097M | |
YoY Change | -12.11% | ||
Long-Term Investments | $23.07K | $28.42K | $44.04K |
YoY Change | -40.37% | -35.47% | |
Other Assets | $8.050K | ||
YoY Change | |||
Total Long-Term Assets | $3.655M | $3.751M | $4.135M |
YoY Change | -11.3% | -9.29% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $612.4K | $599.7K | $2.141M |
Total Long-Term Assets | $3.655M | $3.751M | $4.135M |
Total Assets | $4.267M | $4.351M | $6.276M |
YoY Change | -25.4% | -30.68% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.397M | $3.868M | $2.744M |
YoY Change | -16.15% | 40.99% | |
Accrued Expenses | $119.1K | $62.02K | $475.4K |
YoY Change | 113.58% | -86.95% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.143M | $1.631M | $657.5K |
YoY Change | 8.28% | 148.15% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $7.416M | $8.995M | $6.462M |
YoY Change | -21.0% | 39.2% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $276.1K |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $23.07K | $71.55K | $3.971M |
YoY Change | -80.62% | -98.2% | |
Total Long-Term Liabilities | $23.07K | $71.55K | $4.247M |
YoY Change | -93.19% | -98.32% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.416M | $8.995M | $6.462M |
Total Long-Term Liabilities | $23.07K | $71.55K | $4.247M |
Total Liabilities | $7.439M | $9.067M | $10.07M |
YoY Change | -23.51% | -9.95% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$21.63M | -$21.11M | |
YoY Change | 65.3% | ||
Common Stock | $19.44M | $48.63K | |
YoY Change | 91.37% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$2.434M | -$4.001M | -$3.792M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.267M | $4.351M | $6.276M |
YoY Change | -25.4% | -30.68% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$518.9K | $17.42M | -$5.309M |
YoY Change | -38.19% | -428.04% | |
Depreciation, Depletion And Amortization | $117.2K | $113.5K | $324.2K |
YoY Change | 12.32% | -65.01% | |
Cash From Operating Activities | -$240.8K | -$231.4K | -$757.0K |
YoY Change | -77.5% | -69.43% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $880.00 | ||
YoY Change | |||
Cash From Investing Activities | $880.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -176.0K | 361.1K | 2.019M |
YoY Change | -133.56% | -82.12% | |
NET CHANGE | |||
Cash From Operating Activities | -240.8K | -231.4K | -757.0K |
Cash From Investing Activities | 880.0 | ||
Cash From Financing Activities | -176.0K | 361.1K | 2.019M |
Net Change In Cash | -416.8K | 129.7K | 1.263M |
YoY Change | -23.8% | -89.73% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$240.8K | -$231.4K | -$757.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
48625347 | shares |
CY2022Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-714888 | usd |
CY2022Q3 | us-gaap |
Cash
Cash
|
123086 | usd |
CY2021Q4 | us-gaap |
Cash
Cash
|
828206 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
39754 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
10720 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
181797 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
436405 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
255056 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
324708 | usd |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-649854 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
599693 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1600039 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4715936 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
30703 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
33168 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3096761 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3406714 | usd |
CY2022Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
28416 | usd |
CY2021Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
38692 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
127713 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4005446 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4350695 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
174100 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5720122 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
467409 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
467409 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
4350695 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
5720122 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3868164 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4050798 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1047030 | usd |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
907854 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3479762 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
62018 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
55745 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3008727 | usd | |
CY2022Q3 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
160509 | usd |
CY2021Q3 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
126980 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1391506 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1055910 | usd |
CY2022Q3 | STEK |
Financing Arrangement
FinancingArrangement
|
239986 | usd |
CY2021Q4 | STEK |
Financing Arrangement
FinancingArrangement
|
0 | usd |
CY2022Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
3433405 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
4224585 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8995079 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9387038 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
219465 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
71552 | usd |
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
789566 | usd | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
119065 | usd |
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
575740 | usd | |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
9066631 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
9725568 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
48625347 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48625347 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
44685673 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
44685673 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
48626 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
44685 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17736628 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
10116296 | usd |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-673922 | usd |
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001511820 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2022Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
usd | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
STEK |
Shares Issued As Debt Discount Cash Flow
SharesIssuedAsDebtDiscountCashFlow
|
usd | ||
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21112380 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-172172 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
STEMTECH CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-2151440 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
10370 USA Today Way | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Miramar | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33025 | ||
dei |
City Area Code
CityAreaCode
|
(954) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
715-6000 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 | ||
dei |
Trading Symbol
TradingSymbol
|
STEK | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-430255 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21112380 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-13086318 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4001048 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3355592 | usd |
CY2022Q3 | STEK |
Freight In Costs
FreightInCosts
|
20090 | usd |
CY2021Q3 | STEK |
Freight In Costs
FreightInCosts
|
-548 | usd |
STEK |
Freight In Costs
FreightInCosts
|
46843 | usd | |
STEK |
Freight In Costs
FreightInCosts
|
0 | usd | |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
180599 | usd |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
126432 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
836409 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
575740 | usd | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
866431 | usd |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
781422 | usd |
us-gaap |
Gross Profit
GrossProfit
|
2643353 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
2432987 | usd | |
CY2022Q3 | STEK |
Commission Expenses
CommissionExpenses
|
306293 | usd |
CY2021Q3 | STEK |
Commission Expenses
CommissionExpenses
|
133492 | usd |
STEK |
Commission Expenses
CommissionExpenses
|
761345 | usd | |
STEK |
Commission Expenses
CommissionExpenses
|
375074 | usd | |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
120434 | usd |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
93316 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
400018 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
304276 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3822131 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1290374 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6073133 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3142700 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4248858 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1517182 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
7234496 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3822050 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3382427 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-735760 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4591143 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1389063 | usd | |
CY2022Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
18229091 | usd |
CY2021Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
2710228 | usd |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-4112025 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
2710228 | usd | |
CY2022Q3 | STEK |
Gains Losses On Extinguishment Of Debt1
GainsLossesOnExtinguishmentOfDebt1
|
126525 | usd |
CY2021Q3 | STEK |
Gains Losses On Extinguishment Of Debt1
GainsLossesOnExtinguishmentOfDebt1
|
0 | usd |
STEK |
Gains Losses On Extinguishment Of Debt1
GainsLossesOnExtinguishmentOfDebt1
|
250825 | usd | |
STEK |
Gains Losses On Extinguishment Of Debt1
GainsLossesOnExtinguishmentOfDebt1
|
0 | usd | |
CY2022Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
1833911 | usd |
CY2021Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
7322599 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
3004928 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
7545189 | usd | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9284 | usd |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
28479 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
7333 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-38930 | usd | |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
4237648 | usd |
CY2021Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
3358842 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
20768637 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4583892 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3499953 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4873891 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17386210 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5319652 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8091096 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6262954 | usd | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
17386210 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-5319652 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-8091096 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-6262954 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-30707 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-10262 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-65034 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-24997 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17416917 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5309390 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8026062 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6237957 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.28 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.47 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.47 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45588294 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19103079 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44983240 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13259899 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45588294 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19103079 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44983240 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13259899 | shares | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17416917 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5309390 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8026062 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6237957 | usd | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
406374 | usd |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
477992 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
243667 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
274509 | usd | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
17010543 | usd |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5787382 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8269729 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6512466 | usd | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-231943 | usd |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
384004 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
242000 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
462519 | usd | |
STEK |
Effect Of Reverse Merger Transaction Value
EffectOfReverseMergerTransactionValue
|
1248048 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-274509 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-24997 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6237957 | usd | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4432835 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-247927 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
259000 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
462518 | usd |
CY2021Q3 | STEK |
Effect Of Reverse Merger Transaction Value
EffectOfReverseMergerTransactionValue
|
891218 | usd |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-477992 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-10262 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5309390 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4432835 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4005446 | usd |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
328388 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
2836111 | usd | |
STEK |
Stock Issued During Period Value Of Loan Extension
StockIssuedDuringPeriodValueOfLoanExtension
|
3621774 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
638000 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
200000 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-243667 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-65034 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8026062 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4715936 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-28772322 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
110665 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
2806111 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
638000 | usd |
CY2022Q3 | STEK |
Stock Issued During Period Value Of Loan Extension
StockIssuedDuringPeriodValueOfLoanExtension
|
3321774 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
200000 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-406374 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-30707 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17416917 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4715936 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-8091096 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-6262954 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
330169 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
325108 | usd | |
STEK |
Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
|
46388 | usd | |
STEK |
Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
|
3366 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
328388 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
626004 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
2836111 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2400670 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
138897 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-4112025 | usd | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
2710228 | usd | |
STEK |
Noncash Interest Expense From Issuance On Debt Derivative
NoncashInterestExpenseFromIssuanceOnDebtDerivative
|
0 | usd | |
STEK |
Noncash Interest Expense From Issuance On Debt Derivative
NoncashInterestExpenseFromIssuanceOnDebtDerivative
|
7179831 | usd | |
STEK |
Gain Loss On Forgiveness Of Ppp Loan
GainLossOnForgivenessOfPppLoan
|
250825 | usd | |
STEK |
Gain Loss On Forgiveness Of Ppp Loan
GainLossOnForgivenessOfPppLoan
|
-0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
3358842 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
29034 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-13686 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-254608 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-39897 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-69652 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
42092 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
406600 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
256194 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1109 | usd | |
us-gaap |
Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
|
-10276 | usd | |
us-gaap |
Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
|
25169 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-41240 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-2380 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
93908 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-976150 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-364823 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
341939 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2638615 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
67228 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
534898 | usd | |
STEK |
Cash Received In Recapitalization Transaction
CashReceivedInRecapitalizationTransaction
|
0 | usd | |
STEK |
Cash Received In Recapitalization Transaction
CashReceivedInRecapitalizationTransaction
|
693 | usd | |
STEK |
Net Proceeds From Financing Arrangement
NetProceedsFromFinancingArrangement
|
239986 | usd | |
STEK |
Net Proceeds From Financing Arrangement
NetProceedsFromFinancingArrangement
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
514697 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2104410 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-243667 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-274509 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-705120 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1465078 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
828206 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
133065 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
123086 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1598143 | usd |
STEK |
Recognition Of Right Of Use Asset Operating Lease
RecognitionOfRightOfUseAssetOperatingLease
|
53463 | usd | |
STEK |
Recognition Of Right Of Use Asset Operating Lease
RecognitionOfRightOfUseAssetOperatingLease
|
0 | usd | |
STEK |
Shares Issued As Debt Discount Cash Flow
SharesIssuedAsDebtDiscountCashFlow
|
462519 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_809_eus-gaap--NatureOfOperations_znvvjI2gd3x1" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 1 – <span id="xdx_820_z6W1DkcXNgmg">Organization and Basis of Presentation</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Stemtech Corporation and its Subsidiaries (collectively, the “<b>Company</b>”) was incorporated in the State of Nevada, USA on September 4, 2009 under the previous name Globe Net Wireless Corp. On November 19<sup>th</sup>, 2021, the Company adopted an Amendment to its Articles changing the name of the Corporation to Stemtech Corporation in the state of Nevada, and on April 14<sup>th</sup>, 2022, FINRA gave final approval for said name change, as seen by the 8K filed that date. Stemtech is a global network marketing company that develops science-based products that it believes supports wellness by helping the body maintain healthy stem cell physiology, also known as stem cell enhancers. Known as the Stem Cell Nutrition Company®, the Company is a pioneer in stem cell science, and believes it can demonstrate that adult stem cells function as the natural renewal system of the body. The Company believes our products enhance and support the work of the body’s stem cells by releasing more stem cells, helping to circulate them in the blood and migrate them into tissues, where they can perform their daily function of renewal for optimal health. Our Mission is to enhance wellness and prosperity around the world. These products are marketed internationally by the Companies subsidiaries and through independent distributors. The Company markets its products under the following brands: RCM System, stemrelease3™, Stemflo® MigraStem™, OraStem® (Oral Health Care), and D-Fuze™ (Electromagnetic Frequency Blocker).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 19, 2021, Stemtech Corporation (“<b>Stemtech</b>”), a (Delaware corporation), entered into a Merger Agreement (the “<b>Merger Agreement</b>”) with Globe Net Wireless Corp. (“<b>Globe Net</b>” or “<b>GNTW</b>”). The merger was accounted for as a reverse acquisition and recapitalization in accordance with the Financial Accounting Standards Board (ASC 805, Business Combinations). Management evaluated the guidance contained in ASC 805 with respect to the identification of the acquirer in the merger and concluded, based on a consideration of the pertinent facts and circumstances, that Stemtech acquired Globe Net for financial accounting purposes. On November 9, 2021, the Company changed its fiscal year end date from August 31 to December 31.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i>Basis of Presentation</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The accompanying consolidated financial statements are unaudited. These unaudited interim consolidated financial statements have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“<b>SEC</b>”) for interim financial information. Accordingly, they do not include all the information and footnotes required by U.S. Generally Accepted Accounting Principles (“<b>GAAP</b>”) for complete financial statements. The summary of significant accounting policies presented below is designed to assist in understanding the Company’s consolidated financial statements. Such consolidated financial statements and accompanying notes are the representations of Company’s management, who is responsible for their integrity and objectivity. All intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements include the accounts of Stemtech Corporation (Parent) and its nine (9) subsidiaries:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: -0.25in">1)<span style="font-family: Times New Roman, Times, Serif"> </span>Stemtech HealthSciences Corp (U.S.A.) (“Stemtech HealthSciences”)</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: -0.25in">2)<span style="font-family: Times New Roman, Times, Serif"> </span>Stemtech Canada, Inc. (Canada)</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: -0.25in">3)<span style="font-family: Times New Roman, Times, Serif"> </span>Stemtech Health Sciences S. de R.L. de C.V. (“Mexico”)</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: -0.25in">4)<span style="font-family: Times New Roman, Times, Serif"> </span>Stemtech Services SARL de C.V. (Mexico) (“Stemtech Mexico”)</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: -0.25in">5)<span style="font-family: Times New Roman, Times, Serif"> </span>Stemtech Malaysia Holdings Sdn. Bhd. (“Malaysia”)</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: -0.25in">6)<span style="font-family: Times New Roman, Times, Serif"> </span>Stemtech Malaysia Sdn. Bhd. (“Malaysia”)</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: -0.25in">7)<span style="font-family: Times New Roman, Times, Serif"> </span>Stemtech Taiwan Holding, Inc. (“U.S.A.”)</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: -0.25in">8)<span style="font-family: Times New Roman, Times, Serif"> </span>Tecrecel S.A. (“Ecuador”)</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: -0.25in">9)<span style="font-family: Times New Roman, Times, Serif"> </span>Food & Health Tech Foodhealth SA (“Ecuador”)</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The December 31, 2021 consolidated balance sheet included herein was derived from audited consolidated financial statements as of that date. Certain information and footnote disclosure normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to instructions, rules, and regulations prescribed by the SEC. The Company believes that the disclosures provided herein are adequate to make the information presented not misleading when these unaudited interim consolidated financial statements are read in conjunction with the audited financial statements and notes previously filed in its Annual Report on Form 10-K for the year ended December 21, 2021<i>.</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2022Q3 | STEK |
Working Capital Deficiency
WorkingCapitalDeficiency
|
8400000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_844_eus-gaap--UseOfEstimates_zddhihlBP2V3" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration: underline"><span id="xdx_862_zYScrngUN8U8">Use of Estimates</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
148317 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
249659 | usd |
CY2022Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
33480 | usd |
CY2021Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
186746 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
181797 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
436405 | usd |
CY2022Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
3433405 | usd |
CY2022Q3 | us-gaap |
Notes Payable
NotesPayable
|
1391506 | usd |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
1275375 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
4224585 | usd |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
|
4886409 | usd | |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
|
9789614 | usd | |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
4112025 | usd | |
STEK |
Proceeds From Factoring Liability
ProceedsFromFactoringLiability
|
363450 | usd | |
CY2022Q3 | STEK |
Factoring Liability
FactoringLiability
|
239986 | usd |
CY2021Q4 | STEK |
Factoring Liability
FactoringLiability
|
0 | usd |
CY2018Q4 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
150000 | usd |
CY2019Q3 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
267000 | usd |
CY2022Q3 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
267000 | usd |
CY2021Q4 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
267000 | usd |
CY2020Q1 | us-gaap |
Litigation Settlement Expense
LitigationSettlementExpense
|
10664 | usd |
CY2022Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
2500000 | usd |
CY2022Q3 | STEK |
Tax Assessment Amount
TaxAssessmentAmount
|
250000 | usd |