2023 Q1 Form 10-Q Financial Statement
#000168316823003420 Filed on May 15, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 Q1 |
---|---|---|---|
Revenue | $1.133M | $1.080M | $1.156M |
YoY Change | -1.99% | -17.74% | |
Cost Of Revenue | $244.8K | $327.6K | $262.6K |
YoY Change | -6.77% | -26.78% | |
Gross Profit | $888.5K | $752.0K | $893.7K |
YoY Change | -0.58% | -13.07% | |
Gross Profit Margin | 78.4% | 69.66% | 77.29% |
Selling, General & Admin | $1.818M | $898.2K | $912.3K |
YoY Change | 99.23% | -56.11% | 20681.78% |
% of Gross Profit | 204.57% | 119.44% | 102.08% |
Research & Development | $13.80K | $0.00 | |
YoY Change | |||
% of Gross Profit | 1.55% | 0.0% | |
Depreciation & Amortization | $119.6K | $117.2K | $107.1K |
YoY Change | 11.65% | 12.32% | |
% of Gross Profit | 13.46% | 15.59% | 11.99% |
Operating Expenses | $2.140M | $1.184M | $1.074M |
YoY Change | 99.17% | -55.91% | 24369.93% |
Operating Profit | -$1.251M | -$432.2K | -$180.5K |
YoY Change | 593.0% | -76.27% | |
Interest Expense | -$1.489M | -$204.2K | -$327.9K |
YoY Change | 354.1% | -119.3% | 7650.83% |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.021M | $600.00 | -$1.020K |
YoY Change | 100035.39% | -100.71% | |
Pretax Income | -$2.272M | -$446.1K | -$509.4K |
YoY Change | 346.09% | -47.4% | 5809.51% |
Income Tax | -$35.42K | $95.62K | |
% Of Pretax Income | |||
Net Earnings | -$2.237M | -$518.9K | -$494.7K |
YoY Change | 352.1% | -38.19% | 5639.44% |
Net Earnings / Revenue | -197.36% | -48.06% | -42.79% |
Basic Earnings Per Share | -$0.04 | -$0.01 | |
Diluted Earnings Per Share | -$0.04 | -$0.01 | -$11.07K |
COMMON SHARES | |||
Basic Shares Outstanding | 58.31M shares | 48.63M shares | 44.69M shares |
Diluted Shares Outstanding | 58.31M shares | 44.69M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $343.3K | $132.5K | $511.2K |
YoY Change | -32.85% | -84.0% | 189233.33% |
Cash & Equivalents | $343.3K | $132.5K | $511.2K |
Short-Term Investments | |||
Other Short-Term Assets | $285.9K | $287.1K | $244.7K |
YoY Change | 16.82% | -11.59% | 236.51% |
Inventory | $109.1K | $158.1K | $283.8K |
Prepaid Expenses | |||
Receivables | $12.54K | $34.77K | $15.21K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $750.8K | $612.4K | $1.055M |
YoY Change | -28.83% | -61.73% | 1345.31% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $26.41K | $27.30K | $273.5K |
YoY Change | -90.34% | -17.7% | |
Goodwill | $467.4K | $467.4K | |
YoY Change | 0.0% | ||
Intangibles | $3.162M | $2.994M | |
YoY Change | -12.11% | ||
Long-Term Investments | $23.42K | $23.07K | $30.46K |
YoY Change | -23.11% | -40.37% | |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $3.806M | $3.655M | $4.074M |
YoY Change | -6.57% | -11.3% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $750.8K | $612.4K | $1.055M |
Total Long-Term Assets | $3.806M | $3.655M | $4.074M |
Total Assets | $4.557M | $4.267M | $5.129M |
YoY Change | -11.14% | -25.4% | 6926.36% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.445M | $3.397M | $3.777M |
YoY Change | -8.79% | -16.15% | |
Accrued Expenses | $108.4K | $119.1K | $80.62K |
YoY Change | 34.43% | 113.58% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.108M | $1.143M | $1.621M |
YoY Change | -31.66% | 8.28% | 431.22% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $9.256M | $7.416M | $9.505M |
YoY Change | -2.62% | -21.0% | 2992.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $77.64K |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $13.84K | $23.07K | $157.4K |
YoY Change | -91.21% | -80.62% | |
Total Long-Term Liabilities | $13.84K | $23.07K | $235.0K |
YoY Change | -94.11% | -93.19% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.256M | $7.416M | $9.505M |
Total Long-Term Liabilities | $13.84K | $23.07K | $235.0K |
Total Liabilities | $9.270M | $7.439M | $9.076M |
YoY Change | 2.14% | -23.51% | 2852.65% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$23.87M | -$21.63M | |
YoY Change | 65.3% | ||
Common Stock | $61.14K | $19.44M | |
YoY Change | 91.37% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.975M | -$2.434M | -$3.947M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.557M | $4.267M | $5.129M |
YoY Change | -11.14% | -25.4% | 6926.36% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.237M | -$518.9K | -$494.7K |
YoY Change | 352.1% | -38.19% | 5639.44% |
Depreciation, Depletion And Amortization | $119.6K | $117.2K | $107.1K |
YoY Change | 11.65% | 12.32% | |
Cash From Operating Activities | -$574.7K | -$240.8K | -$80.92K |
YoY Change | 610.17% | -77.5% | 578.29% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $798.6K | -176.0K | -30.84K |
YoY Change | -2689.49% | -133.56% | -408.4% |
NET CHANGE | |||
Cash From Operating Activities | -$574.7K | -240.8K | -80.92K |
Cash From Investing Activities | $0.00 | $0.00 | |
Cash From Financing Activities | $798.6K | -176.0K | -30.84K |
Net Change In Cash | $210.8K | -416.8K | -111.8K |
YoY Change | -288.62% | -23.8% | 5690.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$574.7K | -$240.8K | -$80.92K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001511820 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
333-172172 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
STEMTECH CORPORATION | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-2151440 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
10370 USA Today Way | |
CY2023Q1 | STEK |
Factoring Liability
FactoringLiability
|
78247 | usd |
CY2022Q4 | STEK |
Factoring Liability
FactoringLiability
|
214249 | usd |
CY2023Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
4519536 | usd |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Miramar | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33025 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
(954) | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
715-6000 | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
true | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
64739899 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
343291 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
132487 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
12535 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
34767 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
109143 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
158053 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
285860 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
287063 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
750829 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
612370 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26410 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27296 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3162413 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2994000 | usd |
CY2023Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
23416 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
23065 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
126526 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
142801 | usd |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
467409 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
467409 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
4557003 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
4266941 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3444987 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3396543 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
289949 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
446246 | usd |
CY2023Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
739315 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
482885 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
108376 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
119065 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
75907 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
39170 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2717633 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9256317 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7415791 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
13836 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
23068 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
9270153 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
7438859 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
61136808 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
61136808 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
53442147 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
53442147 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
61137 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
53442 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
20092577 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19391400 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-260890 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-247760 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-23867971 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21631241 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3975147 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2434159 | usd |
CY2023Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-738003 | usd |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-737759 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4713150 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3171918 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4557003 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4266941 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1133341 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1156308 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
231817 | usd |
CY2022Q1 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
246226 | usd |
CY2023Q1 | STEK |
Freight In Costs
FreightInCosts
|
13000 | usd |
CY2022Q1 | STEK |
Freight In Costs
FreightInCosts
|
16371 | usd |
CY2023Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
244817 | usd |
CY2022Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
262597 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
888524 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
893711 | usd |
CY2023Q1 | STEK |
Commission Expenses
CommissionExpenses
|
308087 | usd |
CY2022Q1 | STEK |
Commission Expenses
CommissionExpenses
|
161912 | usd |
CY2023Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
133387 | usd |
CY2022Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
140309 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1684260 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
772012 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13800 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2139534 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1074233 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1251010 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-180522 | usd |
CY2023Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
1881166 | usd |
CY2022Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
525366 | usd |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
392355 | usd |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
197510 | usd |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
468678 | usd |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1248 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1024 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1021381 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-328880 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2272391 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-509402 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-35417 | usd |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2236974 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-509402 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-244 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-14662 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2236730 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-494740 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
58307347 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44685673 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
58307347 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44685673 | shares |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2236730 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-494740 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
13130 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
205253 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2249860 | usd |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-699993 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4005446 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
108260 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-205253 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-14662 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-494740 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4611841 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3171918 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
108260 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
65354 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
263338 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
271920 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-13130 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-244 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2236730 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4713150 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2236974 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-509402 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
119598 | usd |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
107120 | usd |
CY2023Q1 | STEK |
Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
|
16275 | usd |
CY2022Q1 | STEK |
Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
|
-9454 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-19921 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
8474 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
108260 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
108260 | usd |
CY2023Q1 | STEK |
Noncash Interest Expense From Issuance On Debt Derivative
NoncashInterestExpenseFromIssuanceOnDebtDerivative
|
1512936 | usd |
CY2022Q1 | STEK |
Noncash Interest Expense From Issuance On Debt Derivative
NoncashInterestExpenseFromIssuanceOnDebtDerivative
|
0 | usd |
CY2023Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
381211 | usd |
CY2022Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
453805 | usd |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
392355 | usd |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
197510 | usd |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
468678 | usd |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-0 | usd |
CY2023Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
65354 | usd |
CY2022Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-22232 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4488 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-48910 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-152590 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1203 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-80002 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
230897 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-278543 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
|
351 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Long Term Receivables Current
IncreaseDecreaseInLongTermReceivablesCurrent
|
-8229 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
36737 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-574666 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-80917 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2023Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1000000 | usd |
CY2022Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd |
CY2023Q1 | STEK |
Payments On Factoring Arrangements
PaymentsOnFactoringArrangements
|
194954 | usd |
CY2022Q1 | STEK |
Payments On Factoring Arrangements
PaymentsOnFactoringArrangements
|
-0 | usd |
CY2023Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
6446 | usd |
CY2022Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
30835 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
798600 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-30835 | usd |
CY2023Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-13130 | usd |
CY2022Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-205253 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
210804 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-317005 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
132487 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
828206 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
343291 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
511201 | usd |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
3013 | usd |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2023Q1 | STEK |
Stock Issued For Lfr Acquisition
StockIssuedForLfrAcquisition
|
271920 | usd |
CY2022Q1 | STEK |
Stock Issued For Lfr Acquisition
StockIssuedForLfrAcquisition
|
0 | usd |
CY2023Q1 | STEK |
Issuance Of Common Stock For Conversion Of Debt
IssuanceOfCommonStockForConversionOfDebt
|
263338 | usd |
CY2022Q1 | STEK |
Issuance Of Common Stock For Conversion Of Debt
IssuanceOfCommonStockForConversionOfDebt
|
0 | usd |
CY2023Q1 | STEK |
Recognition Of Right Of Use Asset Operating Lease
RecognitionOfRightOfUseAssetOperatingLease
|
0 | usd |
CY2022Q1 | STEK |
Recognition Of Right Of Use Asset Operating Lease
RecognitionOfRightOfUseAssetOperatingLease
|
53463 | usd |
CY2023Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_809_eus-gaap--NatureOfOperations_zRo7xDfMB9l6" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Note 1 – <span id="xdx_824_z1vAJ3cOvA06">Organization and Basis of Presentation</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Stemtech Corporation and its Subsidiaries (collectively, the “<b>Company</b>”) was incorporated in the State of Nevada, USA on September 4, 2009 under the previous name Globe Net Wireless Corp. On November 19, 2021, the Company adopted an Amendment to its Articles changing the name of the Corporation to Stemtech Corporation in the state of Nevada, and on April 14, 2022, FINRA gave final approval for said name change, as evidenced by the 8-K filed that date. Stemtech is a global network marketing company that develops science-based products that it believes supports wellness by helping the body maintain healthy stem cell physiology, also known as stem cell enhancers. Known as the Stem Cell Nutrition Company®, the Company is a pioneer in stem cell science, and believes it can demonstrate that adult stem cells function as the natural renewal system of the body. The Company believes our products enhance and support the work of the body’s stem cells by releasing more stem cells, helping to circulate them in the blood and migrate them into tissues, where they can perform their daily function of renewal for optimal health. Our mission is to enhance wellness and prosperity around the world. These products are marketed internationally by the Company’s subsidiaries and through independent distributors. The Company markets its products under the following brands: RCM System, stemrelease3™, Stemflo® MigraStem™, OraStem® (Oral Health Care), and D-Fuze™ (Electromagnetic Frequency Blocker). Cellect One™ Rapid Renew Stem Cell Peptide Night Cream.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On August 19, 2021, Stemtech Corporation (“<b>Stemtech</b>”), a Delaware corporation, entered into a Merger Agreement (the “<b>Merger Agreement</b>”) with Globe Net Wireless Corp. (“<b>Globe Net</b>” or “<b>GNTW</b>”). The merger was accounted for as a reverse acquisition and recapitalization in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 805, <i>Business Combinations</i>. Management evaluated the guidance contained in ASC 805 with respect to the identification of the acquirer in the merger and concluded, based on a consideration of the pertinent facts and circumstances, that Stemtech acquired Globe Net for financial accounting purposes. On November 9, 2021, the Company changed its fiscal year end from a fiscal year end of August 31 to a calendar year end of December 31.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The consolidated financial statements include the accounts of Stemtech (Parent) and its ten (10) subsidiaries:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table border="0" cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0pt; margin-bottom: 0pt"> <tr style="vertical-align: top"> <td style="text-align: left; width: 4%">1)</td> <td style="text-align: left; width: 96%">Stemtech HealthSciences Corp (U.S.A.) (“Stemtech HealthSciences”) – 100%</td></tr> <tr style="vertical-align: top"> <td style="text-align: left">2)</td> <td style="text-align: left">Stemtech Canada, Inc. (“Canada”) – 100%</td></tr> <tr style="vertical-align: top"> <td style="text-align: left">3)</td> <td style="text-align: left">Stemtech Health Sciences S. de R.L. de C.V. (“Mexico”) – 100%</td></tr> <tr style="vertical-align: top"> <td style="text-align: left">4)</td> <td style="text-align: left">Stemtech Services SARL de C.V. (Mexico) (“Stemtech Mexico”) – 100%</td></tr> <tr style="vertical-align: top"> <td style="text-align: left">5)</td> <td style="text-align: left">Stemtech Malaysia Holdings Sdn. Bhd. (“Malaysia Holdings”) – 100%</td></tr> <tr style="vertical-align: top"> <td style="text-align: left">6)</td> <td style="text-align: left">Stemtech Malaysia Sdn. Bhd. (“Malaysia”) – 70%</td></tr> <tr style="vertical-align: top"> <td style="text-align: left">7)</td> <td style="text-align: left">Stemtech Taiwan Holding, Inc. (“Taiwan”) – 100%</td></tr> <tr style="vertical-align: top"> <td style="text-align: left">8)</td> <td style="text-align: left">Tecrecel S.A. (“Ecuador”) – 100%</td></tr> <tr style="vertical-align: top"> <td style="text-align: left">9)</td> <td style="text-align: left">Food & Health Tech Foodhealth SA (“Ecuador FHTFH”) – 100%</td></tr> <tr style="vertical-align: top"> <td style="text-align: left">10)</td> <td style="text-align: left">Life Factor Research (“LFR”) – 100%</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: -0.25in"> </p> | |
CY2023Q1 | STEK |
Working Capital
WorkingCapital
|
-8500000 | usd |
CY2023Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_848_eus-gaap--UseOfEstimates_z39d2Y5vxmm" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span id="xdx_869_zdAMW3Pfqip8">Use of Estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2023Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
72985 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
103297 | usd |
CY2023Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
36158 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
54756 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
109143 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
158053 | usd |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11275341 | shares |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3836000 | shares |
CY2018Q2 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
2000000 | shares |
CY2018Q2 | us-gaap |
Bankruptcy Claims Amount Paid To Settle Claims
BankruptcyClaimsAmountPaidToSettleClaims
|
400000 | usd |
CY2018Q2 | STEK |
Percentage Of Issued And Outstanding
PercentageOfIssuedAndOutstanding
|
1 | pure |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2036912 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1918200 | usd |
CY2023Q1 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
3162413 | usd |
CY2022 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
2994000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
18220 | usd |
CY2022Q1 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
18220 | usd |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y5M26D | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.10 | pure |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
109639 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
21890 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
131529 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
9318 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
122211 | usd |
CY2023Q1 | us-gaap |
Notes Payable
NotesPayable
|
1029264 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
929131 | usd |
CY2023Q1 | STEK |
Disbursement Decription
DisbursementDecription
|
(i) the first disbursement in the amount of $1,000,000 occurred on March 27, 2023; (ii) the second disbursement in the amount of $200,000 is due within three (3) days after the filing of an S-1 registration statement; (iii) the third disbursement in the amount of $500,000 is due forty-five (45) days after effectiveness of an S-1 registration statement; and (iv) $120,000 is due forty-five (45) days after the third disbursement. | |
CY2023Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
739315 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
482885 | usd |
CY2021Q4 | STEK |
Derivative Liabilities1
DerivativeLiabilities1
|
4224585 | usd |
CY2022 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
|
5366289 | usd |
CY2022 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
|
-10096512 | usd |
CY2022 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
3223271 | usd |
CY2022Q4 | STEK |
Derivative Liabilities1
DerivativeLiabilities1
|
2717633 | usd |
CY2023Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Issues
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
|
2512936 | usd |
CY2023Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
|
-318678 | usd |
CY2023Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
-392355 | usd |
CY2023Q1 | STEK |
Derivative Liabilities1
DerivativeLiabilities1
|
4519536 | usd |
CY2022 | STEK |
Proceeds From Factoring Liability
ProceedsFromFactoringLiability
|
528984 | usd |
CY2023Q1 | STEK |
Proceeds From Factoring Liability
ProceedsFromFactoringLiability
|
571500 | usd |
CY2023Q1 | STEK |
Cash Received For Future Receivables
CashReceivedForFutureReceivables
|
449000 | usd |
CY2023Q1 | STEK |
Factoring Liability Gross
FactoringLiabilityGross
|
113515 | usd |
CY2022Q4 | STEK |
Factoring Liability Gross
FactoringLiabilityGross
|
292636 | usd |
CY2023Q1 | STEK |
Factoring Liability Discount
FactoringLiabilityDiscount
|
35268 | usd |
CY2022Q4 | STEK |
Factoring Liability Discount
FactoringLiabilityDiscount
|
78387 | usd |
CY2018Q4 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
150000 | usd |
CY2019Q3 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
267000 | usd |
CY2023Q1 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
267000 | usd |
CY2022Q4 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
267000 | usd |