2017 Form 10-K Financial Statement
#000155837018002363 Filed on March 23, 2018
Income Statement
| Concept | 2017 |
|---|---|
| Revenue | |
| YoY Change | |
| Cost Of Revenue | |
| YoY Change | |
| Gross Profit | |
| YoY Change | |
| Gross Profit Margin | |
| Selling, General & Admin | |
| YoY Change | |
| % of Gross Profit | |
| Research & Development | |
| YoY Change | |
| % of Gross Profit | |
| Depreciation & Amortization | $4.430M |
| YoY Change | 0.0% |
| % of Gross Profit | |
| Operating Expenses | |
| YoY Change | |
| Operating Profit | |
| YoY Change | |
| Interest Expense | |
| YoY Change | |
| % of Operating Profit | |
| Other Income/Expense, Net | |
| YoY Change | |
| Pretax Income | $44.00M |
| YoY Change | 12.24% |
| Income Tax | $12.60M |
| % Of Pretax Income | 28.64% |
| Net Earnings | $27.60M |
| YoY Change | 1.47% |
| Net Earnings / Revenue | |
| Basic Earnings Per Share | |
| Diluted Earnings Per Share | $1.221M |
| COMMON SHARES | |
| Basic Shares Outstanding | 22.46M |
| Diluted Shares Outstanding |
Balance Sheet
| Concept | 2017 |
|---|---|
| SHORT-TERM ASSETS | |
| Cash & Short-Term Investments | |
| YoY Change | |
| Cash & Equivalents | |
| Short-Term Investments | |
| Other Short-Term Assets | |
| YoY Change | |
| Inventory | |
| Prepaid Expenses | |
| Receivables | |
| Other Receivables | |
| Total Short-Term Assets | |
| YoY Change | |
| LONG-TERM ASSETS | |
| Property, Plant & Equipment | $53.60M |
| YoY Change | -6.78% |
| Goodwill | |
| YoY Change | |
| Intangibles | |
| YoY Change | |
| Long-Term Investments | |
| YoY Change | |
| Other Assets | $5.800M |
| YoY Change | -35.56% |
| Total Long-Term Assets | |
| YoY Change | |
| TOTAL ASSETS | |
| Total Short-Term Assets | |
| Total Long-Term Assets | |
| Total Assets | $3.081B |
| YoY Change | 4.39% |
| SHORT-TERM LIABILITIES | |
| YoY Change | |
| Accounts Payable | |
| YoY Change | |
| Accrued Expenses | |
| YoY Change | |
| Deferred Revenue | |
| YoY Change | |
| Short-Term Debt | $2.000M |
| YoY Change | 0.0% |
| Long-Term Debt Due | |
| YoY Change | |
| Total Short-Term Liabilities | $2.000M |
| YoY Change | 0.0% |
| LONG-TERM LIABILITIES | |
| Long-Term Debt | $6.700M |
| YoY Change | -80.52% |
| Other Long-Term Liabilities | $23.60M |
| YoY Change | 43.9% |
| Total Long-Term Liabilities | $30.30M |
| YoY Change | -40.35% |
| TOTAL LIABILITIES | |
| Total Short-Term Liabilities | $2.000M |
| Total Long-Term Liabilities | $30.30M |
| Total Liabilities | $2.635B |
| YoY Change | 1.58% |
| SHAREHOLDERS EQUITY | |
| Retained Earnings | |
| YoY Change | |
| Common Stock | |
| YoY Change | |
| Preferred Stock | |
| YoY Change | |
| Treasury Stock (at cost) | |
| YoY Change | |
| Treasury Stock Shares | |
| Shareholders Equity | $446.2M |
| YoY Change | |
| Total Liabilities & Shareholders Equity | $3.081B |
| YoY Change | 4.39% |
Cashflow Statement
| Concept | 2017 |
|---|---|
| OPERATING ACTIVITIES | |
| Net Income | $27.60M |
| YoY Change | 1.47% |
| Depreciation, Depletion And Amortization | $4.430M |
| YoY Change | 0.0% |
| Cash From Operating Activities | $35.59M |
| YoY Change | -1.25% |
| INVESTING ACTIVITIES | |
| Capital Expenditures | -$990.0K |
| YoY Change | -47.34% |
| Acquisitions | |
| YoY Change | |
| Other Investing Activities | -$184.4M |
| YoY Change | 42.22% |
| Cash From Investing Activities | -$185.4M |
| YoY Change | 40.94% |
| FINANCING ACTIVITIES | |
| Cash Dividend Paid | |
| YoY Change | |
| Common Stock Issuance & Retirement, Net | |
| YoY Change | |
| Debt Paid & Issued, Net | |
| YoY Change | |
| Cash From Financing Activities | 93.94M |
| YoY Change | 119.85% |
| NET CHANGE | |
| Cash From Operating Activities | 35.59M |
| Cash From Investing Activities | -185.4M |
| Cash From Financing Activities | 93.94M |
| Net Change In Cash | -55.90M |
| YoY Change | 5.87% |
| FREE CASH FLOW | |
| Cash From Operating Activities | $35.59M |
| Capital Expenditures | -$990.0K |
| Free Cash Flow | $36.58M |
| YoY Change | -3.53% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2017 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22457000 |
