|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$535.8M
198.4%
YoY
|
-$179.6M
-409.11%
YoY
|
$58.09M
-415.75%
YoY
|
-$18.40M
-109.49%
YoY
|
$193.9M
209.55%
YoY
|
| Depreciation, Depletion And Amortization |
$45.73M
0.53%
YoY
|
$45.49M
-4.41%
YoY
|
$47.59M
0.31%
YoY
|
$47.44M
75.86%
YoY
|
$26.98M
390.94%
YoY
|
| Cash From Operating Activities |
$66.48M
2.39%
YoY
|
$64.93M
-59.8%
YoY
|
$161.5M
6.84%
YoY
|
$151.2M
-29.45%
YoY
|
$214.3M
43.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.620M
-48.63%
YoY
|
$5.100M
-73.99%
YoY
|
$19.61M
248.44%
YoY
|
$5.627M
167.57%
YoY
|
$2.103M
67.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$181.5M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-97.14%
YoY
|
-$35.00K
400.0%
YoY
|
| Cash From Investing Activities |
$732.9M
-1785.75%
YoY
|
-$43.48M
-8.18%
YoY
|
-$47.35M
53.69%
YoY
|
-$30.81M
-85.35%
YoY
|
-$210.2M
1782.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.038M
-299.84%
YoY
|
$2.521M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.44M
-57.2%
YoY
|
$87.48M
-250.89%
YoY
|
-$57.98M
-46.33%
YoY
|
-$108.0M
53.35%
YoY
|
-$70.44M
55.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$66.48M
2.39%
YoY
|
$64.93M
-59.8%
YoY
|
$161.5M
6.84%
YoY
|
$151.2M
-29.45%
YoY
|
$214.3M
43.52%
YoY
|
| Cash From Investing Activities |
$732.9M
-1785.75%
YoY
|
-$43.48M
-8.18%
YoY
|
-$47.35M
53.69%
YoY
|
-$30.81M
-85.35%
YoY
|
-$210.2M
1782.87%
YoY
|
| Cash From Financing Activities |
$37.44M
-57.2%
YoY
|
$87.48M
-250.89%
YoY
|
-$57.98M
-46.33%
YoY
|
-$108.0M
53.35%
YoY
|
-$70.44M
55.47%
YoY
|
| Net Change In Cash |
$829.2M
671.4%
YoY
|
$107.5M
103.6%
YoY
|
$52.80M
337.48%
YoY
|
$12.07M
-118.17%
YoY
|
-$66.41M
-170.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.48M
2.39%
YoY
|
$64.93M
-59.8%
YoY
|
$161.5M
6.84%
YoY
|
$151.2M
-29.45%
YoY
|
$214.3M
43.52%
YoY
|
| Capital Expenditures |
$2.620M
-48.63%
YoY
|
$5.100M
-73.99%
YoY
|
$19.61M
248.44%
YoY
|
$5.627M
167.57%
YoY
|
$2.103M
67.17%
YoY
|
| Free Cash Flow |
$63.86M
6.74%
YoY
|
$59.83M
-57.84%
YoY
|
$141.9M
-2.5%
YoY
|
$145.6M
-31.4%
YoY
|
$212.2M
43.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.791M
-57.9%
YoY
|
-$123.5M
-35.71%
YoY
|
-$366.1M
-2176.58%
YoY
|
-$38.42M
-388.3%
YoY
|
-$18.51M
-160.05%
YoY
|
-$192.0M
849.35%
YoY
|
$17.63M
-32.77%
YoY
|
$13.33M
-37.34%
YoY
|
$30.82M
7.02%
YoY
|
-$20.23M
191.52%
YoY
|
$26.23M
-189.75%
YoY
|
$21.27M
-292.65%
YoY
|
$28.80M
-31.12%
YoY
|
-$6.938M
-114.35%
YoY
|
-$29.22M
-147.07%
YoY
|
-$11.04M
-126.51%
YoY
|
$41.82M
10.49%
YoY
|
$48.35M
89.01%
YoY
|
$62.07M
-7957.47%
YoY
|
$41.65M
N/A
|
| Depreciation, Depletion And Amortization |
$11.44M
0.32%
YoY
|
$11.41M
0.21%
YoY
|
$11.46M
0.83%
YoY
|
$11.42M
0.77%
YoY
|
$11.40M
-0.42%
YoY
|
$11.38M
-6.21%
YoY
|
$11.37M
-5.28%
YoY
|
$11.34M
-5.42%
YoY
|
$11.45M
-5.64%
YoY
|
$12.14M
0.62%
YoY
|
$12.00M
2.35%
YoY
|
$11.99M
4.04%
YoY
|
$12.13M
3.82%
YoY
|
$12.06M
3.43%
YoY
|
$11.72M
379.31%
YoY
|
$11.52M
876.36%
YoY
|
$11.69M
802.55%
YoY
|
$11.66M
733.07%
YoY
|
$2.446M
74.71%
YoY
|
$1.180M
-14.12%
YoY
|
| Cash From Operating Activities |
-$23.20M
-65.12%
YoY
|
$27.16M
-1.55%
YoY
|
$16.24M
-69.75%
YoY
|
$46.28M
-7.75%
YoY
|
-$66.52M
-971.98%
YoY
|
$27.59M
9.49%
YoY
|
$53.70M
-24.48%
YoY
|
$50.17M
-12.88%
YoY
|
$7.629M
-1578.49%
YoY
|
$25.19M
320.94%
YoY
|
$71.10M
-19.42%
YoY
|
$57.59M
0.18%
YoY
|
-$516.0K
-101.6%
YoY
|
$5.985M
-87.29%
YoY
|
$88.23M
49.13%
YoY
|
$57.48M
-24.1%
YoY
|
$32.30M
11.39%
YoY
|
$47.08M
25.89%
YoY
|
$59.17M
9.56%
YoY
|
$75.73M
161.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$762.0K
-71.41%
YoY
|
$432.0K
-23.67%
YoY
|
$331.0K
-74.42%
YoY
|
$1.095M
90.43%
YoY
|
$2.665M
191.26%
YoY
|
$566.0K
-86.17%
YoY
|
$1.294M
-80.97%
YoY
|
$575.0K
-92.59%
YoY
|
$915.0K
-63.08%
YoY
|
$4.092M
288.24%
YoY
|
$6.800M
-489.24%
YoY
|
$7.756M
2128.74%
YoY
|
$2.478M
-639.87%
YoY
|
$1.054M
-426.32%
YoY
|
-$1.747M
1275.59%
YoY
|
$348.0K
-70.85%
YoY
|
-$459.0K
77.91%
YoY
|
-$323.0K
7.67%
YoY
|
-$127.0K
-68.25%
YoY
|
$1.194M
247.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$822.5M
-19971.54%
YoY
|
-$66.83M
3215.13%
YoY
|
-$9.451M
-51.74%
YoY
|
-$10.70M
-15.34%
YoY
|
-$4.139M
-49.33%
YoY
|
-$2.016M
-70.23%
YoY
|
-$19.58M
221.03%
YoY
|
-$12.64M
87.77%
YoY
|
-$8.168M
66.12%
YoY
|
-$6.772M
34.21%
YoY
|
-$6.100M
-23.41%
YoY
|
-$6.730M
N/A
|
-$4.917M
-40.81%
YoY
|
-$5.046M
-54.76%
YoY
|
-$7.964M
-95.68%
YoY
|
$0.00
-100.0%
YoY
|
-$8.307M
244.98%
YoY
|
-$11.16M
346.2%
YoY
|
-$184.2M
4878.65%
YoY
|
-$31.00K
N/A
|
| Cash From Investing Activities |
$821.7M
-12177.03%
YoY
|
-$67.27M
2505.15%
YoY
|
-$9.782M
-53.14%
YoY
|
-$11.79M
-10.74%
YoY
|
-$6.804M
-25.09%
YoY
|
-$2.582M
-76.23%
YoY
|
-$20.88M
61.84%
YoY
|
-$13.21M
-8.79%
YoY
|
-$9.083M
22.83%
YoY
|
-$10.86M
78.1%
YoY
|
-$12.90M
32.84%
YoY
|
-$14.49M
90.58%
YoY
|
-$7.395M
-15.64%
YoY
|
-$6.100M
-46.85%
YoY
|
-$9.711M
-94.73%
YoY
|
-$7.601M
34.29%
YoY
|
-$8.766M
228.81%
YoY
|
-$11.48M
309.93%
YoY
|
-$184.3M
4396.02%
YoY
|
-$5.660M
251.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$6.766M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$57.76M
-168.03%
YoY
|
$51.78M
97.61%
YoY
|
$115.6M
-16072.51%
YoY
|
-$72.22M
215.39%
YoY
|
$84.90M
816.96%
YoY
|
$26.20M
-289.37%
YoY
|
-$724.0K
-92.3%
YoY
|
-$22.90M
-47.92%
YoY
|
$9.259M
-374.83%
YoY
|
-$13.84M
667.44%
YoY
|
-$9.400M
-77.69%
YoY
|
-$43.97M
-27.58%
YoY
|
-$3.369M
-92.23%
YoY
|
-$1.803M
-97.57%
YoY
|
-$42.13M
-153.86%
YoY
|
-$60.72M
94.9%
YoY
|
-$43.37M
32.19%
YoY
|
-$74.15M
1299.06%
YoY
|
$78.23M
303.25%
YoY
|
-$31.15M
16.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.20M
-65.12%
YoY
|
$27.16M
-1.55%
YoY
|
$16.24M
-69.75%
YoY
|
$46.28M
-7.75%
YoY
|
-$66.52M
-971.98%
YoY
|
$27.59M
9.49%
YoY
|
$53.70M
-24.48%
YoY
|
$50.17M
-12.88%
YoY
|
$7.629M
-1578.49%
YoY
|
$25.19M
320.94%
YoY
|
$71.10M
-19.42%
YoY
|
$57.59M
0.18%
YoY
|
-$516.0K
-101.6%
YoY
|
$5.985M
-87.29%
YoY
|
$88.23M
49.13%
YoY
|
$57.48M
-24.1%
YoY
|
$32.30M
11.39%
YoY
|
$47.08M
25.89%
YoY
|
$59.17M
9.56%
YoY
|
$75.73M
161.85%
YoY
|
| Cash From Investing Activities |
$821.7M
-12177.03%
YoY
|
-$67.27M
2505.15%
YoY
|
-$9.782M
-53.14%
YoY
|
-$11.79M
-10.74%
YoY
|
-$6.804M
-25.09%
YoY
|
-$2.582M
-76.23%
YoY
|
-$20.88M
61.84%
YoY
|
-$13.21M
-8.79%
YoY
|
-$9.083M
22.83%
YoY
|
-$10.86M
78.1%
YoY
|
-$12.90M
32.84%
YoY
|
-$14.49M
90.58%
YoY
|
-$7.395M
-15.64%
YoY
|
-$6.100M
-46.85%
YoY
|
-$9.711M
-94.73%
YoY
|
-$7.601M
34.29%
YoY
|
-$8.766M
228.81%
YoY
|
-$11.48M
309.93%
YoY
|
-$184.3M
4396.02%
YoY
|
-$5.660M
251.55%
YoY
|
| Cash From Financing Activities |
-$57.76M
-168.03%
YoY
|
$51.78M
97.61%
YoY
|
$115.6M
-16072.51%
YoY
|
-$72.22M
215.39%
YoY
|
$84.90M
816.96%
YoY
|
$26.20M
-289.37%
YoY
|
-$724.0K
-92.3%
YoY
|
-$22.90M
-47.92%
YoY
|
$9.259M
-374.83%
YoY
|
-$13.84M
667.44%
YoY
|
-$9.400M
-77.69%
YoY
|
-$43.97M
-27.58%
YoY
|
-$3.369M
-92.23%
YoY
|
-$1.803M
-97.57%
YoY
|
-$42.13M
-153.86%
YoY
|
-$60.72M
94.9%
YoY
|
-$43.37M
32.19%
YoY
|
-$74.15M
1299.06%
YoY
|
$78.23M
303.25%
YoY
|
-$31.15M
16.99%
YoY
|
| Net Change In Cash |
$740.8M
6300.22%
YoY
|
$11.67M
-77.2%
YoY
|
$122.1M
280.43%
YoY
|
-$45.15M
-425.8%
YoY
|
$11.57M
48.29%
YoY
|
$51.21M
10307.72%
YoY
|
$32.10M
-34.23%
YoY
|
$13.86M
-972.67%
YoY
|
$7.805M
-169.19%
YoY
|
$492.0K
-125.65%
YoY
|
$48.80M
34.1%
YoY
|
-$1.588M
-84.3%
YoY
|
-$11.28M
-43.11%
YoY
|
-$1.918M
-95.02%
YoY
|
$36.39M
-177.52%
YoY
|
-$10.12M
-126.12%
YoY
|
-$19.83M
206.33%
YoY
|
-$38.54M
-231.55%
YoY
|
-$46.94M
-167.74%
YoY
|
$38.73M
4916.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.20M
-65.12%
YoY
|
$27.16M
-1.55%
YoY
|
$16.24M
-69.75%
YoY
|
$46.28M
-7.75%
YoY
|
-$66.52M
-971.98%
YoY
|
$27.59M
9.49%
YoY
|
$53.70M
-24.48%
YoY
|
$50.17M
-12.88%
YoY
|
$7.629M
-1578.49%
YoY
|
$25.19M
320.94%
YoY
|
$71.10M
-19.42%
YoY
|
$57.59M
0.18%
YoY
|
-$516.0K
-101.6%
YoY
|
$5.985M
-87.29%
YoY
|
$88.23M
49.13%
YoY
|
$57.48M
-24.1%
YoY
|
$32.30M
11.39%
YoY
|
$47.08M
25.89%
YoY
|
$59.17M
9.56%
YoY
|
$75.73M
161.85%
YoY
|
| Capital Expenditures |
$762.0K
-71.41%
YoY
|
$432.0K
-23.67%
YoY
|
$331.0K
-74.42%
YoY
|
$1.095M
90.43%
YoY
|
$2.665M
191.26%
YoY
|
$566.0K
-86.17%
YoY
|
$1.294M
-80.97%
YoY
|
$575.0K
-92.59%
YoY
|
$915.0K
-63.08%
YoY
|
$4.092M
288.24%
YoY
|
$6.800M
-489.24%
YoY
|
$7.756M
2128.74%
YoY
|
$2.478M
-639.87%
YoY
|
$1.054M
-426.32%
YoY
|
-$1.747M
1275.59%
YoY
|
$348.0K
-70.85%
YoY
|
-$459.0K
77.91%
YoY
|
-$323.0K
7.67%
YoY
|
-$127.0K
-68.25%
YoY
|
$1.194M
247.09%
YoY
|
| Free Cash Flow |
-$23.96M
-65.37%
YoY
|
$26.73M
-1.08%
YoY
|
$15.91M
-69.64%
YoY
|
$45.19M
-8.89%
YoY
|
-$69.19M
-1130.5%
YoY
|
$27.02M
28.05%
YoY
|
$52.40M
-18.5%
YoY
|
$49.60M
-0.47%
YoY
|
$6.714M
-324.25%
YoY
|
$21.10M
327.93%
YoY
|
$64.30M
-28.54%
YoY
|
$49.83M
-12.78%
YoY
|
-$2.994M
-109.14%
YoY
|
$4.931M
-89.6%
YoY
|
$89.98M
51.76%
YoY
|
$57.13M
-23.35%
YoY
|
$32.76M
11.98%
YoY
|
$47.41M
25.75%
YoY
|
$59.29M
8.99%
YoY
|
$74.54M
160.82%
YoY
|
Loading...