|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$1.994B
69.69%
YoY
|
$1.175B
65.09%
YoY
|
$711.6M
-1153.11%
YoY
|
-$67.57M
-104.95%
YoY
|
$1.366B
73.35%
YoY
|
| Cost Of Revenue |
$534.8M
182.93%
YoY
|
$189.0M
401.55%
YoY
|
$37.69M
-52.8%
YoY
|
$79.85M
-80.24%
YoY
|
$404.1M
64.25%
YoY
|
| Gross Profit |
$1.500B
50.88%
YoY
|
$993.9M
46.06%
YoY
|
$680.5M
-553.87%
YoY
|
-$149.9M
-115.73%
YoY
|
$952.9M
74.2%
YoY
|
| Selling, General & Admin |
$2.343B
98.89%
YoY
|
$1.178B
158.89%
YoY
|
$455.1M
6.59%
YoY
|
$427.0M
44.77%
YoY
|
$294.9M
41.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$45.73M
0.53%
YoY
|
$45.49M
-4.41%
YoY
|
$47.59M
0.31%
YoY
|
$47.44M
75.86%
YoY
|
$26.98M
390.94%
YoY
|
| Operating Expenses |
$2.482B
98.16%
YoY
|
$1.253B
149.39%
YoY
|
$502.3M
63.1%
YoY
|
$307.9M
-39.51%
YoY
|
$509.1M
138.42%
YoY
|
| Operating Profit |
-$982.5M
279.83%
YoY
|
-$258.7M
-245.15%
YoY
|
$178.2M
-138.92%
YoY
|
-$457.9M
-203.16%
YoY
|
$443.9M
33.09%
YoY
|
| Interest Expense |
$90.68M
30.86%
YoY
|
$69.30M
642.67%
YoY
|
$9.331M
122.75%
YoY
|
$4.189M
276.37%
YoY
|
$1.113M
-84.88%
YoY
|
| Other Income/Expense, Net |
$132.2M
195.19%
YoY
|
$44.78M
89.56%
YoY
|
$23.63M
-157.68%
YoY
|
-$40.96M
-168.01%
YoY
|
$60.22M
522.1%
YoY
|
| Pretax Income |
-$891.2M
301.36%
YoY
|
-$222.0M
-213.63%
YoY
|
$195.4M
-571.36%
YoY
|
-$41.45M
-108.09%
YoY
|
$512.6M
51.72%
YoY
|
| Income Tax |
-$147.9M
200.55%
YoY
|
-$49.21M
-278.45%
YoY
|
$27.58M
621.7%
YoY
|
$3.821M
-86.5%
YoY
|
$28.30M
21.69%
YoY
|
| Net Earnings |
-$535.8M
198.4%
YoY
|
-$179.6M
-409.11%
YoY
|
$58.09M
-415.75%
YoY
|
-$18.40M
-109.49%
YoY
|
$193.9M
209.55%
YoY
|
| Basic Earnings Per Share |
-$6.78
169.05%
YoY
|
-$2.52
-376.92%
YoY
|
$0.91
-403.33%
YoY
|
-$0.30
-107.71%
YoY
|
$3.89
84.36%
YoY
|
| Diluted Earnings Per Share |
-$6.78
169.05%
YoY
|
-$2.52
-376.92%
YoY
|
$0.91
-403.33%
YoY
|
-$0.30
-107.81%
YoY
|
$3.84
86.41%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
79.04M shares
11.1%
YoY
|
71.14M shares
12.06%
YoY
|
63.49M shares
2.59%
YoY
|
61.88M shares
24.18%
YoY
|
49.83M shares
68.03%
YoY
|
| Diluted Shares Outstanding |
79.04M shares
11.1%
YoY
|
71.14M shares
6.91%
YoY
|
66.54M shares
7.53%
YoY
|
61.88M shares
15.46%
YoY
|
53.60M shares
61.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$610.3M
60.13%
YoY
|
$586.5M
73.0%
YoY
|
$454.2M
67.19%
YoY
|
$364.3M
95.43%
YoY
|
$381.1M
6.49%
YoY
|
$339.0M
-2420.17%
YoY
|
$271.7M
41.93%
YoY
|
$186.4M
4.71%
YoY
|
$357.9M
104.1%
YoY
|
-$14.61M
245.03%
YoY
|
$191.4M
-220.77%
YoY
|
$178.0M
-330.53%
YoY
|
$175.3M
-49.84%
YoY
|
-$4.235M
-101.03%
YoY
|
-$158.5M
-156.25%
YoY
|
-$77.22M
-125.02%
YoY
|
$349.5M
-3.02%
YoY
|
$410.5M
66.08%
YoY
|
$281.8M
15.99%
YoY
|
$308.6M
-602.51%
YoY
|
| Cost Of Revenue |
$167.8M
148.77%
YoY
|
$191.3M
154.52%
YoY
|
$119.7M
1265.6%
YoY
|
$56.06M
168.91%
YoY
|
$67.43M
490.43%
YoY
|
$75.15M
386.58%
YoY
|
$8.767M
415.71%
YoY
|
$20.85M
129.05%
YoY
|
$11.42M
-10.46%
YoY
|
$15.44M
31.71%
YoY
|
$1.700M
-87.53%
YoY
|
$9.102M
-78.19%
YoY
|
$12.76M
-85.8%
YoY
|
$11.73M
-88.55%
YoY
|
$13.63M
-86.5%
YoY
|
$41.74M
-62.36%
YoY
|
$89.84M
-37.87%
YoY
|
$102.4M
22.05%
YoY
|
$101.0M
21.23%
YoY
|
$110.9M
3723.45%
YoY
|
| Gross Profit |
$442.5M
41.07%
YoY
|
$396.8M
49.4%
YoY
|
$337.0M
27.4%
YoY
|
$309.2M
85.16%
YoY
|
$313.7M
-9.46%
YoY
|
$265.6M
-1100.44%
YoY
|
$264.5M
38.43%
YoY
|
$167.0M
-1.47%
YoY
|
$346.4M
113.09%
YoY
|
-$26.55M
73.65%
YoY
|
$191.1M
-212.4%
YoY
|
$169.5M
-244.86%
YoY
|
$162.6M
-37.39%
YoY
|
-$15.29M
-104.93%
YoY
|
-$170.0M
-192.81%
YoY
|
-$117.0M
-158.45%
YoY
|
$259.7M
20.34%
YoY
|
$309.9M
89.77%
YoY
|
$183.2M
14.79%
YoY
|
$200.1M
-411.25%
YoY
|
| Selling, General & Admin |
$359.2M
40.93%
YoY
|
$616.4M
1.97%
YoY
|
$1.020B
537.59%
YoY
|
$317.4M
148.15%
YoY
|
$254.9M
92.55%
YoY
|
$604.5M
383.75%
YoY
|
$160.0M
57.14%
YoY
|
$127.9M
26.48%
YoY
|
$132.4M
15.16%
YoY
|
$125.0M
20.82%
YoY
|
$101.8M
18.21%
YoY
|
$101.1M
16.1%
YoY
|
$114.9M
27.4%
YoY
|
$103.4M
39.06%
YoY
|
$86.12M
22.13%
YoY
|
$87.11M
39.94%
YoY
|
$90.22M
51.06%
YoY
|
$74.37M
43.57%
YoY
|
$70.51M
44.79%
YoY
|
$62.24M
25.75%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$11.44M
0.32%
YoY
|
$11.41M
0.21%
YoY
|
$11.46M
0.83%
YoY
|
$11.42M
0.77%
YoY
|
$11.40M
-0.42%
YoY
|
$11.38M
-6.21%
YoY
|
$11.37M
-5.28%
YoY
|
$11.34M
-5.42%
YoY
|
$11.45M
-5.64%
YoY
|
$12.14M
0.62%
YoY
|
$12.00M
2.35%
YoY
|
$11.99M
4.04%
YoY
|
$12.13M
3.82%
YoY
|
$12.06M
3.43%
YoY
|
$11.72M
379.31%
YoY
|
$11.52M
876.36%
YoY
|
$11.69M
802.55%
YoY
|
$11.66M
733.07%
YoY
|
$2.446M
74.71%
YoY
|
$1.180M
-14.12%
YoY
|
| Operating Expenses |
$441.2M
39.54%
YoY
|
$616.5M
-1.04%
YoY
|
$1.057B
398.87%
YoY
|
$367.3M
210.18%
YoY
|
$316.2M
22.61%
YoY
|
$623.0M
16695.85%
YoY
|
$211.9M
64.8%
YoY
|
$118.4M
5.63%
YoY
|
$257.9M
53.08%
YoY
|
$3.709M
-157.26%
YoY
|
$128.6M
-209.19%
YoY
|
$112.1M
-201.76%
YoY
|
$168.5M
-8.18%
YoY
|
-$6.478M
-103.4%
YoY
|
-$117.8M
-262.65%
YoY
|
-$110.2M
-275.28%
YoY
|
$183.5M
203.14%
YoY
|
$190.3M
262.54%
YoY
|
$72.41M
46.0%
YoY
|
$62.84M
-443.41%
YoY
|
| Operating Profit |
$1.352M
-154.3%
YoY
|
-$219.7M
-38.52%
YoY
|
-$720.2M
-1469.21%
YoY
|
-$58.09M
-219.61%
YoY
|
-$2.490M
-102.81%
YoY
|
-$357.4M
1081.09%
YoY
|
$52.60M
-15.84%
YoY
|
$48.57M
-15.35%
YoY
|
$88.58M
-1609.3%
YoY
|
-$30.26M
243.44%
YoY
|
$62.50M
-219.64%
YoY
|
$57.37M
-939.88%
YoY
|
-$5.869M
-107.7%
YoY
|
-$8.810M
-107.37%
YoY
|
-$52.24M
-147.15%
YoY
|
-$6.831M
-104.98%
YoY
|
$76.22M
-50.91%
YoY
|
$119.6M
7.91%
YoY
|
$110.8M
0.72%
YoY
|
$137.3M
-398.46%
YoY
|
| Interest Expense |
$3.425M
-92.12%
YoY
|
$26.36M
74.55%
YoY
|
$42.43M
932.61%
YoY
|
$32.59M
391.73%
YoY
|
$43.46M
508.57%
YoY
|
$15.10M
489.34%
YoY
|
$4.109M
94.92%
YoY
|
$6.627M
229.37%
YoY
|
$7.142M
-89.65%
YoY
|
$2.562M
130.6%
YoY
|
$2.108M
158.02%
YoY
|
$2.012M
242.76%
YoY
|
$68.99M
244.66%
YoY
|
$1.111M
104.6%
YoY
|
$817.0K
828.41%
YoY
|
$587.0K
9683.33%
YoY
|
$20.02M
131.85%
YoY
|
$543.0K
1988.46%
YoY
|
$88.00K
-98.33%
YoY
|
$6.000K
-99.71%
YoY
|
| Other Income/Expense, Net |
-$5.121M
-83.49%
YoY
|
$26.60M
85.17%
YoY
|
$46.92M
579.37%
YoY
|
$38.68M
402.91%
YoY
|
-$31.02M
2271.87%
YoY
|
$14.37M
49.3%
YoY
|
$6.907M
17.41%
YoY
|
$7.691M
526.3%
YoY
|
-$1.308M
-129.86%
YoY
|
$9.623M
-300.31%
YoY
|
$5.883M
-129.21%
YoY
|
$1.228M
-110.79%
YoY
|
$4.380M
-77.66%
YoY
|
-$4.804M
-119.73%
YoY
|
-$20.14M
-476.29%
YoY
|
-$11.39M
-287.84%
YoY
|
$19.61M
-1983.48%
YoY
|
$24.35M
291.62%
YoY
|
$5.353M
-1094.98%
YoY
|
$6.061M
-223.17%
YoY
|
| Pretax Income |
-$344.0K
-103.46%
YoY
|
-$194.6M
-43.53%
YoY
|
-$675.8M
-1267.47%
YoY
|
-$20.35M
-137.11%
YoY
|
$9.950M
-89.47%
YoY
|
-$344.7M
1327.86%
YoY
|
$57.89M
-13.57%
YoY
|
$54.84M
-5.51%
YoY
|
$94.52M
40.01%
YoY
|
-$24.14M
68.98%
YoY
|
$66.98M
-189.92%
YoY
|
$58.04M
-387.56%
YoY
|
$67.51M
-41.73%
YoY
|
-$14.29M
-110.06%
YoY
|
-$74.49M
-165.5%
YoY
|
-$20.19M
-114.32%
YoY
|
$115.8M
-28.87%
YoY
|
$142.1M
21.5%
YoY
|
$113.7M
4.09%
YoY
|
$140.9M
-375.27%
YoY
|
| Income Tax |
-$7.004M
118.67%
YoY
|
-$32.21M
-44.03%
YoY
|
-$100.3M
-2212.34%
YoY
|
-$8.339M
-222.69%
YoY
|
-$3.203M
-126.75%
YoY
|
-$57.55M
7860.17%
YoY
|
$4.750M
-38.54%
YoY
|
$6.797M
-20.94%
YoY
|
$11.97M
12.01%
YoY
|
-$723.0K
-1.23%
YoY
|
$7.729M
-204.14%
YoY
|
$8.597M
568.51%
YoY
|
$10.69M
-12.64%
YoY
|
-$732.0K
-104.64%
YoY
|
-$7.422M
-47.53%
YoY
|
$1.286M
-91.08%
YoY
|
$12.24M
4.83%
YoY
|
$15.79M
65.38%
YoY
|
-$14.15M
-1705.56%
YoY
|
$14.42M
1145.51%
YoY
|
| Net Earnings |
-$7.791M
-57.9%
YoY
|
-$123.5M
-35.71%
YoY
|
-$366.1M
-2176.58%
YoY
|
-$38.42M
-388.3%
YoY
|
-$18.51M
-160.05%
YoY
|
-$192.0M
849.35%
YoY
|
$17.63M
-32.77%
YoY
|
$13.33M
-37.34%
YoY
|
$30.82M
7.02%
YoY
|
-$20.23M
191.52%
YoY
|
$26.23M
-189.75%
YoY
|
$21.27M
-292.65%
YoY
|
$28.80M
-31.12%
YoY
|
-$6.938M
-114.35%
YoY
|
-$29.22M
-147.07%
YoY
|
-$11.04M
-126.51%
YoY
|
$41.82M
10.49%
YoY
|
$48.35M
89.01%
YoY
|
$62.07M
-7957.47%
YoY
|
$41.65M
N/A
|
| Basic Earnings Per Share |
N/A
|
-$1.55
-40.61%
YoY
|
-$4.66
-1892.31%
YoY
|
-$0.49
-345.0%
YoY
|
N/A
|
-$2.61
715.63%
YoY
|
$0.26
-38.1%
YoY
|
$0.20
-41.18%
YoY
|
N/A
|
-$0.32
190.91%
YoY
|
$0.42
-187.5%
YoY
|
$0.34
-288.89%
YoY
|
N/A
|
-$0.11
-113.1%
YoY
|
-$0.48
-132.21%
YoY
|
-$0.18
-116.82%
YoY
|
N/A
|
$0.84
-3.45%
YoY
|
$1.49
-5066.67%
YoY
|
$1.07
N/A
|
| Diluted Earnings Per Share |
-$0.10
-61.58%
YoY
|
-$1.55
-40.61%
YoY
|
-$4.66
-1892.31%
YoY
|
-$0.49
-345.0%
YoY
|
-$0.24
-153.33%
YoY
|
-$2.61
715.63%
YoY
|
$0.26
-38.1%
YoY
|
$0.20
-41.18%
YoY
|
$0.45
2.86%
YoY
|
-$0.32
190.91%
YoY
|
$0.42
-187.5%
YoY
|
$0.34
-288.89%
YoY
|
$0.44
-100.0%
YoY
|
-$0.11
-113.25%
YoY
|
-$0.48
-133.1%
YoY
|
-$0.18
-116.98%
YoY
|
$652.9K
63.57%
YoY
|
$0.83
-4.6%
YoY
|
$1.45
-4933.33%
YoY
|
$1.06
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
79.47M shares
7.84%
YoY
|
78.56M shares
14.23%
YoY
|
77.85M shares
17.61%
YoY
|
N/A
|
73.69M shares
15.01%
YoY
|
68.77M shares
9.41%
YoY
|
66.19M shares
5.34%
YoY
|
N/A
|
64.07M shares
3.02%
YoY
|
62.86M shares
2.36%
YoY
|
62.83M shares
2.77%
YoY
|
N/A
|
62.19M shares
7.46%
YoY
|
61.41M shares
47.1%
YoY
|
61.14M shares
56.61%
YoY
|
N/A
|
57.88M shares
97.95%
YoY
|
41.75M shares
42.78%
YoY
|
39.04M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
79.47M shares
7.84%
YoY
|
78.56M shares
12.72%
YoY
|
77.85M shares
13.49%
YoY
|
N/A
|
73.69M shares
15.01%
YoY
|
69.70M shares
5.28%
YoY
|
68.59M shares
4.34%
YoY
|
N/A
|
64.07M shares
3.02%
YoY
|
66.20M shares
7.8%
YoY
|
65.74M shares
7.52%
YoY
|
N/A
|
62.19M shares
1.15%
YoY
|
61.41M shares
33.76%
YoY
|
61.14M shares
42.58%
YoY
|
N/A
|
61.48M shares
87.99%
YoY
|
45.91M shares
57.02%
YoY
|
42.89M shares
N/A
|
Loading...