|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$462.8M
4379.91%
YoY
|
-$10.33M
-64.44%
YoY
|
-$29.05M
7.39%
YoY
|
-$27.05M
-15.24%
YoY
|
-$31.92M
-38.88%
YoY
|
| Depreciation, Depletion And Amortization |
$60.00K
-64.51%
YoY
|
$169.1K
-53.16%
YoY
|
$361.0K
23.21%
YoY
|
$293.0K
47.98%
YoY
|
$198.0K
120.0%
YoY
|
| Cash From Operating Activities |
-$10.40M
116.67%
YoY
|
-$4.800M
-72.28%
YoY
|
-$17.31M
-20.22%
YoY
|
-$21.70M
-17.8%
YoY
|
-$26.40M
-0.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$186.0K
10.71%
YoY
|
$168.0K
-131.0%
YoY
|
-$542.0K
502.22%
YoY
|
| Acquisitions |
-$366.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.25M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$24.30M
N/A
|
N/A
N/A
|
-$186.0K
10.71%
YoY
|
-$168.0K
-69.0%
YoY
|
-$542.0K
502.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.210M
-72.59%
YoY
|
$15.36M
85.45%
YoY
|
$8.283M
-19.83%
YoY
|
$10.33M
-67.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.90M
1065.61%
YoY
|
$4.710M
-72.82%
YoY
|
$17.33M
63.96%
YoY
|
$10.57M
2.31%
YoY
|
$10.33M
-75.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.40M
116.67%
YoY
|
-$4.800M
-72.28%
YoY
|
-$17.31M
-20.22%
YoY
|
-$21.70M
-17.8%
YoY
|
-$26.40M
-0.76%
YoY
|
| Cash From Investing Activities |
-$24.30M
N/A
|
N/A
N/A
|
-$186.0K
10.71%
YoY
|
-$168.0K
-69.0%
YoY
|
-$542.0K
502.22%
YoY
|
| Cash From Financing Activities |
$54.90M
1065.61%
YoY
|
$4.710M
-72.82%
YoY
|
$17.33M
63.96%
YoY
|
$10.57M
2.31%
YoY
|
$10.33M
-75.89%
YoY
|
| Net Change In Cash |
$20.17M
-22515.56%
YoY
|
-$90.00K
-46.11%
YoY
|
-$167.0K
-98.52%
YoY
|
-$11.30M
-31.98%
YoY
|
-$16.61M
-202.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.40M
116.67%
YoY
|
-$4.800M
-72.28%
YoY
|
-$17.31M
-20.22%
YoY
|
-$21.70M
-17.8%
YoY
|
-$26.40M
-0.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$186.0K
10.71%
YoY
|
$168.0K
-131.0%
YoY
|
-$542.0K
502.22%
YoY
|
| Free Cash Flow |
N/A
|
-$4.800M
-72.57%
YoY
|
-$17.50M
-19.98%
YoY
|
-$21.87M
-15.43%
YoY
|
-$25.86M
-2.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$46.69M
1560.49%
YoY
|
-$424.0M
37758.21%
YoY
|
-$15.58M
714.21%
YoY
|
-$20.37M
420.36%
YoY
|
-$2.812M
-17.34%
YoY
|
-$1.120M
-81.49%
YoY
|
-$1.914M
-58.09%
YoY
|
-$3.915M
-64.71%
YoY
|
-$3.402M
-53.6%
YoY
|
-$6.051M
-14.11%
YoY
|
-$4.567M
-28.33%
YoY
|
-$11.09M
92.62%
YoY
|
-$7.332M
-9.09%
YoY
|
-$7.045M
-18.5%
YoY
|
-$6.372M
-12.15%
YoY
|
-$5.759M
-25.22%
YoY
|
-$8.065M
-5.77%
YoY
|
-$8.644M
-16.0%
YoY
|
-$7.253M
-36.38%
YoY
|
| Depreciation, Depletion And Amortization |
$13.00K
-26.57%
YoY
|
$1.469M
4796.67%
YoY
|
$15.00K
-43.59%
YoY
|
$14.00
-99.97%
YoY
|
$17.71K
-77.3%
YoY
|
$30.00K
-67.03%
YoY
|
$26.59K
-71.1%
YoY
|
$49.00K
-46.74%
YoY
|
$78.00K
-7.14%
YoY
|
$91.00K
9.64%
YoY
|
$92.00K
9.52%
YoY
|
$92.00K
29.58%
YoY
|
$84.00K
52.73%
YoY
|
$83.00K
48.21%
YoY
|
$84.00K
64.71%
YoY
|
$71.00K
44.9%
YoY
|
$55.00K
37.5%
YoY
|
$56.00K
180.0%
YoY
|
$51.00K
70.0%
YoY
|
| Cash From Operating Activities |
-$10.18M
825.36%
YoY
|
-$3.021M
529.38%
YoY
|
-$5.023M
239.39%
YoY
|
-$1.270M
-14.54%
YoY
|
-$1.100M
-15.38%
YoY
|
-$480.0K
-83.69%
YoY
|
-$1.480M
-61.36%
YoY
|
-$1.486M
-69.64%
YoY
|
-$1.300M
-76.79%
YoY
|
-$2.943M
-28.46%
YoY
|
-$3.830M
-22.58%
YoY
|
-$4.895M
-26.97%
YoY
|
-$5.600M
-5.74%
YoY
|
-$4.114M
-28.21%
YoY
|
-$4.947M
-26.8%
YoY
|
-$6.703M
-3.14%
YoY
|
-$5.941M
-15.01%
YoY
|
-$5.731M
-6.05%
YoY
|
-$6.758M
7.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$6.000K
-89.66%
YoY
|
$60.00K
-220.0%
YoY
|
$77.00K
-1640.0%
YoY
|
$45.00K
-181.82%
YoY
|
$58.00K
-140.28%
YoY
|
-$50.00K
-76.85%
YoY
|
-$5.000K
-90.38%
YoY
|
-$55.00K
-57.69%
YoY
|
-$144.0K
380.0%
YoY
|
-$216.0K
620.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.500M
N/A
|
-$24.47M
N/A
|
-$145.0K
N/A
|
$370.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.500M
N/A
|
-$24.47M
N/A
|
-$145.0K
N/A
|
$370.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$6.000K
-89.66%
YoY
|
-$60.00K
20.0%
YoY
|
-$77.00K
1440.0%
YoY
|
-$45.00K
-18.18%
YoY
|
-$58.00K
-59.72%
YoY
|
-$50.00K
-76.85%
YoY
|
-$5.000K
-90.38%
YoY
|
-$55.00K
-57.69%
YoY
|
-$144.0K
380.0%
YoY
|
-$216.0K
620.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$818.0K
-83.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
-25.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.748M
124.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.002M
N/A
|
N/A
N/A
|
$9.005M
324.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.637M
-134.83%
YoY
|
$36.78M
N/A
|
$13.40M
N/A
|
$0.00
-100.0%
YoY
|
$4.700M
205.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.170M
-34.12%
YoY
|
$1.540M
-77.18%
YoY
|
$2.742M
-24.71%
YoY
|
$3.030M
275.46%
YoY
|
$4.812M
54.23%
YoY
|
$6.748M
124.78%
YoY
|
$3.642M
-364300.0%
YoY
|
$807.0K
-91.04%
YoY
|
$3.120M
-156100.0%
YoY
|
$3.002M
125.71%
YoY
|
-$1.000K
-100.06%
YoY
|
$9.005M
322.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.18M
825.36%
YoY
|
-$3.021M
529.38%
YoY
|
-$5.023M
239.39%
YoY
|
-$1.270M
-14.54%
YoY
|
-$1.100M
-15.38%
YoY
|
-$480.0K
-83.69%
YoY
|
-$1.480M
-61.36%
YoY
|
-$1.486M
-69.64%
YoY
|
-$1.300M
-76.79%
YoY
|
-$2.943M
-28.46%
YoY
|
-$3.830M
-22.58%
YoY
|
-$4.895M
-26.97%
YoY
|
-$5.600M
-5.74%
YoY
|
-$4.114M
-28.21%
YoY
|
-$4.947M
-26.8%
YoY
|
-$6.703M
-3.14%
YoY
|
-$5.941M
-15.01%
YoY
|
-$5.731M
-6.05%
YoY
|
-$6.758M
7.61%
YoY
|
| Cash From Investing Activities |
-$1.500M
N/A
|
-$24.47M
N/A
|
-$145.0K
N/A
|
$370.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$6.000K
-89.66%
YoY
|
-$60.00K
20.0%
YoY
|
-$77.00K
1440.0%
YoY
|
-$45.00K
-18.18%
YoY
|
-$58.00K
-59.72%
YoY
|
-$50.00K
-76.85%
YoY
|
-$5.000K
-90.38%
YoY
|
-$55.00K
-57.69%
YoY
|
-$144.0K
380.0%
YoY
|
-$216.0K
620.0%
YoY
|
| Cash From Financing Activities |
-$1.637M
-134.83%
YoY
|
$36.78M
N/A
|
$13.40M
N/A
|
$0.00
-100.0%
YoY
|
$4.700M
205.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.170M
-34.12%
YoY
|
$1.540M
-77.18%
YoY
|
$2.742M
-24.71%
YoY
|
$3.030M
275.46%
YoY
|
$4.812M
54.23%
YoY
|
$6.748M
124.78%
YoY
|
$3.642M
-364300.0%
YoY
|
$807.0K
-91.04%
YoY
|
$3.120M
-156100.0%
YoY
|
$3.002M
125.71%
YoY
|
-$1.000K
-100.06%
YoY
|
$9.005M
322.77%
YoY
|
| Net Change In Cash |
-$13.46M
-473.81%
YoY
|
$9.288M
-2035.0%
YoY
|
$8.228M
-655.95%
YoY
|
-$900.0K
-153.44%
YoY
|
$3.600M
1400.0%
YoY
|
-$480.0K
131.88%
YoY
|
-$1.480M
72.09%
YoY
|
$1.684M
-1152.5%
YoY
|
$240.0K
-78.24%
YoY
|
-$207.0K
-60.94%
YoY
|
-$860.0K
-79.47%
YoY
|
-$160.0K
-95.54%
YoY
|
$1.103M
-136.84%
YoY
|
-$530.0K
-90.98%
YoY
|
-$4.190M
-306.3%
YoY
|
-$3.588M
-48.55%
YoY
|
-$2.994M
-48.29%
YoY
|
-$5.876M
31.16%
YoY
|
$2.031M
-148.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.18M
825.36%
YoY
|
-$3.021M
529.38%
YoY
|
-$5.023M
239.39%
YoY
|
-$1.270M
-14.54%
YoY
|
-$1.100M
-15.38%
YoY
|
-$480.0K
-83.69%
YoY
|
-$1.480M
-61.36%
YoY
|
-$1.486M
-69.64%
YoY
|
-$1.300M
-76.79%
YoY
|
-$2.943M
-28.46%
YoY
|
-$3.830M
-22.58%
YoY
|
-$4.895M
-26.97%
YoY
|
-$5.600M
-5.74%
YoY
|
-$4.114M
-28.21%
YoY
|
-$4.947M
-26.8%
YoY
|
-$6.703M
-3.14%
YoY
|
-$5.941M
-15.01%
YoY
|
-$5.731M
-6.05%
YoY
|
-$6.758M
7.61%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$6.000K
-89.66%
YoY
|
$60.00K
-220.0%
YoY
|
$77.00K
-1640.0%
YoY
|
$45.00K
-181.82%
YoY
|
$58.00K
-140.28%
YoY
|
-$50.00K
-76.85%
YoY
|
-$5.000K
-90.38%
YoY
|
-$55.00K
-57.69%
YoY
|
-$144.0K
380.0%
YoY
|
-$216.0K
620.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$480.0K
-83.72%
YoY
|
N/A
|
-$1.486M
-70.11%
YoY
|
-$1.300M
-76.97%
YoY
|
-$2.949M
-29.31%
YoY
|
-$3.890M
-20.56%
YoY
|
-$4.972M
-25.77%
YoY
|
-$5.645M
-4.09%
YoY
|
-$4.172M
-25.33%
YoY
|
-$4.897M
-25.15%
YoY
|
-$6.698M
-2.48%
YoY
|
-$5.886M
-14.2%
YoY
|
-$5.587M
-7.96%
YoY
|
-$6.542M
4.67%
YoY
|
Loading...