|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$40.00K
122.22%
YoY
|
$18.00K
-93.71%
YoY
|
$286.0K
-35.15%
YoY
|
$441.0K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$57.00K
-71.36%
YoY
|
$199.0K
N/A
|
| Gross Profit |
N/A
|
N/A
|
$18.00K
-92.14%
YoY
|
$229.0K
-5.37%
YoY
|
$242.0K
N/A
|
| Selling, General & Admin |
$67.53M
462.74%
YoY
|
$12.00M
-48.0%
YoY
|
$23.08M
7.94%
YoY
|
$21.38M
-23.24%
YoY
|
$27.85M
-31.98%
YoY
|
| Research & Development |
$31.00K
-96.27%
YoY
|
$832.0K
-83.66%
YoY
|
$5.092M
-12.21%
YoY
|
$5.800M
3.53%
YoY
|
$5.602M
-69.12%
YoY
|
| Depreciation & Amortization |
$60.00K
-64.51%
YoY
|
$169.1K
-53.16%
YoY
|
$361.0K
23.21%
YoY
|
$293.0K
47.98%
YoY
|
$198.0K
120.0%
YoY
|
| Operating Expenses |
$71.09M
451.03%
YoY
|
$12.90M
-54.78%
YoY
|
$28.53M
3.77%
YoY
|
$27.49M
-18.3%
YoY
|
$33.65M
-43.13%
YoY
|
| Operating Profit |
-$71.09M
452.74%
YoY
|
-$12.86M
-54.89%
YoY
|
-$28.51M
4.57%
YoY
|
-$27.27M
-18.4%
YoY
|
-$33.41M
N/A
|
| Interest Expense |
$1.600M
-14645.45%
YoY
|
-$11.00K
-222.22%
YoY
|
$9.000K
200.0%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
-95.0%
YoY
|
| Other Income/Expense, Net |
-$392.9M
-1708447.83%
YoY
|
$23.00K
-112.3%
YoY
|
-$187.0K
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
-$464.0M
4388.0%
YoY
|
-$10.34M
-63.96%
YoY
|
-$28.69M
5.24%
YoY
|
-$27.26M
-17.03%
YoY
|
-$32.86M
-44.44%
YoY
|
| Income Tax |
-$1.254M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$462.8M
4379.91%
YoY
|
-$10.33M
-64.44%
YoY
|
-$29.05M
7.39%
YoY
|
-$27.05M
-15.24%
YoY
|
-$31.92M
-38.88%
YoY
|
| Basic Earnings Per Share |
-$9.65
1186.67%
YoY
|
-$0.75
-81.01%
YoY
|
-$3.95
-37.6%
YoY
|
-$6.33
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$9.65
1186.67%
YoY
|
-$0.75
-81.02%
YoY
|
-$3.95
517.73%
YoY
|
-$0.64
-100.0%
YoY
|
-$952.4K
-49.1%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
47.97M shares
241.6%
YoY
|
14.04M shares
91.0%
YoY
|
7.352M shares
70.68%
YoY
|
4.307M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
47.97M shares
241.6%
YoY
|
14.04M shares
91.0%
YoY
|
7.352M shares
70.68%
YoY
|
4.307M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
-16.67%
YoY
|
N/A
N/A
|
$13.00K
N/A
|
$14.00K
180.0%
YoY
|
$12.00K
-91.11%
YoY
|
$1.000K
-99.26%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-37.5%
YoY
|
$135.0K
1587.5%
YoY
|
$135.0K
25.0%
YoY
|
$8.000K
-96.14%
YoY
|
$8.000K
-93.33%
YoY
|
$8.000K
N/A
|
$108.0K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
$27.00K
N/A
|
$30.00K
-21.05%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$38.00K
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
$12.00K
-88.89%
YoY
|
$1.000K
-99.05%
YoY
|
N/A
|
N/A
|
$108.0K
1250.0%
YoY
|
$105.0K
50.0%
YoY
|
$8.000K
-94.48%
YoY
|
$8.000K
-60.0%
YoY
|
$8.000K
N/A
|
$70.00K
N/A
|
| Selling, General & Admin |
$34.25M
1057.23%
YoY
|
$40.16M
3653.64%
YoY
|
$4.619M
67.36%
YoY
|
$20.00M
307.33%
YoY
|
$2.960M
2.71%
YoY
|
$1.070M
-78.21%
YoY
|
$2.760M
-2.13%
YoY
|
$4.910M
-46.09%
YoY
|
$2.882M
-53.85%
YoY
|
$4.910M
-16.82%
YoY
|
$2.820M
-40.93%
YoY
|
$9.107M
111.69%
YoY
|
$6.245M
-2.44%
YoY
|
$5.903M
-22.3%
YoY
|
$4.774M
-26.61%
YoY
|
$4.302M
-33.61%
YoY
|
$6.401M
-11.95%
YoY
|
$7.597M
-8.8%
YoY
|
$6.505M
-20.38%
YoY
|
| Research & Development |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
-96.15%
YoY
|
$19.00K
-94.44%
YoY
|
$6.000K
-97.0%
YoY
|
$96.00K
-91.84%
YoY
|
$156.0K
-85.82%
YoY
|
$342.0K
-79.88%
YoY
|
$200.0K
-81.82%
YoY
|
$1.176M
5.0%
YoY
|
$1.100M
-35.29%
YoY
|
$1.700M
21.43%
YoY
|
$1.100M
-31.97%
YoY
|
$1.120M
-17.28%
YoY
|
$1.700M
29.28%
YoY
|
$1.400M
-17.65%
YoY
|
$1.617M
27.32%
YoY
|
$1.354M
-47.52%
YoY
|
$1.315M
-73.22%
YoY
|
| Depreciation & Amortization |
$13.00K
-26.57%
YoY
|
$1.469M
4796.67%
YoY
|
$15.00K
-43.59%
YoY
|
$14.00
-99.97%
YoY
|
$17.71K
-77.3%
YoY
|
$30.00K
-67.03%
YoY
|
$26.59K
-71.1%
YoY
|
$49.00K
-46.74%
YoY
|
$78.00K
-7.14%
YoY
|
$91.00K
9.64%
YoY
|
$92.00K
9.52%
YoY
|
$92.00K
29.58%
YoY
|
$84.00K
52.73%
YoY
|
$83.00K
48.21%
YoY
|
$84.00K
64.71%
YoY
|
$71.00K
44.9%
YoY
|
$55.00K
37.5%
YoY
|
$56.00K
180.0%
YoY
|
$51.00K
70.0%
YoY
|
| Operating Expenses |
$0.00
-100.0%
YoY
|
$41.63M
3398.57%
YoY
|
$6.113M
107.22%
YoY
|
$20.37M
283.88%
YoY
|
$2.984M
-13.53%
YoY
|
$1.190M
-80.74%
YoY
|
$2.950M
-27.2%
YoY
|
$5.305M
-51.37%
YoY
|
$3.451M
-53.31%
YoY
|
$6.179M
-13.05%
YoY
|
$4.052M
-38.52%
YoY
|
$10.91M
90.57%
YoY
|
$7.391M
-8.45%
YoY
|
$7.106M
-21.11%
YoY
|
$6.591M
-16.26%
YoY
|
$5.724M
-30.16%
YoY
|
$8.073M
-5.91%
YoY
|
$9.007M
-17.59%
YoY
|
$7.871M
-39.92%
YoY
|
| Operating Profit |
-$35.75M
1097.92%
YoY
|
N/A
|
-$6.113M
107.22%
YoY
|
-$20.37M
284.83%
YoY
|
-$2.984M
-13.18%
YoY
|
N/A
|
-$2.950M
-27.18%
YoY
|
-$5.292M
-51.49%
YoY
|
-$3.437M
-53.47%
YoY
|
-$6.167M
-11.87%
YoY
|
-$4.051M
-37.54%
YoY
|
-$10.91M
90.83%
YoY
|
-$7.386M
-8.42%
YoY
|
-$6.998M
-22.24%
YoY
|
-$6.486M
-16.86%
YoY
|
-$5.716M
-29.0%
YoY
|
-$8.065M
-5.78%
YoY
|
-$8.999M
N/A
|
-$7.801M
N/A
|
| Interest Expense |
$12.18M
N/A
|
-$374.8M
12494000.0%
YoY
|
-$10.22M
N/A
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-400.0%
YoY
|
N/A
|
N/A
|
-$3.000K
-175.0%
YoY
|
$1.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$4.000K
N/A
|
$2.000K
N/A
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
| Other Income/Expense, Net |
-$11.51M
-6357.07%
YoY
|
-$8.042M
40110.0%
YoY
|
-$10.24M
-68340.0%
YoY
|
-$3.000K
50.0%
YoY
|
$184.0K
636.0%
YoY
|
-$20.00K
-152.63%
YoY
|
$15.00K
N/A
|
-$2.000K
-99.11%
YoY
|
$25.00K
N/A
|
$38.00K
N/A
|
N/A
N/A
|
-$225.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$47.26M
1587.82%
YoY
|
-$424.5M
38490.73%
YoY
|
-$16.35M
754.18%
YoY
|
-$20.37M
420.79%
YoY
|
-$2.800M
-18.01%
YoY
|
-$1.100M
-82.05%
YoY
|
-$1.914M
-52.74%
YoY
|
-$3.911M
-64.86%
YoY
|
-$3.415M
-53.74%
YoY
|
-$6.128M
-12.41%
YoY
|
-$4.050M
-37.55%
YoY
|
-$11.13M
94.72%
YoY
|
-$7.382M
-8.47%
YoY
|
-$6.996M
-22.26%
YoY
|
-$6.485M
-10.51%
YoY
|
-$5.716M
-29.0%
YoY
|
-$8.065M
-5.78%
YoY
|
-$8.999M
-17.67%
YoY
|
-$7.247M
-44.68%
YoY
|
| Income Tax |
-$565.0K
N/A
|
-$489.0K
N/A
|
-$765.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$46.69M
1560.49%
YoY
|
-$424.0M
37758.21%
YoY
|
-$15.58M
714.21%
YoY
|
-$20.37M
420.36%
YoY
|
-$2.812M
-17.34%
YoY
|
-$1.120M
-81.49%
YoY
|
-$1.914M
-58.09%
YoY
|
-$3.915M
-64.71%
YoY
|
-$3.402M
-53.6%
YoY
|
-$6.051M
-14.11%
YoY
|
-$4.567M
-28.33%
YoY
|
-$11.09M
92.62%
YoY
|
-$7.332M
-9.09%
YoY
|
-$7.045M
-18.5%
YoY
|
-$6.372M
-12.15%
YoY
|
-$5.759M
-25.22%
YoY
|
-$8.065M
-5.77%
YoY
|
-$8.644M
-16.0%
YoY
|
-$7.253M
-36.38%
YoY
|
| Basic Earnings Per Share |
-$0.27
92.86%
YoY
|
N/A
|
-$0.47
291.67%
YoY
|
-$0.74
146.67%
YoY
|
-$0.14
-61.11%
YoY
|
N/A
|
-$0.12
100.0%
YoY
|
-$0.30
-81.01%
YoY
|
-$0.36
-69.75%
YoY
|
N/A
|
-$0.06
-57.14%
YoY
|
-$1.58
N/A
|
-$1.19
N/A
|
N/A
|
-$0.14
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.27
92.86%
YoY
|
-$3.86
5414.29%
YoY
|
-$0.47
291.67%
YoY
|
-$0.74
146.67%
YoY
|
-$0.14
-61.11%
YoY
|
-$0.07
-90.41%
YoY
|
-$0.12
100.0%
YoY
|
-$0.30
90.02%
YoY
|
-$0.36
201.53%
YoY
|
-$0.70
390.54%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.14
-100.0%
YoY
|
-$141.6K
-31.97%
YoY
|
-$144.6K
-39.59%
YoY
|
-$221.2K
-16.04%
YoY
|
-$244.2K
-26.61%
YoY
|
-$208.1K
-45.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
97.72M shares
370.09%
YoY
|
39.54M shares
129.42%
YoY
|
31.42M shares
93.01%
YoY
|
24.25M shares
116.58%
YoY
|
20.79M shares
110.91%
YoY
|
17.23M shares
-80.44%
YoY
|
16.28M shares
-78.27%
YoY
|
11.20M shares
-84.11%
YoY
|
9.856M shares
-85.26%
YoY
|
88.11M shares
83.48%
YoY
|
74.93M shares
67.2%
YoY
|
70.49M shares
N/A
|
66.86M shares
N/A
|
48.02M shares
N/A
|
44.81M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
174.6M shares
739.87%
YoY
|
N/A
|
33.35M shares
105.86%
YoY
|
27.71M shares
114.51%
YoY
|
20.79M shares
110.91%
YoY
|
N/A
|
16.20M shares
-78.51%
YoY
|
12.92M shares
83.78%
YoY
|
9.856M shares
59.31%
YoY
|
N/A
|
75.37M shares
67.44%
YoY
|
7.028M shares
N/A
|
6.187M shares
N/A
|
N/A
|
45.02M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...