|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$29.10M
1188.22%
YoY
|
$2.259M
1585.82%
YoY
|
$134.0K
-99.51%
YoY
|
$27.27M
29.63%
YoY
|
$21.04M
-62.67%
YoY
|
| Depreciation, Depletion And Amortization |
$171.2M
12.92%
YoY
|
$151.7M
6.18%
YoY
|
$142.8M
8.8%
YoY
|
$131.3M
69.38%
YoY
|
$77.50M
88.92%
YoY
|
| Cash From Operating Activities |
$291.0M
103.72%
YoY
|
$142.9M
76.35%
YoY
|
$81.01M
-76.69%
YoY
|
$347.6M
73.05%
YoY
|
$200.9M
45.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$43.74M
131.29%
YoY
|
$18.91M
32.83%
YoY
|
$14.24M
-37.18%
YoY
|
$22.66M
0.16%
YoY
|
$22.63M
87.01%
YoY
|
| Acquisitions |
$6.179M
-94.02%
YoY
|
$103.3M
342.41%
YoY
|
$23.34M
-68.56%
YoY
|
$74.23M
-149.38%
YoY
|
-$150.3M
-1120.54%
YoY
|
| Other Investing Activities |
$7.119M
36.59%
YoY
|
$5.212M
-33.02%
YoY
|
$7.781M
-59.85%
YoY
|
$19.38M
1837.8%
YoY
|
$1.000M
-54.34%
YoY
|
| Cash From Investing Activities |
-$113.7M
-30.03%
YoY
|
-$162.5M
-204.18%
YoY
|
$156.0M
-234.12%
YoY
|
-$116.3M
-170.92%
YoY
|
$164.0M
-664.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$134.3M
24.03%
YoY
|
$108.2M
-51.64%
YoY
|
$223.8M
1095.13%
YoY
|
$18.73M
2126.99%
YoY
|
$841.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$210.0M
-668.57%
YoY
|
$36.94M
-110.87%
YoY
|
-$339.9M
82.0%
YoY
|
-$186.7M
-31.7%
YoY
|
-$273.4M
241.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$291.0M
103.72%
YoY
|
$142.9M
76.35%
YoY
|
$81.01M
-76.69%
YoY
|
$347.6M
73.05%
YoY
|
$200.9M
45.46%
YoY
|
| Cash From Investing Activities |
-$113.7M
-30.03%
YoY
|
-$162.5M
-204.18%
YoY
|
$156.0M
-234.12%
YoY
|
-$116.3M
-170.92%
YoY
|
$164.0M
-664.94%
YoY
|
| Cash From Financing Activities |
-$210.0M
-668.57%
YoY
|
$36.94M
-110.87%
YoY
|
-$339.9M
82.0%
YoY
|
-$186.7M
-31.7%
YoY
|
-$273.4M
241.17%
YoY
|
| Net Change In Cash |
-$26.80M
-331.01%
YoY
|
$11.60M
-111.5%
YoY
|
-$100.9M
-375.7%
YoY
|
$36.58M
-60.04%
YoY
|
$91.55M
220.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$291.0M
103.72%
YoY
|
$142.9M
76.35%
YoY
|
$81.01M
-76.69%
YoY
|
$347.6M
73.05%
YoY
|
$200.9M
45.46%
YoY
|
| Capital Expenditures |
$43.74M
131.29%
YoY
|
$18.91M
32.83%
YoY
|
$14.24M
-37.18%
YoY
|
$22.66M
0.16%
YoY
|
$22.63M
87.01%
YoY
|
| Free Cash Flow |
$247.3M
99.51%
YoY
|
$123.9M
85.64%
YoY
|
$66.77M
-79.45%
YoY
|
$324.9M
82.31%
YoY
|
$178.2M
41.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.97M
344.74%
YoY
|
$12.66M
291.34%
YoY
|
$24.62M
652.64%
YoY
|
-$5.261M
77.44%
YoY
|
-$2.917M
127.54%
YoY
|
$3.235M
151.56%
YoY
|
$3.271M
400.92%
YoY
|
-$2.965M
-36.82%
YoY
|
-$1.282M
-389.39%
YoY
|
$1.286M
-92.85%
YoY
|
$653.0K
-93.84%
YoY
|
-$4.693M
-144.85%
YoY
|
$443.0K
-96.5%
YoY
|
$17.97M
2047.43%
YoY
|
$10.61M
-612.26%
YoY
|
$10.46M
-39.68%
YoY
|
$12.68M
190.38%
YoY
|
$837.0K
-100.36%
YoY
|
-$2.071M
-111.63%
YoY
|
| Depreciation, Depletion And Amortization |
$44.33M
5.53%
YoY
|
$43.61M
12.49%
YoY
|
$44.26M
22.79%
YoY
|
$41.37M
-1.5%
YoY
|
$42.01M
20.58%
YoY
|
$38.77M
10.68%
YoY
|
$36.04M
-7.17%
YoY
|
$42.00M
18.35%
YoY
|
$34.84M
4.06%
YoY
|
$35.03M
-1.68%
YoY
|
$38.83M
20.56%
YoY
|
$35.49M
10.11%
YoY
|
$33.48M
7.28%
YoY
|
$35.63M
13.54%
YoY
|
$32.21M
29.92%
YoY
|
$32.23M
210.48%
YoY
|
$31.20M
184.97%
YoY
|
$31.38M
231.44%
YoY
|
$24.79M
148.55%
YoY
|
| Cash From Operating Activities |
-$26.49M
-55.87%
YoY
|
$260.3M
22.74%
YoY
|
-$24.03M
1390.38%
YoY
|
$114.8M
-891.55%
YoY
|
-$60.01M
12.97%
YoY
|
$212.1M
1.72%
YoY
|
-$1.612M
-109.71%
YoY
|
-$14.50M
-75.44%
YoY
|
-$53.12M
-37.59%
YoY
|
$208.5M
-24.04%
YoY
|
$16.60M
-90.8%
YoY
|
-$59.03M
0.58%
YoY
|
-$85.11M
75.21%
YoY
|
$274.5M
51.9%
YoY
|
$180.4M
-1045.64%
YoY
|
-$58.69M
648.46%
YoY
|
-$48.58M
-941.74%
YoY
|
$180.7M
415.58%
YoY
|
-$19.07M
-161.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.67M
172.62%
YoY
|
$17.40M
696.84%
YoY
|
$14.74M
438.46%
YoY
|
$7.683M
-10.15%
YoY
|
$3.912M
-28.08%
YoY
|
$2.184M
7.16%
YoY
|
$2.738M
-34.81%
YoY
|
$8.551M
89.27%
YoY
|
$5.439M
58.34%
YoY
|
$2.038M
-171.96%
YoY
|
$4.200M
-138.08%
YoY
|
$4.518M
-156.98%
YoY
|
$3.435M
-47.46%
YoY
|
-$2.832M
-68.39%
YoY
|
-$11.03M
72.91%
YoY
|
-$7.929M
-229.24%
YoY
|
$6.538M
97.46%
YoY
|
-$8.960M
-30.2%
YoY
|
-$6.378M
-18.06%
YoY
|
| Acquisitions |
-$355.0K
-132.57%
YoY
|
N/A
|
N/A
|
N/A
|
$1.090M
-90.66%
YoY
|
N/A
|
N/A
|
N/A
|
$11.67M
5205.91%
YoY
|
N/A
|
N/A
|
N/A
|
$220.0K
-76.47%
YoY
|
N/A
|
N/A
|
N/A
|
$935.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$325.0K
-90.42%
YoY
|
-$15.52M
-83.46%
YoY
|
-$31.08M
168.77%
YoY
|
-$6.894M
-60.62%
YoY
|
$3.391M
1455.5%
YoY
|
-$93.80M
-146.26%
YoY
|
-$11.56M
11.19%
YoY
|
-$17.51M
18.42%
YoY
|
$218.0K
-48.71%
YoY
|
$202.8M
-469.9%
YoY
|
-$10.40M
-718.68%
YoY
|
-$14.79M
-61.81%
YoY
|
$425.0K
-47.92%
YoY
|
-$54.82M
-385.67%
YoY
|
$1.681M
-99.0%
YoY
|
-$38.72M
505.84%
YoY
|
$816.0K
N/A
|
$19.19M
N/A
|
$167.4M
-7346.19%
YoY
|
| Cash From Investing Activities |
-$33.04M
62.27%
YoY
|
-$32.92M
-65.7%
YoY
|
-$45.82M
220.4%
YoY
|
-$14.58M
-44.06%
YoY
|
-$20.36M
-22.07%
YoY
|
-$95.99M
-147.81%
YoY
|
-$14.30M
-2.71%
YoY
|
-$26.06M
35.0%
YoY
|
-$26.12M
141.55%
YoY
|
$200.8M
-486.13%
YoY
|
-$14.70M
57.27%
YoY
|
-$19.30M
-58.62%
YoY
|
-$10.82M
30.47%
YoY
|
-$51.99M
-608.17%
YoY
|
-$9.347M
-105.81%
YoY
|
-$46.65M
18121.87%
YoY
|
-$8.289M
150.35%
YoY
|
$10.23M
-179.71%
YoY
|
$161.0M
-1695.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.73M
267.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.07M
-62.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.70M
259.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.263M
-44.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.93M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$69.35M
-16.69%
YoY
|
-$254.2M
108.07%
YoY
|
$23.17M
11.23%
YoY
|
-$62.19M
-231.7%
YoY
|
$83.25M
-8.61%
YoY
|
-$122.2M
-68.79%
YoY
|
$20.83M
-406.28%
YoY
|
$47.22M
3.55%
YoY
|
$91.09M
604.84%
YoY
|
-$391.6M
124.49%
YoY
|
-$6.800M
-91.23%
YoY
|
$45.60M
-22.29%
YoY
|
$12.92M
97.93%
YoY
|
-$174.4M
43.5%
YoY
|
-$77.52M
-21.82%
YoY
|
$58.68M
-188.72%
YoY
|
$6.529M
-115.87%
YoY
|
-$121.6M
8242.76%
YoY
|
-$99.15M
40.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.49M
-55.87%
YoY
|
$260.3M
22.74%
YoY
|
-$24.03M
1390.38%
YoY
|
$114.8M
-891.55%
YoY
|
-$60.01M
12.97%
YoY
|
$212.1M
1.72%
YoY
|
-$1.612M
-109.71%
YoY
|
-$14.50M
-75.44%
YoY
|
-$53.12M
-37.59%
YoY
|
$208.5M
-24.04%
YoY
|
$16.60M
-90.8%
YoY
|
-$59.03M
0.58%
YoY
|
-$85.11M
75.21%
YoY
|
$274.5M
51.9%
YoY
|
$180.4M
-1045.64%
YoY
|
-$58.69M
648.46%
YoY
|
-$48.58M
-941.74%
YoY
|
$180.7M
415.58%
YoY
|
-$19.07M
-161.15%
YoY
|
| Cash From Investing Activities |
-$33.04M
62.27%
YoY
|
-$32.92M
-65.7%
YoY
|
-$45.82M
220.4%
YoY
|
-$14.58M
-44.06%
YoY
|
-$20.36M
-22.07%
YoY
|
-$95.99M
-147.81%
YoY
|
-$14.30M
-2.71%
YoY
|
-$26.06M
35.0%
YoY
|
-$26.12M
141.55%
YoY
|
$200.8M
-486.13%
YoY
|
-$14.70M
57.27%
YoY
|
-$19.30M
-58.62%
YoY
|
-$10.82M
30.47%
YoY
|
-$51.99M
-608.17%
YoY
|
-$9.347M
-105.81%
YoY
|
-$46.65M
18121.87%
YoY
|
-$8.289M
150.35%
YoY
|
$10.23M
-179.71%
YoY
|
$161.0M
-1695.1%
YoY
|
| Cash From Financing Activities |
$69.35M
-16.69%
YoY
|
-$254.2M
108.07%
YoY
|
$23.17M
11.23%
YoY
|
-$62.19M
-231.7%
YoY
|
$83.25M
-8.61%
YoY
|
-$122.2M
-68.79%
YoY
|
$20.83M
-406.28%
YoY
|
$47.22M
3.55%
YoY
|
$91.09M
604.84%
YoY
|
-$391.6M
124.49%
YoY
|
-$6.800M
-91.23%
YoY
|
$45.60M
-22.29%
YoY
|
$12.92M
97.93%
YoY
|
-$174.4M
43.5%
YoY
|
-$77.52M
-21.82%
YoY
|
$58.68M
-188.72%
YoY
|
$6.529M
-115.87%
YoY
|
-$121.6M
8242.76%
YoY
|
-$99.15M
40.57%
YoY
|
| Net Change In Cash |
$10.40M
64.68%
YoY
|
-$26.85M
340.78%
YoY
|
-$46.68M
-1050.19%
YoY
|
$37.99M
470.22%
YoY
|
$6.314M
-37.4%
YoY
|
-$6.091M
-134.42%
YoY
|
$4.913M
-200.27%
YoY
|
$6.662M
-120.35%
YoY
|
$10.09M
-112.29%
YoY
|
$17.69M
-63.21%
YoY
|
-$4.900M
-105.24%
YoY
|
-$32.74M
-29.84%
YoY
|
-$82.06M
67.96%
YoY
|
$48.09M
-30.69%
YoY
|
$93.49M
118.49%
YoY
|
-$46.66M
-37.14%
YoY
|
-$48.86M
26.33%
YoY
|
$69.39M
234.28%
YoY
|
$42.79M
-186.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.49M
-55.87%
YoY
|
$260.3M
22.74%
YoY
|
-$24.03M
1390.38%
YoY
|
$114.8M
-891.55%
YoY
|
-$60.01M
12.97%
YoY
|
$212.1M
1.72%
YoY
|
-$1.612M
-109.71%
YoY
|
-$14.50M
-75.44%
YoY
|
-$53.12M
-37.59%
YoY
|
$208.5M
-24.04%
YoY
|
$16.60M
-90.8%
YoY
|
-$59.03M
0.58%
YoY
|
-$85.11M
75.21%
YoY
|
$274.5M
51.9%
YoY
|
$180.4M
-1045.64%
YoY
|
-$58.69M
648.46%
YoY
|
-$48.58M
-941.74%
YoY
|
$180.7M
415.58%
YoY
|
-$19.07M
-161.15%
YoY
|
| Capital Expenditures |
$10.67M
172.62%
YoY
|
$17.40M
696.84%
YoY
|
$14.74M
438.46%
YoY
|
$7.683M
-10.15%
YoY
|
$3.912M
-28.08%
YoY
|
$2.184M
7.16%
YoY
|
$2.738M
-34.81%
YoY
|
$8.551M
89.27%
YoY
|
$5.439M
58.34%
YoY
|
$2.038M
-171.96%
YoY
|
$4.200M
-138.08%
YoY
|
$4.518M
-156.98%
YoY
|
$3.435M
-47.46%
YoY
|
-$2.832M
-68.39%
YoY
|
-$11.03M
72.91%
YoY
|
-$7.929M
-229.24%
YoY
|
$6.538M
97.46%
YoY
|
-$8.960M
-30.2%
YoY
|
-$6.378M
-18.06%
YoY
|
| Free Cash Flow |
-$37.15M
-41.88%
YoY
|
$242.9M
15.72%
YoY
|
-$38.77M
791.22%
YoY
|
$107.1M
-564.54%
YoY
|
-$63.93M
9.16%
YoY
|
$209.9M
1.66%
YoY
|
-$4.350M
-135.08%
YoY
|
-$23.05M
-63.73%
YoY
|
-$58.56M
-33.87%
YoY
|
$206.5M
-25.55%
YoY
|
$12.40M
-93.52%
YoY
|
-$63.55M
25.19%
YoY
|
-$88.55M
60.66%
YoY
|
$277.3M
46.22%
YoY
|
$191.4M
-1607.64%
YoY
|
-$50.77M
263.2%
YoY
|
-$55.12M
-2340.45%
YoY
|
$189.7M
296.09%
YoY
|
-$12.69M
-132.57%
YoY
|
Loading...