|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$41.00M
58.14%
YoY
|
-$25.93M
31.12%
YoY
|
-$19.78M
-3429.76%
YoY
|
$593.9K
-41631.82%
YoY
|
| Depreciation, Depletion And Amortization |
$190.3K
-15.28%
YoY
|
$224.6K
-27.85%
YoY
|
$311.3K
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.537M
-38.51%
YoY
|
-$7.378M
177.25%
YoY
|
-$2.661M
267.0%
YoY
|
-$725.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$117.8K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$122.9K
-50.06%
YoY
|
-$246.1K
-100.28%
YoY
|
$88.58M
-170.32%
YoY
|
-$126.0M
N/A
|
| Cash From Investing Activities |
-$240.7K
-2.17%
YoY
|
-$246.1K
-100.28%
YoY
|
$88.58M
-170.32%
YoY
|
-$126.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$7.850M
-91.18%
YoY
|
$89.04M
-27.9%
YoY
|
$123.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.628M
-85.16%
YoY
|
$10.98M
-112.7%
YoY
|
-$86.44M
-167.94%
YoY
|
$127.2M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.537M
-38.51%
YoY
|
-$7.378M
177.25%
YoY
|
-$2.661M
267.0%
YoY
|
-$725.1K
N/A
|
| Cash From Investing Activities |
-$240.7K
-2.17%
YoY
|
-$246.1K
-100.28%
YoY
|
$88.58M
-170.32%
YoY
|
-$126.0M
N/A
|
| Cash From Financing Activities |
$1.628M
-85.16%
YoY
|
$10.98M
-112.7%
YoY
|
-$86.44M
-167.94%
YoY
|
$127.2M
N/A
|
| Net Change In Cash |
-$4.777M
-242.48%
YoY
|
$3.353M
-737.84%
YoY
|
-$525.7K
-196.34%
YoY
|
$545.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.537M
-38.51%
YoY
|
-$7.378M
177.25%
YoY
|
-$2.661M
267.0%
YoY
|
-$725.1K
N/A
|
| Capital Expenditures |
$117.8K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.655M
-36.91%
YoY
|
-$7.378M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.431M
-115.56%
YoY
|
-$43.99M
281.07%
YoY
|
-$4.092M
-38.34%
YoY
|
$146.8K
-99.33%
YoY
|
$9.195M
-130.89%
YoY
|
-$11.54M
-43.29%
YoY
|
-$6.637M
7462.39%
YoY
|
$22.02M
3438.69%
YoY
|
-$29.77M
-62555.44%
YoY
|
-$20.36M
-3406.16%
YoY
|
-$87.76K
-178.68%
YoY
|
$622.2K
-3008.52%
YoY
|
$47.66K
-142.55%
YoY
|
$615.8K
N/A
|
$111.5K
N/A
|
-$21.39K
2178.27%
YoY
|
| Depreciation, Depletion And Amortization |
$19.82K
-58.33%
YoY
|
$87.60K
69.44%
YoY
|
$47.58K
-8.02%
YoY
|
$47.58K
-53.77%
YoY
|
$47.58K
-49.6%
YoY
|
$51.70K
N/A
|
$51.72K
-13.43%
YoY
|
$102.9K
N/A
|
$94.39K
-10.67%
YoY
|
N/A
|
$59.75K
N/A
|
N/A
|
$105.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$141.9K
-93.94%
YoY
|
-$928.9K
-45.38%
YoY
|
-$350.0K
-83.61%
YoY
|
-$913.7K
-39.11%
YoY
|
-$2.342M
14.78%
YoY
|
-$1.701M
229.51%
YoY
|
-$2.136M
274.44%
YoY
|
-$1.501M
42.92%
YoY
|
-$2.041M
290.71%
YoY
|
-$516.1K
1698.26%
YoY
|
-$570.4K
545.32%
YoY
|
-$1.050M
73.43%
YoY
|
-$522.3K
20223.42%
YoY
|
-$28.70K
N/A
|
-$88.39K
N/A
|
-$605.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$117.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.250M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.00K
-40.3%
YoY
|
-$26.90K
-51.18%
YoY
|
-$40.00K
20.85%
YoY
|
-$23.50K
-64.65%
YoY
|
-$40.20K
-55.99%
YoY
|
-$55.10K
-12.4%
YoY
|
-$33.10K
-83.4%
YoY
|
-$66.48K
-100.07%
YoY
|
-$91.35K
-91.17%
YoY
|
-$62.90K
N/A
|
-$199.4K
N/A
|
$89.87M
N/A
|
-$1.035M
-99.18%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$23.98K
-40.3%
YoY
|
-$26.90K
-51.18%
YoY
|
-$30.00K
-9.37%
YoY
|
-$141.3K
112.55%
YoY
|
-$40.16K
-56.04%
YoY
|
-$55.10K
-12.4%
YoY
|
-$33.10K
-83.4%
YoY
|
-$66.48K
-100.07%
YoY
|
-$91.35K
-91.17%
YoY
|
-$62.90K
N/A
|
-$199.4K
N/A
|
$89.87M
N/A
|
-$1.035M
-99.18%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$752.1K
N/A
|
N/A
N/A
|
$3.850M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$1.000M
-74.5%
YoY
|
$430.0K
-86.13%
YoY
|
-$500.00
-1100.0%
YoY
|
$198.9K
-94.97%
YoY
|
$3.921M
556.2%
YoY
|
$3.101M
305.37%
YoY
|
$50.00
-100.0%
YoY
|
$3.955M
256.41%
YoY
|
$597.5K
N/A
|
$765.0K
N/A
|
-$88.91M
N/A
|
$1.110M
-99.13%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$141.9K
-93.94%
YoY
|
-$928.9K
-45.38%
YoY
|
-$350.0K
-83.61%
YoY
|
-$913.7K
-39.11%
YoY
|
-$2.342M
14.78%
YoY
|
-$1.701M
229.51%
YoY
|
-$2.136M
274.44%
YoY
|
-$1.501M
42.92%
YoY
|
-$2.041M
290.71%
YoY
|
-$516.1K
1698.26%
YoY
|
-$570.4K
545.32%
YoY
|
-$1.050M
73.43%
YoY
|
-$522.3K
20223.42%
YoY
|
-$28.70K
N/A
|
-$88.39K
N/A
|
-$605.4K
N/A
|
| Cash From Investing Activities |
-$23.98K
-40.3%
YoY
|
-$26.90K
-51.18%
YoY
|
-$30.00K
-9.37%
YoY
|
-$141.3K
112.55%
YoY
|
-$40.16K
-56.04%
YoY
|
-$55.10K
-12.4%
YoY
|
-$33.10K
-83.4%
YoY
|
-$66.48K
-100.07%
YoY
|
-$91.35K
-91.17%
YoY
|
-$62.90K
N/A
|
-$199.4K
N/A
|
$89.87M
N/A
|
-$1.035M
-99.18%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$1.000M
-74.5%
YoY
|
$430.0K
-86.13%
YoY
|
-$500.00
-1100.0%
YoY
|
$198.9K
-94.97%
YoY
|
$3.921M
556.2%
YoY
|
$3.101M
305.37%
YoY
|
$50.00
-100.0%
YoY
|
$3.955M
256.41%
YoY
|
$597.5K
N/A
|
$765.0K
N/A
|
-$88.91M
N/A
|
$1.110M
-99.13%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$165.8K
-92.41%
YoY
|
$44.20K
-97.96%
YoY
|
$50.00K
-94.64%
YoY
|
-$1.056M
-32.65%
YoY
|
-$2.184M
-219.79%
YoY
|
$2.165M
11603.24%
YoY
|
$932.2K
-19519.79%
YoY
|
-$1.567M
1641.21%
YoY
|
$1.823M
-507.24%
YoY
|
$18.50K
-164.46%
YoY
|
-$4.800K
-94.57%
YoY
|
-$90.00K
-85.13%
YoY
|
-$447.6K
-135.29%
YoY
|
-$28.70K
N/A
|
-$88.39K
N/A
|
-$605.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$141.9K
-93.94%
YoY
|
-$928.9K
-45.38%
YoY
|
-$350.0K
-83.61%
YoY
|
-$913.7K
-39.11%
YoY
|
-$2.342M
14.78%
YoY
|
-$1.701M
229.51%
YoY
|
-$2.136M
274.44%
YoY
|
-$1.501M
42.92%
YoY
|
-$2.041M
290.71%
YoY
|
-$516.1K
1698.26%
YoY
|
-$570.4K
545.32%
YoY
|
-$1.050M
73.43%
YoY
|
-$522.3K
20223.42%
YoY
|
-$28.70K
N/A
|
-$88.39K
N/A
|
-$605.4K
N/A
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$117.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$928.9K
N/A
|
-$350.0K
N/A
|
-$1.032M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...