2024 Q1 Form 10-K Financial Statement

#000155837024002772 Filed on March 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $17.42M $20.31M $71.35M
YoY Change 12.08% 11.63% 9.42%
Cost Of Revenue $4.329M $4.543M $19.64M
YoY Change 4.46% 3.49% 26.87%
Gross Profit $13.09M $15.77M $51.71M
YoY Change 14.85% 14.22% 3.99%
Gross Profit Margin 75.14% 77.64% 72.47%
Selling, General & Admin $17.60M $17.99M $72.74M
YoY Change -4.94% -2.2% -3.65%
% of Gross Profit 134.46% 114.08% 140.69%
Research & Development $2.349M $2.207M $9.515M
YoY Change -15.81% -29.69% 1.92%
% of Gross Profit 17.95% 13.99% 18.4%
Depreciation & Amortization $560.0K $503.0K $2.006M
YoY Change 8.53% -16.72% 21.72%
% of Gross Profit 4.28% 3.19% 3.88%
Operating Expenses $19.95M $20.20M $82.26M
YoY Change -6.37% -6.21% -3.04%
Operating Profit -$6.859M -$4.427M -$30.55M
YoY Change -30.77% -42.71% -12.98%
Interest Expense $1.826M -$1.844M $5.424M
YoY Change 45.73% 52.15% 27.59%
% of Operating Profit
Other Income/Expense, Net $812.0K $894.0K $5.789M
YoY Change 26.88% 37.75% 162.78%
Pretax Income -$7.873M -$5.377M -$30.19M
YoY Change -25.16% -35.14% -18.76%
Income Tax
% Of Pretax Income
Net Earnings -$7.873M -$5.377M -$30.20M
YoY Change -25.16% -35.14% -18.82%
Net Earnings / Revenue -45.2% -26.47% -42.33%
Basic Earnings Per Share -$0.27 -$1.05
Diluted Earnings Per Share -$0.27 -$0.18 -$1.05
COMMON SHARES
Basic Shares Outstanding 29.76M 28.93M 28.66M
Diluted Shares Outstanding 29.47M 28.66M

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $47.73M $59.68M $59.68M
YoY Change -13.91% -15.16% -15.16%
Cash & Equivalents $47.70M $59.70M $59.68M
Short-Term Investments
Other Short-Term Assets $7.000M $7.280M $7.280M
YoY Change 62.22% 74.54% 74.54%
Inventory $6.694M $8.093M $8.093M
Prepaid Expenses $2.630M $2.514M
Receivables $17.50M $15.78M $15.78M
Other Receivables $2.937M $2.961M $2.961M
Total Short-Term Assets $81.87M $93.79M $93.79M
YoY Change 0.93% -5.04% -5.04%
LONG-TERM ASSETS
Property, Plant & Equipment $1.847M $2.009M $4.782M
YoY Change -7.19% 0.9% -10.08%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.883M $4.430M $12.80M
YoY Change 39.79% 21.54% 14.15%
Total Long-Term Assets $21.95M $22.04M $22.04M
YoY Change -2.45% 21.66% 21.66%
TOTAL ASSETS
Total Short-Term Assets $81.87M $93.79M $93.79M
Total Long-Term Assets $21.95M $22.04M $22.04M
Total Assets $103.8M $115.8M $115.8M
YoY Change 0.2% -0.9% -0.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.979M $4.752M $4.752M
YoY Change -40.06% 95.31% 95.31%
Accrued Expenses $9.045M $12.60M $12.39M
YoY Change 21.57% -15.11% -16.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $14.50M $19.81M $19.81M
YoY Change -4.18% -40.32% -40.32%
LONG-TERM LIABILITIES
Long-Term Debt $59.44M $59.28M $59.28M
YoY Change 62.23% 159.68% 159.68%
Other Long-Term Liabilities $2.214M $2.546M $2.546M
YoY Change -36.53% -32.93% -32.93%
Total Long-Term Liabilities $59.44M $59.28M $61.83M
YoY Change 62.23% 159.68% 132.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.50M $19.81M $19.81M
Total Long-Term Liabilities $59.44M $59.28M $61.83M
Total Liabilities $76.16M $81.64M $81.64M
YoY Change 37.82% 36.47% 36.47%
SHAREHOLDERS EQUITY
Retained Earnings -$384.0M -$376.1M
YoY Change 7.74% 8.73%
Common Stock $411.6M $410.3M
YoY Change 1.69% 1.82%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $27.66M $34.19M $34.19M
YoY Change
Total Liabilities & Shareholders Equity $103.8M $115.8M $115.8M
YoY Change 0.2% -0.9% -0.9%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$7.873M -$5.377M -$30.20M
YoY Change -25.16% -35.14% -18.82%
Depreciation, Depletion And Amortization $560.0K $503.0K $2.006M
YoY Change 8.53% -16.72% 21.72%
Cash From Operating Activities -$12.00M $2.133M -$32.00M
YoY Change -21.05% -168.81% 4.23%
INVESTING ACTIVITIES
Capital Expenditures $375.0K $879.0K $2.369M
YoY Change 60.26% 74.75% -27.53%
Acquisitions
YoY Change
Other Investing Activities $443.0K $316.0K $1.047M
YoY Change 768.63% -89.53%
Cash From Investing Activities $68.00K -$563.0K -$1.322M
YoY Change -137.16% 11.93% -119.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.200M
YoY Change
Cash From Financing Activities 0.000 22.26M 22.70M
YoY Change -100.0% 8985.71% 10864.73%
NET CHANGE
Cash From Operating Activities -12.00M 2.133M -32.00M
Cash From Investing Activities 68.00K -563.0K -1.322M
Cash From Financing Activities 0.000 22.26M 22.70M
Net Change In Cash -11.93M 23.83M -10.63M
YoY Change -19.83% -809.65% -55.29%
FREE CASH FLOW
Cash From Operating Activities -$12.00M $2.133M -$32.00M
Capital Expenditures $375.0K $879.0K $2.369M
Free Cash Flow -$12.38M $1.254M -$34.37M
YoY Change -19.82% -134.8% 1.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 us-gaap Sales Type Lease Income Comprehensive Income Extensible List
SalesTypeLeaseIncomeComprehensiveIncomeExtensibleList
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerExcludingAssessedTax
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001227636
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021 us-gaap Operating Lease Income Comprehensive Income Extensible List
OperatingLeaseIncomeComprehensiveIncomeExtensibleList
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerExcludingAssessedTax
CY2022 us-gaap Operating Lease Income Comprehensive Income Extensible List
OperatingLeaseIncomeComprehensiveIncomeExtensibleList
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerExcludingAssessedTax
CY2023 us-gaap Operating Lease Income Comprehensive Income Extensible List
OperatingLeaseIncomeComprehensiveIncomeExtensibleList
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerExcludingAssessedTax
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27268000
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29092000
CY2017Q4 stim Distribution Agreement Period
DistributionAgreementPeriod
P7Y6M
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Investment Type Extensible Enumeration
InvestmentTypeExtensibleEnumeration
http://fasb.org/us-gaap/2023#MoneyMarketFundsMember
CY2022Q4 us-gaap Investment Type Extensible Enumeration
InvestmentTypeExtensibleEnumeration
http://fasb.org/us-gaap/2023#MoneyMarketFundsMember
CY2022 us-gaap Sales Type Lease Income Comprehensive Income Extensible List
SalesTypeLeaseIncomeComprehensiveIncomeExtensibleList
http://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerExcludingAssessedTax
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29100000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Research And Development
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment
CY2021 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Research And Development
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-38546
CY2023 dei Entity Registrant Name
EntityRegistrantName
NEURONETICS, INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
33-1051425
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
3222 Phoenixville Pike
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Malvern
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
PA
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
19355
CY2023 dei City Area Code
CityAreaCode
610
CY2023 dei Local Phone Number
LocalPhoneNumber
640-4202
CY2023 dei Security12b Title
Security12bTitle
Common Stock, par value $0.01 per share
CY2023 dei Trading Symbol
TradingSymbol
STIM
CY2023 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
56500000
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
29756053
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023 dei Auditor Firm
AuditorFirmId
185
CY2023 dei Auditor Name
AuditorName
KPMG LLP
CY2023 dei Auditor Location
AuditorLocation
Philadelphia, Pennsylvania
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59677000
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70340000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15782000
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13591000
CY2023Q4 us-gaap Inventory Net
InventoryNet
8093000
CY2022Q4 us-gaap Inventory Net
InventoryNet
8899000
CY2023Q4 us-gaap Net Investment In Lease Current
NetInvestmentInLeaseCurrent
905000
CY2022Q4 us-gaap Net Investment In Lease Current
NetInvestmentInLeaseCurrent
1538000
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2514000
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1997000
CY2023Q4 stim Notes Receivables Current
NotesReceivablesCurrent
2056000
CY2022Q4 stim Notes Receivables Current
NotesReceivablesCurrent
230000
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4766000
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2174000
CY2023Q4 us-gaap Assets Current
AssetsCurrent
93793000
CY2022Q4 us-gaap Assets Current
AssetsCurrent
98769000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2009000
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1991000
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2773000
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3327000
CY2023Q4 us-gaap Net Investment In Lease Noncurrent
NetInvestmentInLeaseNoncurrent
661000
CY2022Q4 us-gaap Net Investment In Lease Noncurrent
NetInvestmentInLeaseNoncurrent
1222000
CY2023Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
8370000
CY2022Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
7568000
CY2023Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
3795000
CY2022Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
362000
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4430000
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3645000
CY2021 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11653000
CY2023Q4 us-gaap Assets
Assets
115831000
CY2022Q4 us-gaap Assets
Assets
116884000
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4752000
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2433000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12595000
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14837000
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1620000
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1980000
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
845000
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
824000
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
13125000
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19812000
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
33199000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
59283000
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
22829000
CY2023Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
200000
CY2022Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
829000
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2346000
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2967000
CY2023Q4 us-gaap Liabilities
Liabilities
81641000
CY2022Q4 us-gaap Liabilities
Liabilities
59824000
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29092000
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27268000
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
291000
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
273000
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
409980000
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
402679000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-376081000
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-345892000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
34190000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
57060000
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
115831000
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
116884000
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
71348000
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
65206000
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
55312000
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
19643000
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15483000
CY2023 us-gaap Gross Profit
GrossProfit
51705000
CY2022 us-gaap Gross Profit
GrossProfit
49723000
CY2021 us-gaap Gross Profit
GrossProfit
43659000
CY2023 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
47318000
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
49982000
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
37746000
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25426000
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25516000
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25554000
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9515000
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9336000
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7923000
CY2023 us-gaap Operating Expenses
OperatingExpenses
82259000
CY2022 us-gaap Operating Expenses
OperatingExpenses
84834000
CY2021 us-gaap Operating Expenses
OperatingExpenses
71223000
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-30554000
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-35111000
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-27564000
CY2023 us-gaap Interest Expense
InterestExpense
5424000
CY2022 us-gaap Interest Expense
InterestExpense
4251000
CY2021 us-gaap Interest Expense
InterestExpense
4019000
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5789000
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2203000
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
390000
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-30189000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-37159000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-31193000
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.05
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.05
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.38
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.38
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.22
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.22
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28658000
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28658000
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26900000
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26900000
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25479000
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25479000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
25493000
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2435000
CY2021 stim Issuance Costs On Issuance Of Common Stock
IssuanceCostsOnIssuanceOfCommonStock
401000
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
80571000
CY2021 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7869000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-31193000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
85175000
CY2022 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
298000
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8746000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-37159000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
57060000
CY2023 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7319000
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-30189000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
34190000
CY2023 us-gaap Profit Loss
ProfitLoss
-30189000
CY2022 us-gaap Profit Loss
ProfitLoss
-37159000
CY2021 us-gaap Profit Loss
ProfitLoss
-31193000
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2006000
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1648000
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1060000
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
390000
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
341000
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
763000
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
1905000
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
7319000
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
8746000
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
7869000
CY2023 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
634000
CY2022 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
709000
CY2021 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
715000
CY2022 stim Cost Of Rental Units Purchased By Customers
CostOfRentalUnitsPurchasedByCustomers
92000
CY2021 stim Cost Of Rental Units Purchased By Customers
CostOfRentalUnitsPurchasedByCustomers
203000
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8831000
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6658000
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3817000
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1098000
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2587000
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3444000
CY2023 stim Increase Decrease In Net Investment In Sales Type Leases
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
-1193000
CY2022 stim Increase Decrease In Net Investment In Sales Type Leases
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
-1114000
CY2021 stim Increase Decrease In Net Investment In Sales Type Leases
IncreaseDecreaseInNetInvestmentInSalesTypeLeases
-324000
CY2023 stim Increase Decrease In Prepaid Commission Expense
IncreaseDecreaseInPrepaidCommissionExpense
1319000
CY2022 stim Increase Decrease In Prepaid Commission Expense
IncreaseDecreaseInPrepaidCommissionExpense
1243000
CY2021 stim Increase Decrease In Prepaid Commission Expense
IncreaseDecreaseInPrepaidCommissionExpense
1926000
CY2023 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
2845000
CY2022 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-786000
CY2021 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-62000
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2029000
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1968000
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
276000
CY2023 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2243000
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6604000
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
910000
CY2023 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-989000
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1164000
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
215000
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-32038000
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-30739000
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-27983000
CY2023 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2369000
CY2022 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3269000
CY2021 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2353000
CY2023 stim Proceeds From Collection Issuance Of Notes Receivable
ProceedsFromCollectionIssuanceOfNotesReceivable
1047000
CY2022 stim Proceeds From Collection Issuance Of Notes Receivable
ProceedsFromCollectionIssuanceOfNotesReceivable
10000000
CY2021 stim Proceeds From Collection Issuance Of Notes Receivable
ProceedsFromCollectionIssuanceOfNotesReceivable
-7486000
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1322000
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
6731000
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9839000
CY2023 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1104000
CY2022 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
91000
CY2023 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
25000000
CY2023 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1200000
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
80972000
CY2021 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
401000
CY2023 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1000
CY2022 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
298000
CY2021 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2435000
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
22697000
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
207000
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
83006000
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-10663000
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-23801000
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
45184000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
70340000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
94141000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
48957000
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
59677000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
70340000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
94141000
CY2023 us-gaap Interest Paid Net
InterestPaidNet
4790000
CY2022 us-gaap Interest Paid Net
InterestPaidNet
3543000
CY2021 us-gaap Interest Paid Net
InterestPaidNet
3304000
CY2023 stim Transfer Of Inventory To Property And Equipment
TransferOfInventoryToPropertyAndEquipment
210000
CY2022 stim Transfer Of Inventory To Property And Equipment
TransferOfInventoryToPropertyAndEquipment
250000
CY2021 stim Transfer Of Inventory To Property And Equipment
TransferOfInventoryToPropertyAndEquipment
601000
CY2023 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
239000
CY2022 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
103000
CY2021 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
273000
CY2023 stim Reduction Of Accounts Receivable In Long Term Note Receivable
ReductionOfAccountsReceivableInLongTermNoteReceivable
6468000
CY2022 stim Reduction Of Accounts Receivable In Long Term Note Receivable
ReductionOfAccountsReceivableInLongTermNoteReceivable
432000
CY2021 stim Reduction Of Accounts Receivable In Long Term Note Receivable
ReductionOfAccountsReceivableInLongTermNoteReceivable
2514000
CY2023 us-gaap Nature Of Operations
NatureOfOperations
<p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;"><b style="font-weight:bold;">1.   DESCRIPTION OF BUSINESS</b></p><p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;">Neuronetics, Inc. (the “Company”) is a commercial stage medical technology company focused on designing, developing and marketing products that improve the quality of life for patients who suffer from neurohealth disorders. The Company’s first commercial product, the NeuroStar Advanced Therapy System, is a non-invasive and non-systemic office-based treatment that uses transcranial magnetic stimulation, (“TMS”), to create a pulsed, MRI-strength magnetic field that induces electrical currents designed to stimulate specific areas of the brain associated with mood. The system was cleared in 2008 by the FDA to treat adult patients with MDD who have failed to achieve satisfactory improvement from prior antidepressant medication in the current MDD episode. The NeuroStar Advanced Therapy System is also available in other parts of the world, including Japan, where it is listed under Japan’s national health insurance. The Company intends to continue to pursue development of its NeuroStar Advanced Therapy System for additional indications.</p><p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Liquidity</p><p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;">As of December 31, 2023, the Company had cash and cash equivalents of $59.7 million and an accumulated deficit of $376.1 million. The Company incurred negative cash flows from operating activities of $32.0 million, $30.7 million and $28.0 million for the years ended December 31, 2023, 2022 and 2021, respectively. The Company has incurred operating losses since its inception, and management anticipates that its operating losses will continue in the near term as the Company continues to invest in sales and marketing and product development activities. The Company’s primary sources of capital to date have been from its initial public offering (“IPO”), private placements of its convertible preferred securities, borrowings under its credit facility, proceeds from its secondary public offering of common stock, and revenues from sales of its products. As of December 31, 2023, the Company had $60.0 million of borrowings outstanding under its credit facility, which matures in <span style="-sec-ix-hidden:Hidden_oNRQQ77C00Sf3Hrx6Kxfsw;"><span style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;font-style:normal;font-weight:normal;">March 2028</span></span>. Management believes that the Company’s cash and cash equivalents as of December 31, 2023 and anticipated revenues from sales of our products are sufficient to fund the Company’s operations for at least the next 12 months from the issuance of these financial statements.</p>
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59700000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-376100000
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-32000000.0
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-30700000
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-28000000.0
CY2023 us-gaap Basis Of Accounting
BasisOfAccounting
<p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">2.   BASIS OF PRESENTATION</p><p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;">The accompanying financial statements have been prepared in accordance with U.S. GAAP. Any reference in these notes to applicable guidance is meant to refer to U.S. GAAP as found in the Accounting Standards Codification (“ASC”), and Accounting Standards Updates (“ASUs”), promulgated by the Financial Accounting Standards Board (“FASB”).</p><p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Use of Estimates</p><p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;margin:0pt;">The preparation of financial statements in accordance with U.S. GAAP and the rules and regulations of the SEC, requires the use of estimates and assumptions, based on judgments considered reasonable, which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and assumptions on historical experience, known trends and events and various other factors that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Although management believes its estimates and assumptions are reasonable when made, they are based upon information available at the time they are made. Management evaluates the estimates and assumptions on an ongoing basis and, if necessary, makes adjustments. Due to the risks and uncertainties involved in the Company’s business and evolving market conditions and given the subjective element of the estimates and assumptions made, actual results may differ from estimated results.</p>
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Use of Estimates</p><p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;margin:0pt;">The preparation of financial statements in accordance with U.S. GAAP and the rules and regulations of the SEC, requires the use of estimates and assumptions, based on judgments considered reasonable, which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and assumptions on historical experience, known trends and events and various other factors that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Although management believes its estimates and assumptions are reasonable when made, they are based upon information available at the time they are made. Management evaluates the estimates and assumptions on an ongoing basis and, if necessary, makes adjustments. Due to the risks and uncertainties involved in the Company’s business and evolving market conditions and given the subjective element of the estimates and assumptions made, actual results may differ from estimated results.</p>
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Concentrations of Credit Risk</p><p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;">The Company’s cash is held on deposit in demand accounts at large financial institutions in amounts in excess of the FDIC insurance coverage limit of $250,000 per depositor, per FDIC-insured bank, per ownership category.</p><p style="font-family:'Arial','Helvetica','sans-serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;">Financial instruments that potentially subject the Company to concentrations of credit risk principally consist of cash equivalents and accounts receivable. The Company limits its credit risk associated with cash equivalents by placing investments in highly-rated money market funds. The Company limits its credit risk with respect to accounts receivable by performing credit evaluations when deemed necessary, but it does not require collateral to secure amounts owed by its customers.</p>
CY2023Q4 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
250000
CY2023 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
1900000
CY2021 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2022 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2023 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2023 us-gaap Revenue Performance Obligation Description Of Warranty
RevenuePerformanceObligationDescriptionOfWarranty
The Company provides a one-year warranty on all new System sales which were determined to be assurance-type warranties and thus not considered a separate performance obligation. The Company accrues the cost of providing these warranties.
CY2023Q4 us-gaap Contract With Customer Right To Recover Product
ContractWithCustomerRightToRecoverProduct
0
CY2017Q4 stim Distribution Agreement Renewal Period
DistributionAgreementRenewalPeriod
P2Y
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.85
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.13
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.02
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
1
CY2023 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2000000.0
CY2022 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2500000
CY2021 stim Number Of Customer Accounted For More Than Ten Percentage Of Revenues
NumberOfCustomerAccountedForMoreThanTenPercentageOfRevenues
1
CY2022 stim Number Of Customer Accounted For More Than Ten Percentage Of Revenues
NumberOfCustomerAccountedForMoreThanTenPercentageOfRevenues
1
CY2023 stim Number Of Customer Accounted For More Than Ten Percentage Of Revenues
NumberOfCustomerAccountedForMoreThanTenPercentageOfRevenues
1
CY2023Q4 us-gaap Alternative Investment Measurement Input
AlternativeInvestmentMeasurementInput
15
CY2022Q4 us-gaap Alternative Investment Measurement Input
AlternativeInvestmentMeasurementInput
17
CY2021Q4 us-gaap Alternative Investment Measurement Input
AlternativeInvestmentMeasurementInput
20
CY2023Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
16577000
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
15239000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
795000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1648000
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15782000
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13591000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1012000
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
763000
CY2021 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
313000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1462000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1462000
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
341000
CY2022 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
155000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1648000
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1648000
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
390000
CY2023 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1243000
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
795000
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4831000
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5048000
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2822000
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3057000
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2009000
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1991000
CY2023Q4 stim Disposal Cost Depreciated Property And Equipment
DisposalCostDepreciatedPropertyAndEquipment
900000
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2000000.0
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1600000
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1100000
CY2023 us-gaap Operating Lease Expense
OperatingLeaseExpense
800000
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
800000
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
700000
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y1M6D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.072
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
1077000
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
892000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
876000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
898000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
921000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
882000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
116000
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3693000
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
503000
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
3190000
CY2023 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
129000
CY2022 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
478000
CY2023 us-gaap Sales Type Lease Lease Income
SalesTypeLeaseLeaseIncome
129000
CY2022 us-gaap Sales Type Lease Lease Income
SalesTypeLeaseLeaseIncome
478000
CY2023Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Next Twelve Months
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths
915000
CY2023Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Two Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears
442000
CY2023Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Three Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears
118000
CY2023Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Four Years
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears
91000
CY2023Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived
1566000
CY2023Q4 us-gaap Sales Type Lease Lease Receivable
SalesTypeLeaseLeaseReceivable
1600000
CY2022Q4 us-gaap Sales Type Lease Lease Receivable
SalesTypeLeaseLeaseReceivable
2800000
CY2023Q4 us-gaap Sales Type Lease Unguaranteed Residual Asset
SalesTypeLeaseUnguaranteedResidualAsset
0
CY2023 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
200000
CY2022 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
200000
CY2021 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
300000
CY2023 stim Amortization Period Of Deferred Sales Commissions
AmortizationPeriodOfDeferredSalesCommissions
P7Y
CY2023 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
2300000
CY2022 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
1800000
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
8003000
CY2022Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
11201000
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
488000
CY2022Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
761000
CY2023Q4 stim Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
260000
CY2022Q4 stim Accrued Research And Development Expense Current
AccruedResearchAndDevelopmentExpenseCurrent
678000
CY2023Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
1760000
CY2022Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
410000
CY2023Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
213000
CY2022Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
328000
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
818000
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
659000
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1053000
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
800000
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12595000
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14837000
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
60000000
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
35000000
CY2023Q4 stim Accrued Of Final Payment Fee
AccruedOfFinalPaymentFee
1856000
CY2022Q4 stim Accrued Of Final Payment Fee
AccruedOfFinalPaymentFee
1925000
CY2023Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
2573000
CY2022Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
971000
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
59283000
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
35954000
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
13125000
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
59283000
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
22829000
CY2023 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
5400000
CY2023 us-gaap Interest Expense Debt
InterestExpenseDebt
4800000
CY2023 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
600000
CY2022 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
4300000
CY2022 us-gaap Interest Expense Debt
InterestExpenseDebt
3600000
CY2022 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
700000
CY2021 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
4000000.0
CY2021 us-gaap Interest Expense Debt
InterestExpenseDebt
3300000
CY2021 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
700000
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
22500000
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
30000000
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
7500000
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
60000000
CY2021Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
5566000
CY2021Q1 us-gaap Share Price
SharePrice
15.50
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
80600000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000.0
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29100000
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29092000
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27268000
CY2023Q4 stim Common Stock Shares Issued And Reserved For Future Issuance
CommonStockSharesIssuedAndReservedForFutureIssuance
36076000
CY2022Q4 stim Common Stock Shares Issued And Reserved For Future Issuance
CommonStockSharesIssuedAndReservedForFutureIssuance
34734000
CY2023Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
41000
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
61000
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7319000
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8746000
CY2021 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7869000
CY2023 stim Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized Annual Increase Percentage
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorizedAnnualIncreasePercentage
0.04
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0.0
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
200000
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
8200000
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.256
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.163
CY2023 stim Defined Contribution Plans Name
DefinedContributionPlansName
401(k) plan
CY2023 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.03
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-30200000
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-37200000
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-31200000
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.042
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.009
CY2021 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.055
CY2023 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.005
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
-0.023
CY2021 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.106
CY2023 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Research And Development
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment
-0.003
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.008
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.015
CY2021 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.008
CY2023 stim Effective Income Tax Rate Reconciliation Net Operating Loss Percent
EffectiveIncomeTaxRateReconciliationNetOperatingLossPercent
-0.006
CY2021 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.379
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
82179000
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
76013000
CY2023Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
2923000
CY2022Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
3008000
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
2538000
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
2273000
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
1161000
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
1379000
CY2023Q4 stim Deferred Tax Assets Interest Expense
DeferredTaxAssetsInterestExpense
4451000
CY2022Q4 stim Deferred Tax Assets Interest Expense
DeferredTaxAssetsInterestExpense
3807000
CY2023Q4 stim Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
782000
CY2022Q4 stim Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
929000
CY2022Q4 stim Deferred Tax Assets Capitalized Start Up Costs
DeferredTaxAssetsCapitalizedStartUpCosts
215000
CY2023Q4 stim Deferred Tax Assets Capitalized Research And Development Costs
DeferredTaxAssetsCapitalizedResearchAndDevelopmentCosts
3790000
CY2022Q4 stim Deferred Tax Assets Capitalized Research And Development Costs
DeferredTaxAssetsCapitalizedResearchAndDevelopmentCosts
2165000
CY2023Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1032000
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1000000
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
98856000
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
90789000
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
94473000
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
86733000
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
4383000
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
4056000
CY2023Q4 us-gaap Deferred Tax Liabilities Deferred Expense Capitalized Software
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware
1038000
CY2022Q4 us-gaap Deferred Tax Liabilities Deferred Expense Capitalized Software
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware
894000
CY2023Q4 stim Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
679000
CY2022Q4 stim Deferred Tax Liabilities Right Of Use Asset
DeferredTaxLiabilitiesRightOfUseAsset
816000
CY2023Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
2666000
CY2022Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
2346000
CY2023Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
4383000
CY2022Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
4056000
CY2023 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
7700000
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
6100000
CY2022Q4 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
86733000
CY2021Q4 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
80663000
CY2023 us-gaap Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
7739000
CY2022 us-gaap Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
6070000
CY2023Q4 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
94472000
CY2022Q4 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
86733000
CY2023Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2023 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2019Q2 stim Reimbursement Revenue Per Treatment
ReimbursementRevenuePerTreatment
12000
CY2023 stim Distribution Agreements With Renewal Description
DistributionAgreementsWithRenewalDescription
The term of the distribution agreement will be automatically extended for two years unless either party gives the other party at least two years’ prior written of notice of non-renewal, except that the Company cannot decline to renew the agreement if Teijin has purchased 100% of its sales forecasts over the term of the agreement.
CY2017 stim Distribution Agreement Renewal Period
DistributionAgreementRenewalPeriod
P2Y
CY2023 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1

Files In Submission

Name View Source Status
0001558370-24-002772-index-headers.html Edgar Link pending
0001558370-24-002772-index.html Edgar Link pending
0001558370-24-002772.txt Edgar Link pending
0001558370-24-002772-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stim-20231231.xsd Edgar Link pending
stim-20231231x10k.htm Edgar Link pending
stim-20231231x10k006.jpg Edgar Link pending
stim-20231231xex10d22.htm Edgar Link pending
stim-20231231xex10d26.htm Edgar Link pending
stim-20231231xex10d27.htm Edgar Link pending
stim-20231231xex10d28.htm Edgar Link pending
stim-20231231xex10d28001.jpg Edgar Link pending
stim-20231231xex10d28002.jpg Edgar Link pending
stim-20231231xex10d28003.jpg Edgar Link pending
stim-20231231xex10d28004.jpg Edgar Link pending
stim-20231231xex10d28005.jpg Edgar Link pending
stim-20231231xex10d28006.jpg Edgar Link pending
stim-20231231xex10d9.htm Edgar Link pending
stim-20231231xex23d1.htm Edgar Link pending
stim-20231231xex31d1.htm Edgar Link pending
stim-20231231xex31d2.htm Edgar Link pending
stim-20231231xex32d1.htm Edgar Link pending
stim-20231231xex97d1.htm Edgar Link pending
stim-20231231xex97d1001.jpg Edgar Link pending
stim-20231231xex97d1003.jpg Edgar Link pending
stim-20231231_def.xml Edgar Link unprocessable
stim-20231231_lab.xml Edgar Link unprocessable
stim-20231231_pre.xml Edgar Link unprocessable
stim-20231231x10k_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
stim-20231231_cal.xml Edgar Link unprocessable