|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$222.5K
-82.61%
YoY
|
$1.785M
-1.26%
YoY
|
$3.164M
-62.99%
YoY
|
$1.693M
-77.72%
YoY
|
$1.279M
-34.09%
YoY
|
$1.808M
-6.18%
YoY
|
$8.551M
305.57%
YoY
|
$7.596M
-8.67%
YoY
|
$1.941M
-90.67%
YoY
|
$1.927M
-89.64%
YoY
|
$2.108M
-80.33%
YoY
|
$8.318M
168.04%
YoY
|
$20.81M
1944.75%
YoY
|
$18.60M
2021.04%
YoY
|
$10.72M
-36.5%
YoY
|
$3.103M
-90.54%
YoY
|
$1.018M
-90.37%
YoY
|
$876.8K
80.63%
YoY
|
$16.88M
415.19%
YoY
|
$32.79M
1152.02%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.108M
-80.27%
YoY
|
$8.318M
168.04%
YoY
|
$20.81M
1944.75%
YoY
|
$18.54M
2014.19%
YoY
|
$10.69M
233.24%
YoY
|
$3.103M
-70.78%
YoY
|
$1.018M
-46.28%
YoY
|
$876.8K
80.63%
YoY
|
$3.207M
535.58%
YoY
|
$10.62M
1750.56%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$60.00K
N/A
|
$33.40K
-99.76%
YoY
|
N/A
|
N/A
|
N/A
|
$13.67M
393.28%
YoY
|
$22.17M
984.07%
YoY
|
| Other Short-Term Assets |
$1.142M
1858.83%
YoY
|
$155.2K
N/A
|
$176.4K
631.95%
YoY
|
$211.5K
844.2%
YoY
|
$58.30K
60.16%
YoY
|
$0.00
-100.0%
YoY
|
$24.10K
49.69%
YoY
|
$22.40K
-45.1%
YoY
|
$36.40K
-14.95%
YoY
|
$54.50K
-7.63%
YoY
|
$16.10K
-28.76%
YoY
|
$40.80K
2.77%
YoY
|
$42.80K
-20.3%
YoY
|
$59.00K
N/A
|
$22.60K
N/A
|
$39.70K
N/A
|
$53.70K
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$12.00K
N/A
|
$12.00K
N/A
|
$12.50K
N/A
|
$4.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$256.1K
N/A
|
$155.0K
N/A
|
$151.4K
N/A
|
| Other Receivables |
$1.600M
N/A
|
$1.600M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$88.70K
-64.97%
YoY
|
$107.6K
-97.55%
YoY
|
$5.768M
13568.48%
YoY
|
$5.889M
24335.27%
YoY
|
$253.2K
N/A
|
$4.389M
N/A
|
$42.20K
N/A
|
| Total Short-Term Assets |
$2.976M
122.52%
YoY
|
$3.553M
95.76%
YoY
|
$3.353M
-61.25%
YoY
|
$1.909M
-75.21%
YoY
|
$1.338M
-34.71%
YoY
|
$1.815M
-11.23%
YoY
|
$8.653M
297.16%
YoY
|
$7.698M
-8.39%
YoY
|
$2.049M
-90.22%
YoY
|
$2.044M
-89.09%
YoY
|
$2.179M
-79.92%
YoY
|
$8.404M
-5.69%
YoY
|
$20.96M
201.09%
YoY
|
$18.74M
1252.45%
YoY
|
$10.85M
-49.36%
YoY
|
$8.911M
-72.98%
YoY
|
$6.960M
-35.23%
YoY
|
$1.386M
175.27%
YoY
|
$21.42M
549.81%
YoY
|
$32.98M
1142.99%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$16.80K
N/A
|
$20.30K
N/A
|
$17.60K
N/A
|
$17.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$347.7K
N/A
|
$360.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$92.68M
136.15%
YoY
|
$127.2M
369.62%
YoY
|
$90.93M
376.87%
YoY
|
$49.00M
112.96%
YoY
|
$39.25M
84.4%
YoY
|
$27.09M
88.42%
YoY
|
$19.07M
7.29%
YoY
|
$23.01M
69.83%
YoY
|
$21.28M
1713.81%
YoY
|
$14.38M
263.31%
YoY
|
$17.77M
53.13%
YoY
|
$13.55M
-44.06%
YoY
|
$1.173M
-95.97%
YoY
|
$3.957M
-86.34%
YoY
|
$11.61M
651.62%
YoY
|
$24.22M
1313.5%
YoY
|
$29.09M
1517.38%
YoY
|
$28.98M
357.09%
YoY
|
$1.544M
-9.87%
YoY
|
$1.714M
27.82%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$633.2K
22.98%
YoY
|
$633.2K
22.98%
YoY
|
$633.2K
22.98%
YoY
|
$633.2K
22.98%
YoY
|
$514.9K
N/A
|
$514.9K
N/A
|
$514.9K
18970.37%
YoY
|
$514.9K
10855.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.700K
-75.0%
YoY
|
$4.700K
-63.28%
YoY
|
$6.800K
-54.36%
YoY
|
$8.800K
-47.93%
YoY
|
| Total Long-Term Assets |
$129.1M
76.16%
YoY
|
$166.0M
512.96%
YoY
|
$160.9M
716.86%
YoY
|
$123.0M
420.22%
YoY
|
$73.29M
234.43%
YoY
|
$27.09M
80.47%
YoY
|
$19.70M
7.73%
YoY
|
$23.64M
68.11%
YoY
|
$21.92M
1198.21%
YoY
|
$15.01M
191.61%
YoY
|
$18.29M
48.33%
YoY
|
$14.06M
-44.5%
YoY
|
$1.688M
-94.42%
YoY
|
$5.147M
-82.75%
YoY
|
$12.33M
497.42%
YoY
|
$25.34M
1030.4%
YoY
|
$30.27M
1572.85%
YoY
|
$29.84M
369.84%
YoY
|
$2.064M
19.42%
YoY
|
$2.242M
65.12%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.976M
122.52%
YoY
|
$3.553M
95.76%
YoY
|
$3.353M
-61.25%
YoY
|
$1.909M
-75.21%
YoY
|
$1.338M
-34.71%
YoY
|
$1.815M
-11.23%
YoY
|
$8.653M
297.16%
YoY
|
$7.698M
-8.39%
YoY
|
$2.049M
-90.22%
YoY
|
$2.044M
-89.09%
YoY
|
$2.179M
-79.92%
YoY
|
$8.404M
-5.69%
YoY
|
$20.96M
201.09%
YoY
|
$18.74M
1252.45%
YoY
|
$10.85M
-49.36%
YoY
|
$8.911M
-72.98%
YoY
|
$6.960M
-35.23%
YoY
|
$1.386M
175.27%
YoY
|
$21.42M
549.81%
YoY
|
$32.98M
1142.99%
YoY
|
| Total Long-Term Assets |
$129.1M
|
$166.0M
|
$160.9M
|
$123.0M
|
$73.29M
|
$27.09M
|
$19.70M
|
$23.64M
|
$21.92M
|
$15.01M
|
$18.29M
|
$14.06M
|
$1.688M
|
$5.147M
|
$12.33M
|
$25.34M
|
$30.27M
|
$29.84M
|
$2.064M
|
$2.242M
|
| Total Assets |
$132.1M
76.99%
YoY
|
$169.6M
486.77%
YoY
|
$164.3M
479.39%
YoY
|
$124.9M
298.54%
YoY
|
$74.63M
211.42%
YoY
|
$28.90M
69.48%
YoY
|
$28.35M
38.55%
YoY
|
$31.34M
39.5%
YoY
|
$23.97M
5.83%
YoY
|
$17.05M
-28.62%
YoY
|
$20.47M
-11.7%
YoY
|
$22.47M
-34.4%
YoY
|
$22.65M
-39.18%
YoY
|
$23.89M
-23.5%
YoY
|
$23.18M
-1.32%
YoY
|
$34.25M
-2.76%
YoY
|
$37.23M
196.51%
YoY
|
$31.23M
355.55%
YoY
|
$23.49M
367.42%
YoY
|
$35.22M
778.16%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$615.0K
55.58%
YoY
|
$760.2K
811.51%
YoY
|
$581.1K
138.84%
YoY
|
$468.9K
292.71%
YoY
|
$395.3K
221.64%
YoY
|
$83.40K
-22.06%
YoY
|
$243.3K
124.65%
YoY
|
$119.4K
-16.85%
YoY
|
$122.9K
-18.07%
YoY
|
$107.0K
-45.07%
YoY
|
$108.3K
-42.52%
YoY
|
$143.6K
16.09%
YoY
|
$150.0K
-33.36%
YoY
|
$194.8K
0.0%
YoY
|
$188.4K
-15.25%
YoY
|
$123.7K
-21.11%
YoY
|
$225.1K
219.29%
YoY
|
$194.8K
4.67%
YoY
|
$222.3K
-4.39%
YoY
|
$156.8K
21.74%
YoY
|
| Accrued Expenses |
$1.237M
643.72%
YoY
|
$1.557M
941.47%
YoY
|
$1.061M
1162.5%
YoY
|
$398.5K
637.96%
YoY
|
$166.3K
232.6%
YoY
|
$149.5K
25.1%
YoY
|
$84.00K
-18.84%
YoY
|
$54.00K
-52.42%
YoY
|
$50.00K
-57.81%
YoY
|
$119.5K
5.29%
YoY
|
$103.5K
-4.61%
YoY
|
$113.5K
47.02%
YoY
|
$118.5K
-9.82%
YoY
|
$113.5K
-10.49%
YoY
|
$108.5K
-27.62%
YoY
|
$77.20K
-4.93%
YoY
|
$131.4K
128.92%
YoY
|
$126.8K
N/A
|
$149.9K
N/A
|
$81.20K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$14.93M
259.24%
YoY
|
$16.16M
N/A
|
$16.16M
N/A
|
$16.18M
N/A
|
$4.156M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.163M
N/A
|
$1.186M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$13.02M
463.24%
YoY
|
$14.48M
N/A
|
$23.59M
N/A
|
N/A
|
$2.312M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$29.80M
205.98%
YoY
|
$32.96M
1751.04%
YoY
|
$20.03M
4097.09%
YoY
|
$20.95M
11980.45%
YoY
|
$9.740M
5533.49%
YoY
|
$1.781M
686.14%
YoY
|
$477.3K
125.46%
YoY
|
$173.4K
-32.56%
YoY
|
$172.9K
-35.58%
YoY
|
$226.5K
-26.53%
YoY
|
$211.7K
-28.67%
YoY
|
$257.1K
27.97%
YoY
|
$268.4K
-82.34%
YoY
|
$308.3K
-79.55%
YoY
|
$296.8K
-20.26%
YoY
|
$200.9K
-15.55%
YoY
|
$1.520M
447.16%
YoY
|
$1.507M
709.94%
YoY
|
$372.2K
60.09%
YoY
|
$237.9K
84.7%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$21.88M
N/A
|
$21.27M
N/A
|
$38.63M
N/A
|
$14.52M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$3.091M
N/A
|
$4.370M
N/A
|
$4.295M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$21.88M
409.52%
YoY
|
$21.27M
N/A
|
$41.72M
N/A
|
$18.89M
N/A
|
$4.295M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$29.80M
205.98%
YoY
|
$32.96M
1751.04%
YoY
|
$20.03M
4097.09%
YoY
|
$20.95M
11980.45%
YoY
|
$9.740M
5533.49%
YoY
|
$1.781M
686.14%
YoY
|
$477.3K
125.46%
YoY
|
$173.4K
-32.56%
YoY
|
$172.9K
-35.58%
YoY
|
$226.5K
-26.53%
YoY
|
$211.7K
-28.67%
YoY
|
$257.1K
27.97%
YoY
|
$268.4K
-82.34%
YoY
|
$308.3K
-79.55%
YoY
|
$296.8K
-20.26%
YoY
|
$200.9K
-15.55%
YoY
|
$1.520M
447.16%
YoY
|
$1.507M
709.94%
YoY
|
$372.2K
60.09%
YoY
|
$237.9K
84.7%
YoY
|
| Total Long-Term Liabilities |
$21.88M
409.52%
YoY
|
$21.27M
N/A
|
$41.72M
N/A
|
$18.89M
N/A
|
$4.295M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$52.27M
262.13%
YoY
|
$54.82M
2414.51%
YoY
|
$62.15M
12921.14%
YoY
|
$40.23M
23101.79%
YoY
|
$14.43M
8248.47%
YoY
|
$2.180M
862.47%
YoY
|
$477.3K
125.46%
YoY
|
$173.4K
-32.56%
YoY
|
$172.9K
-35.58%
YoY
|
$226.5K
-26.53%
YoY
|
$211.7K
-90.28%
YoY
|
$257.1K
-87.66%
YoY
|
$268.4K
-92.11%
YoY
|
$308.3K
-90.9%
YoY
|
$2.179M
485.38%
YoY
|
$2.083M
775.54%
YoY
|
$3.402M
1124.62%
YoY
|
$3.389M
1721.23%
YoY
|
$372.2K
60.09%
YoY
|
$237.9K
84.7%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$79.82M
32.59%
YoY
|
$114.8M
329.51%
YoY
|
$102.1M
266.37%
YoY
|
$84.68M
171.68%
YoY
|
$60.20M
153.02%
YoY
|
$26.72M
58.81%
YoY
|
$27.88M
37.64%
YoY
|
$31.17M
40.33%
YoY
|
$23.79M
6.33%
YoY
|
$16.83M
-28.65%
YoY
|
$20.25M
-3.55%
YoY
|
$22.21M
-30.95%
YoY
|
$22.38M
-33.85%
YoY
|
$23.58M
-15.29%
YoY
|
$21.00M
-9.16%
YoY
|
$32.17M
-8.05%
YoY
|
$33.83M
175.51%
YoY
|
$27.84M
317.45%
YoY
|
$23.12M
382.32%
YoY
|
$34.99M
801.17%
YoY
|
| Total Liabilities & Shareholders Equity |
$132.1M
76.99%
YoY
|
$169.6M
486.77%
YoY
|
$164.3M
479.39%
YoY
|
$124.9M
298.54%
YoY
|
$74.63M
211.42%
YoY
|
$28.90M
69.48%
YoY
|
$28.35M
38.55%
YoY
|
$31.34M
39.5%
YoY
|
$23.97M
5.83%
YoY
|
$17.05M
-28.62%
YoY
|
$20.47M
-11.7%
YoY
|
$22.47M
-34.4%
YoY
|
$22.65M
-39.18%
YoY
|
$23.89M
-23.5%
YoY
|
$23.18M
-1.32%
YoY
|
$34.25M
-2.76%
YoY
|
$37.23M
196.51%
YoY
|
$31.23M
355.55%
YoY
|
$23.49M
367.42%
YoY
|
$35.22M
778.16%
YoY
|
Loading...