|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.04M
-630.22%
YoY
|
$6.608M
-205.18%
YoY
|
-$6.282M
-1852.38%
YoY
|
$358.5K
-130.52%
YoY
|
-$1.175M
636.83%
YoY
|
| Depreciation, Depletion And Amortization |
$10.23M
32273.1%
YoY
|
$31.60K
-55.43%
YoY
|
$70.90K
-72.26%
YoY
|
$255.6K
242.63%
YoY
|
$74.60K
N/A
|
| Cash From Operating Activities |
-$11.00M
1184.34%
YoY
|
-$856.7K
-24.39%
YoY
|
-$1.133M
-566600.0%
YoY
|
$200.00
-100.01%
YoY
|
-$1.635M
255.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.780M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$376.8K
-59.86%
YoY
|
$938.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$65.42M
-4445.11%
YoY
|
$1.506M
-110.19%
YoY
|
-$14.77M
-176.87%
YoY
|
$19.21M
-272.52%
YoY
|
-$11.14M
762.96%
YoY
|
| Cash From Investing Activities |
-$73.20M
-4961.91%
YoY
|
$1.506M
-110.19%
YoY
|
-$14.77M
-178.41%
YoY
|
$18.84M
-255.99%
YoY
|
-$12.08M
835.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.81M
-1507.77%
YoY
|
-$768.0K
8.51%
YoY
|
-$707.8K
-7178.0%
YoY
|
$10.00K
-99.92%
YoY
|
$12.94M
2523.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$84.18M
-11060.46%
YoY
|
-$768.0K
8.51%
YoY
|
-$707.8K
-39.8%
YoY
|
-$1.176M
-108.34%
YoY
|
$14.10M
2759.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.00M
1184.34%
YoY
|
-$856.7K
-24.39%
YoY
|
-$1.133M
-566600.0%
YoY
|
$200.00
-100.01%
YoY
|
-$1.635M
255.52%
YoY
|
| Cash From Investing Activities |
-$73.20M
-4961.91%
YoY
|
$1.506M
-110.19%
YoY
|
-$14.77M
-178.41%
YoY
|
$18.84M
-255.99%
YoY
|
-$12.08M
835.69%
YoY
|
| Cash From Financing Activities |
$84.18M
-11060.46%
YoY
|
-$768.0K
8.51%
YoY
|
-$707.8K
-39.8%
YoY
|
-$1.176M
-108.34%
YoY
|
$14.10M
2759.25%
YoY
|
| Net Change In Cash |
-$22.70K
-80.96%
YoY
|
-$119.2K
-99.28%
YoY
|
-$16.61M
-194.05%
YoY
|
$17.66M
4413.29%
YoY
|
$391.3K
-131.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.00M
1184.34%
YoY
|
-$856.7K
-24.39%
YoY
|
-$1.133M
-566600.0%
YoY
|
$200.00
-100.01%
YoY
|
-$1.635M
255.52%
YoY
|
| Capital Expenditures |
$7.780M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$376.8K
-59.86%
YoY
|
$938.6K
N/A
|
| Free Cash Flow |
-$18.78M
N/A
|
N/A
|
-$1.133M
200.85%
YoY
|
-$376.6K
-85.37%
YoY
|
-$2.574M
459.57%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.85M
-467.26%
YoY
|
-$25.26M
-562.33%
YoY
|
-$8.200M
447.65%
YoY
|
-$4.824M
-282.6%
YoY
|
$3.226M
22.09%
YoY
|
$5.463M
-302.97%
YoY
|
-$1.497M
-29.16%
YoY
|
$2.642M
-2159.24%
YoY
|
$2.642M
-295.85%
YoY
|
-$2.692M
396.68%
YoY
|
-$2.114M
131.5%
YoY
|
-$128.3K
-93.15%
YoY
|
-$1.349M
-136.59%
YoY
|
-$541.9K
-53.86%
YoY
|
-$913.0K
-92.63%
YoY
|
-$1.874M
-118.64%
YoY
|
$3.687M
-34.09%
YoY
|
-$1.175M
-344.59%
YoY
|
-$12.40M
-1463.07%
YoY
|
$10.05M
-1877.56%
YoY
|
| Depreciation, Depletion And Amortization |
$2.398M
4687.03%
YoY
|
$3.637M
45937.97%
YoY
|
$4.001M
50544.3%
YoY
|
$2.592M
32708.86%
YoY
|
$50.10K
534.18%
YoY
|
$7.900K
0.0%
YoY
|
$7.900K
-1.25%
YoY
|
$7.900K
0.0%
YoY
|
$7.900K
-83.23%
YoY
|
$7.900K
-88.05%
YoY
|
$8.000K
-87.8%
YoY
|
$7.900K
-86.56%
YoY
|
$47.10K
-27.54%
YoY
|
$66.10K
-2.94%
YoY
|
$65.60K
909.23%
YoY
|
$58.80K
N/A
|
$65.00K
N/A
|
$68.10K
N/A
|
$6.500K
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.579M
1732.25%
YoY
|
-$2.945M
394.89%
YoY
|
-$5.336M
-4719.74%
YoY
|
-$2.417M
549.66%
YoY
|
-$304.5K
5870.59%
YoY
|
-$595.1K
237.17%
YoY
|
$115.5K
-148.61%
YoY
|
-$372.1K
69.52%
YoY
|
-$5.100K
-98.98%
YoY
|
-$176.5K
-1308.9%
YoY
|
-$237.6K
-241.09%
YoY
|
-$219.5K
-1376.16%
YoY
|
-$499.4K
149.7%
YoY
|
$14.60K
-99.82%
YoY
|
$168.4K
-102.19%
YoY
|
$17.20K
-100.92%
YoY
|
-$200.0K
22.62%
YoY
|
$8.088M
1975.85%
YoY
|
-$7.694M
11035.02%
YoY
|
-$1.866M
349.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$5.700K
N/A
|
-$68.82M
N/A
|
$76.59M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-98.09%
YoY
|
$0.00
N/A
|
$1.300K
-99.75%
YoY
|
$367.5K
N/A
|
$419.3K
N/A
|
$0.00
N/A
|
$519.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.73M
-40.71%
YoY
|
$1.259M
-119.99%
YoY
|
-$27.82M
-2129.65%
YoY
|
-$512.0K
-107.98%
YoY
|
-$38.34M
-204036.7%
YoY
|
-$6.297M
136800.0%
YoY
|
$1.371M
-124.83%
YoY
|
$6.413M
-153.39%
YoY
|
$18.80K
-99.32%
YoY
|
-$4.600K
-100.06%
YoY
|
-$5.520M
-174.46%
YoY
|
-$12.01M
-471.51%
YoY
|
$2.768M
284.0%
YoY
|
$7.845M
-170.19%
YoY
|
$7.414M
N/A
|
$3.233M
-336.57%
YoY
|
$720.7K
-48.77%
YoY
|
-$11.18M
1138.95%
YoY
|
$0.00
N/A
|
-$1.367M
-35143.59%
YoY
|
| Cash From Investing Activities |
-$22.73M
-40.71%
YoY
|
$1.253M
-119.9%
YoY
|
$40.99M
2890.42%
YoY
|
-$77.10M
-1302.22%
YoY
|
-$38.34M
-204036.7%
YoY
|
-$6.297M
136800.0%
YoY
|
$1.371M
-124.83%
YoY
|
$6.413M
-153.39%
YoY
|
$18.80K
-99.32%
YoY
|
-$4.600K
-100.06%
YoY
|
-$5.520M
-174.46%
YoY
|
-$12.01M
-471.66%
YoY
|
$2.768M
683.55%
YoY
|
$7.837M
-167.59%
YoY
|
$7.414M
N/A
|
$3.232M
-271.36%
YoY
|
$353.2K
-74.89%
YoY
|
-$11.60M
1185.43%
YoY
|
$0.00
N/A
|
-$1.886M
-48458.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00M
1007.78%
YoY
|
$312.9K
108.6%
YoY
|
-$15.10M
2738.08%
YoY
|
$22.89M
-6032.05%
YoY
|
$2.708M
N/A
|
$150.0K
N/A
|
-$532.1K
17.88%
YoY
|
-$385.9K
50.51%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$451.4K
N/A
|
-$256.4K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-33.33%
YoY
|
$15.30K
-96.9%
YoY
|
$282.3K
N/A
|
$12.63M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.75M
-29.83%
YoY
|
$312.9K
108.6%
YoY
|
-$34.19M
6324.62%
YoY
|
$79.93M
-20813.35%
YoY
|
$38.12M
N/A
|
$150.0K
N/A
|
-$532.1K
17.88%
YoY
|
-$385.9K
50.51%
YoY
|
N/A
|
$0.00
N/A
|
-$451.4K
N/A
|
-$256.4K
-77.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.163M
-109.33%
YoY
|
-$12.40K
-107.52%
YoY
|
$1.179M
138.99%
YoY
|
$282.3K
N/A
|
$12.48M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.579M
1732.25%
YoY
|
-$2.945M
394.89%
YoY
|
-$5.336M
-4719.74%
YoY
|
-$2.417M
549.66%
YoY
|
-$304.5K
5870.59%
YoY
|
-$595.1K
237.17%
YoY
|
$115.5K
-148.61%
YoY
|
-$372.1K
69.52%
YoY
|
-$5.100K
-98.98%
YoY
|
-$176.5K
-1308.9%
YoY
|
-$237.6K
-241.09%
YoY
|
-$219.5K
-1376.16%
YoY
|
-$499.4K
149.7%
YoY
|
$14.60K
-99.82%
YoY
|
$168.4K
-102.19%
YoY
|
$17.20K
-100.92%
YoY
|
-$200.0K
22.62%
YoY
|
$8.088M
1975.85%
YoY
|
-$7.694M
11035.02%
YoY
|
-$1.866M
349.95%
YoY
|
| Cash From Investing Activities |
-$22.73M
-40.71%
YoY
|
$1.253M
-119.9%
YoY
|
$40.99M
2890.42%
YoY
|
-$77.10M
-1302.22%
YoY
|
-$38.34M
-204036.7%
YoY
|
-$6.297M
136800.0%
YoY
|
$1.371M
-124.83%
YoY
|
$6.413M
-153.39%
YoY
|
$18.80K
-99.32%
YoY
|
-$4.600K
-100.06%
YoY
|
-$5.520M
-174.46%
YoY
|
-$12.01M
-471.66%
YoY
|
$2.768M
683.55%
YoY
|
$7.837M
-167.59%
YoY
|
$7.414M
N/A
|
$3.232M
-271.36%
YoY
|
$353.2K
-74.89%
YoY
|
-$11.60M
1185.43%
YoY
|
$0.00
N/A
|
-$1.886M
-48458.97%
YoY
|
| Cash From Financing Activities |
$26.75M
-29.83%
YoY
|
$312.9K
108.6%
YoY
|
-$34.19M
6324.62%
YoY
|
$79.93M
-20813.35%
YoY
|
$38.12M
N/A
|
$150.0K
N/A
|
-$532.1K
17.88%
YoY
|
-$385.9K
50.51%
YoY
|
N/A
|
$0.00
N/A
|
-$451.4K
N/A
|
-$256.4K
-77.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.163M
-109.33%
YoY
|
-$12.40K
-107.52%
YoY
|
$1.179M
138.99%
YoY
|
$282.3K
N/A
|
$12.48M
N/A
|
| Net Change In Cash |
-$1.563M
195.63%
YoY
|
-$1.379M
-79.55%
YoY
|
$1.472M
54.21%
YoY
|
$413.5K
-92.69%
YoY
|
-$528.7K
-3959.12%
YoY
|
-$6.743M
3623.08%
YoY
|
$954.2K
-115.37%
YoY
|
$5.655M
-145.29%
YoY
|
$13.70K
-99.4%
YoY
|
-$181.1K
-102.31%
YoY
|
-$6.209M
-181.89%
YoY
|
-$12.49M
-698.73%
YoY
|
$2.268M
1510.87%
YoY
|
$7.852M
-437.03%
YoY
|
$7.582M
-202.29%
YoY
|
$2.086M
-76.09%
YoY
|
$140.8K
-90.0%
YoY
|
-$2.330M
11970.98%
YoY
|
-$7.412M
10626.48%
YoY
|
$8.724M
-2224.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.579M
1732.25%
YoY
|
-$2.945M
394.89%
YoY
|
-$5.336M
-4719.74%
YoY
|
-$2.417M
549.66%
YoY
|
-$304.5K
5870.59%
YoY
|
-$595.1K
237.17%
YoY
|
$115.5K
-148.61%
YoY
|
-$372.1K
69.52%
YoY
|
-$5.100K
-98.98%
YoY
|
-$176.5K
-1308.9%
YoY
|
-$237.6K
-241.09%
YoY
|
-$219.5K
-1376.16%
YoY
|
-$499.4K
149.7%
YoY
|
$14.60K
-99.82%
YoY
|
$168.4K
-102.19%
YoY
|
$17.20K
-100.92%
YoY
|
-$200.0K
22.62%
YoY
|
$8.088M
1975.85%
YoY
|
-$7.694M
11035.02%
YoY
|
-$1.866M
349.95%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$5.700K
N/A
|
-$68.82M
N/A
|
$76.59M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-98.09%
YoY
|
$0.00
N/A
|
$1.300K
-99.75%
YoY
|
$367.5K
N/A
|
$419.3K
N/A
|
$0.00
N/A
|
$519.2K
N/A
|
| Free Cash Flow |
-$5.579M
N/A
|
-$2.951M
N/A
|
$63.48M
N/A
|
-$79.01M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$176.5K
-2774.24%
YoY
|
-$237.6K
-241.09%
YoY
|
-$219.5K
-1480.5%
YoY
|
-$499.4K
-12.0%
YoY
|
$6.600K
-99.91%
YoY
|
$168.4K
-102.19%
YoY
|
$15.90K
-100.67%
YoY
|
-$567.5K
N/A
|
$7.668M
1868.22%
YoY
|
-$7.694M
11035.02%
YoY
|
-$2.385M
475.18%
YoY
|
Loading...