|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.087M
126.65%
YoY
|
$1.425M
-74.86%
YoY
|
$1.362M
-70.38%
YoY
|
$5.668M
40.23%
YoY
|
$4.599M
-28.36%
YoY
|
$4.042M
-52.84%
YoY
|
$6.420M
-66.79%
YoY
|
$8.570M
-72.16%
YoY
|
$15.41M
N/A
|
$19.33M
40.99%
YoY
|
$30.78M
476.4%
YoY
|
$13.71M
68450.0%
YoY
|
$5.340M
146.08%
YoY
|
$20.00K
-89.47%
YoY
|
$2.170M
301.85%
YoY
|
$190.0K
N/A
|
$540.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash & Equivalents |
$3.087M
145.0%
YoY
|
$1.377M
-74.67%
YoY
|
$1.260M
-70.34%
YoY
|
$5.436M
38.96%
YoY
|
$4.248M
-32.36%
YoY
|
$3.912M
N/A
|
$6.280M
-67.26%
YoY
|
N/A
|
$15.26M
N/A
|
$19.18M
41.45%
YoY
|
$30.64M
489.23%
YoY
|
$13.56M
67700.0%
YoY
|
$5.200M
139.63%
YoY
|
$20.00K
-84.62%
YoY
|
$2.170M
301.85%
YoY
|
$130.0K
N/A
|
$540.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Short-Term Investments |
$14.00K
-86.27%
YoY
|
$48.00K
-79.31%
YoY
|
$102.0K
-70.94%
YoY
|
$232.0K
78.46%
YoY
|
$351.0K
150.71%
YoY
|
$130.0K
-7.14%
YoY
|
$140.0K
-6.67%
YoY
|
$140.0K
-6.67%
YoY
|
$150.0K
N/A
|
$150.0K
0.0%
YoY
|
$150.0K
15.38%
YoY
|
$150.0K
N/A
|
$130.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$589.0K
43.31%
YoY
|
$686.0K
1.48%
YoY
|
$411.0K
11.99%
YoY
|
$676.0K
N/A
|
$367.0K
1735.0%
YoY
|
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$292.0K
-11.52%
YoY
|
N/A
|
$330.0K
-24.66%
YoY
|
N/A
|
$438.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.510M
N/A
|
$2.780M
2038.46%
YoY
|
N/A
|
$130.0K
550.0%
YoY
|
N/A
|
$20.00K
-33.33%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
-72.73%
YoY
|
$30.00K
-25.0%
YoY
|
$110.0K
450.0%
YoY
|
$40.00K
-42.86%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$260.0K
4.0%
YoY
|
$350.0K
29.63%
YoY
|
$250.0K
38.89%
YoY
|
$270.0K
92.86%
YoY
|
$180.0K
80.0%
YoY
|
$140.0K
27.27%
YoY
|
| Total Short-Term Assets |
$3.690M
108.12%
YoY
|
$2.111M
-66.72%
YoY
|
$1.773M
-64.3%
YoY
|
$6.344M
39.28%
YoY
|
$4.966M
-30.15%
YoY
|
$4.555M
-57.86%
YoY
|
$7.110M
-67.84%
YoY
|
$10.81M
-66.18%
YoY
|
$16.92M
N/A
|
$22.11M
59.75%
YoY
|
$31.96M
490.76%
YoY
|
$13.84M
3360.0%
YoY
|
$5.410M
112.16%
YoY
|
$400.0K
-13.04%
YoY
|
$2.550M
203.57%
YoY
|
$460.0K
58.62%
YoY
|
$840.0K
366.67%
YoY
|
$290.0K
81.25%
YoY
|
$180.0K
0.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.566M
-45.21%
YoY
|
$1.933M
-64.93%
YoY
|
$2.858M
21.93%
YoY
|
$5.512M
4.51%
YoY
|
$2.344M
-65.12%
YoY
|
$5.274M
-36.23%
YoY
|
$6.720M
101.8%
YoY
|
$8.270M
229.48%
YoY
|
$8.230M
N/A
|
$3.330M
211.21%
YoY
|
$2.510M
497.62%
YoY
|
$1.070M
5250.0%
YoY
|
$420.0K
-74.7%
YoY
|
$20.00K
-98.72%
YoY
|
$1.660M
-0.6%
YoY
|
$1.560M
-8.77%
YoY
|
$1.670M
-6.7%
YoY
|
$1.710M
2037.5%
YoY
|
$1.790M
1888.89%
YoY
|
| Goodwill |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$5.190M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$698.0K
-42.31%
YoY
|
$1.160M
-14.71%
YoY
|
$1.210M
-3.97%
YoY
|
$1.330M
N/A
|
$1.360M
-45.82%
YoY
|
$1.260M
8.62%
YoY
|
$2.510M
50.3%
YoY
|
$1.160M
-1.69%
YoY
|
$1.670M
22.79%
YoY
|
$1.180M
-47.32%
YoY
|
$1.360M
-51.43%
YoY
|
$2.240M
-30.22%
YoY
|
$2.800M
-36.79%
YoY
|
$3.210M
5.59%
YoY
|
| Other Assets |
$27.00K
-91.4%
YoY
|
$13.00K
-95.64%
YoY
|
$314.0K
4.32%
YoY
|
$298.0K
-3.56%
YoY
|
$301.0K
-8.79%
YoY
|
$309.0K
-18.68%
YoY
|
$330.0K
-19.51%
YoY
|
$380.0K
-2.56%
YoY
|
$420.0K
N/A
|
$410.0K
720.0%
YoY
|
$390.0K
457.14%
YoY
|
$50.00K
-50.0%
YoY
|
$70.00K
600.0%
YoY
|
$100.0K
900.0%
YoY
|
$10.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-90.0%
YoY
|
$30.00K
-83.33%
YoY
|
| Total Long-Term Assets |
$1.603M
-73.35%
YoY
|
$3.747M
-35.51%
YoY
|
$6.014M
2.68%
YoY
|
$5.810M
-7.5%
YoY
|
$5.857M
-28.63%
YoY
|
$6.281M
-71.72%
YoY
|
$8.206M
-55.75%
YoY
|
$22.21M
57.63%
YoY
|
$23.18M
N/A
|
$18.54M
410.85%
YoY
|
$14.09M
753.94%
YoY
|
$3.630M
102.79%
YoY
|
$1.650M
-43.49%
YoY
|
$1.790M
-40.53%
YoY
|
$2.920M
-25.51%
YoY
|
$3.010M
-33.41%
YoY
|
$3.920M
-22.83%
YoY
|
$4.520M
-2.8%
YoY
|
$5.080M
48.54%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.690M
108.12%
YoY
|
$2.111M
-66.72%
YoY
|
$1.773M
-64.3%
YoY
|
$6.344M
39.28%
YoY
|
$4.966M
-30.15%
YoY
|
$4.555M
-57.86%
YoY
|
$7.110M
-67.84%
YoY
|
$10.81M
-66.18%
YoY
|
$16.92M
N/A
|
$22.11M
59.75%
YoY
|
$31.96M
490.76%
YoY
|
$13.84M
3360.0%
YoY
|
$5.410M
112.16%
YoY
|
$400.0K
-13.04%
YoY
|
$2.550M
203.57%
YoY
|
$460.0K
58.62%
YoY
|
$840.0K
366.67%
YoY
|
$290.0K
81.25%
YoY
|
$180.0K
0.0%
YoY
|
| Total Long-Term Assets |
$3.747M
|
$5.810M
|
$6.281M
|
$8.206M
|
$22.21M
|
$23.18M
|
$18.54M
|
$14.09M
|
$3.630M
|
$1.650M
|
$1.790M
|
$2.920M
|
$3.010M
|
$3.920M
|
$4.520M
|
$5.080M
|
|||
| Total Assets |
$5.293M
-32.03%
YoY
|
$5.858M
-51.8%
YoY
|
$7.787M
-28.05%
YoY
|
$12.15M
12.16%
YoY
|
$10.82M
-29.34%
YoY
|
$10.84M
-67.18%
YoY
|
$15.32M
-62.33%
YoY
|
$33.02M
-28.3%
YoY
|
$40.10M
N/A
|
$40.65M
132.71%
YoY
|
$46.05M
552.27%
YoY
|
$17.47M
697.72%
YoY
|
$7.060M
29.07%
YoY
|
$2.190M
-36.89%
YoY
|
$5.470M
14.92%
YoY
|
$3.470M
-27.86%
YoY
|
$4.760M
-9.51%
YoY
|
$4.810M
0.0%
YoY
|
$5.260M
46.11%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$817.0K
364.2%
YoY
|
$53.00K
-95.0%
YoY
|
$176.0K
-87.47%
YoY
|
$1.061M
322.71%
YoY
|
$1.405M
87.33%
YoY
|
$251.0K
-67.82%
YoY
|
$750.0K
97.37%
YoY
|
$780.0K
-59.59%
YoY
|
$750.0K
N/A
|
$380.0K
8.57%
YoY
|
$1.930M
319.57%
YoY
|
$350.0K
250.0%
YoY
|
$460.0K
820.0%
YoY
|
$100.0K
25.0%
YoY
|
$50.00K
-58.33%
YoY
|
$80.00K
-78.38%
YoY
|
$120.0K
-29.41%
YoY
|
$370.0K
54.17%
YoY
|
$170.0K
-43.33%
YoY
|
| Accrued Expenses |
$398.0K
1.02%
YoY
|
$717.0K
-23.97%
YoY
|
$394.0K
-25.94%
YoY
|
$943.0K
N/A
|
$532.0K
-11.92%
YoY
|
N/A
|
$604.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
100.0%
YoY
|
$30.00K
0.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
140.0%
YoY
|
$30.00K
-93.33%
YoY
|
$50.00K
-94.19%
YoY
|
$450.0K
60.71%
YoY
|
$860.0K
177.42%
YoY
|
$280.0K
-24.32%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$351.0K
-18.37%
YoY
|
$390.0K
129.41%
YoY
|
$430.0K
104.76%
YoY
|
$490.0K
N/A
|
$170.0K
-5.56%
YoY
|
$210.0K
90.91%
YoY
|
$180.0K
N/A
|
$110.0K
1000.0%
YoY
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$894.0K
-46.5%
YoY
|
$873.0K
-60.14%
YoY
|
$1.671M
-32.76%
YoY
|
$2.190M
-69.98%
YoY
|
$2.485M
-42.48%
YoY
|
$7.295M
115.83%
YoY
|
$4.320M
54.84%
YoY
|
$3.380M
57.94%
YoY
|
$3.860M
N/A
|
$2.790M
51.63%
YoY
|
$2.140M
275.44%
YoY
|
$1.840M
493.55%
YoY
|
$570.0K
185.0%
YoY
|
$310.0K
0.0%
YoY
|
$200.0K
-74.03%
YoY
|
$310.0K
-76.87%
YoY
|
$770.0K
37.5%
YoY
|
$1.340M
109.38%
YoY
|
$560.0K
-20.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$874.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.845M
-12.46%
YoY
|
$3.110M
1144.0%
YoY
|
$3.250M
3150.0%
YoY
|
$3.600M
N/A
|
$250.0K
N/A
|
$100.0K
150.0%
YoY
|
$0.00
N/A
|
$40.00K
-92.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-5.66%
YoY
|
$480.0K
-27.27%
YoY
|
$530.0K
-57.94%
YoY
|
$660.0K
-10.81%
YoY
|
$1.260M
200.0%
YoY
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.069M
-15.76%
YoY
|
$2.199M
N/A
|
$2.456M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
-90.0%
YoY
|
N/A
|
$100.0K
-28.57%
YoY
|
$220.0K
46.67%
YoY
|
$140.0K
75.0%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$874.0K
-60.25%
YoY
|
$2.069M
-15.76%
YoY
|
$2.199M
-22.71%
YoY
|
$2.456M
-21.03%
YoY
|
$2.845M
-12.46%
YoY
|
$3.110M
1144.0%
YoY
|
$3.250M
3150.0%
YoY
|
$3.600M
N/A
|
$250.0K
N/A
|
$100.0K
150.0%
YoY
|
$0.00
N/A
|
$40.00K
-92.16%
YoY
|
$0.00
-100.0%
YoY
|
$510.0K
-19.05%
YoY
|
$480.0K
-45.45%
YoY
|
$630.0K
-55.0%
YoY
|
$880.0K
-1.12%
YoY
|
$1.400M
180.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$894.0K
-46.5%
YoY
|
$873.0K
-60.14%
YoY
|
$1.671M
-32.76%
YoY
|
$2.190M
-69.98%
YoY
|
$2.485M
-42.48%
YoY
|
$7.295M
115.83%
YoY
|
$4.320M
54.84%
YoY
|
$3.380M
57.94%
YoY
|
$3.860M
N/A
|
$2.790M
51.63%
YoY
|
$2.140M
275.44%
YoY
|
$1.840M
493.55%
YoY
|
$570.0K
185.0%
YoY
|
$310.0K
0.0%
YoY
|
$200.0K
-74.03%
YoY
|
$310.0K
-76.87%
YoY
|
$770.0K
37.5%
YoY
|
$1.340M
109.38%
YoY
|
$560.0K
-20.0%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$874.0K
-60.25%
YoY
|
$2.069M
-15.76%
YoY
|
$2.199M
-22.71%
YoY
|
$2.456M
-21.03%
YoY
|
$2.845M
-12.46%
YoY
|
$3.110M
1144.0%
YoY
|
$3.250M
3150.0%
YoY
|
$3.600M
N/A
|
$250.0K
N/A
|
$100.0K
150.0%
YoY
|
$0.00
N/A
|
$40.00K
-92.16%
YoY
|
$0.00
-100.0%
YoY
|
$510.0K
-19.05%
YoY
|
$480.0K
-45.45%
YoY
|
$630.0K
-55.0%
YoY
|
$880.0K
-1.12%
YoY
|
$1.400M
180.0%
YoY
|
| Total Liabilities |
$894.0K
-76.1%
YoY
|
$1.747M
-60.2%
YoY
|
$3.740M
-24.31%
YoY
|
$4.389M
-56.72%
YoY
|
$4.941M
-33.5%
YoY
|
$10.14M
52.94%
YoY
|
$7.430M
145.21%
YoY
|
$6.630M
195.98%
YoY
|
$7.460M
N/A
|
$3.030M
64.67%
YoY
|
$2.240M
267.21%
YoY
|
$1.840M
457.58%
YoY
|
$610.0K
-36.46%
YoY
|
$330.0K
-67.96%
YoY
|
$960.0K
-40.74%
YoY
|
$1.030M
-57.61%
YoY
|
$1.620M
-23.94%
YoY
|
$2.430M
42.94%
YoY
|
$2.130M
61.36%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$89.94M
14.29%
YoY
|
N/A
|
-$78.70M
12.14%
YoY
|
N/A
|
-$70.18M
31.63%
YoY
|
N/A
|
-$53.31M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.399M
8.7%
YoY
|
$4.111M
-47.06%
YoY
|
$4.047M
-31.2%
YoY
|
$7.765M
1015.66%
YoY
|
$5.882M
-25.36%
YoY
|
$696.0K
-97.36%
YoY
|
$7.880M
-79.05%
YoY
|
$26.39M
-39.76%
YoY
|
$32.64M
N/A
|
$37.62M
140.69%
YoY
|
$43.81M
578.17%
YoY
|
$15.63M
740.32%
YoY
|
$6.460M
43.24%
YoY
|
$1.860M
-23.46%
YoY
|
$4.510M
44.09%
YoY
|
$2.430M
2.1%
YoY
|
$3.130M
0.0%
YoY
|
$2.380M
-23.47%
YoY
|
$3.130M
37.28%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.293M
-32.03%
YoY
|
$5.858M
-51.8%
YoY
|
$7.787M
-28.05%
YoY
|
$12.15M
12.16%
YoY
|
$10.82M
-29.35%
YoY
|
$10.84M
-67.18%
YoY
|
$15.32M
-62.31%
YoY
|
$33.02M
-28.3%
YoY
|
$40.10M
N/A
|
$40.65M
132.68%
YoY
|
$46.05M
552.27%
YoY
|
$17.47M
697.72%
YoY
|
$7.060M
29.07%
YoY
|
$2.190M
-36.89%
YoY
|
$5.470M
14.92%
YoY
|
$3.470M
-27.86%
YoY
|
$4.760M
-9.51%
YoY
|
$4.810M
0.0%
YoY
|
$5.260M
46.11%
YoY
|
Loading...