|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.25M
31.99%
YoY
|
-$8.521M
-49.47%
YoY
|
-$16.86M
-45.19%
YoY
|
-$30.77M
70.72%
YoY
|
-$18.02M
-2.71%
YoY
|
| Depreciation, Depletion And Amortization |
$770.0K
64.88%
YoY
|
$467.0K
-7.16%
YoY
|
$503.0K
-66.91%
YoY
|
$1.520M
123.53%
YoY
|
$680.0K
223.81%
YoY
|
| Cash From Operating Activities |
-$6.745M
-20.25%
YoY
|
-$8.458M
-33.54%
YoY
|
-$12.73M
-11.06%
YoY
|
-$14.31M
2.51%
YoY
|
-$13.96M
264.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$113.0K
-88.53%
YoY
|
$985.0K
264.81%
YoY
|
$270.0K
-90.78%
YoY
|
$2.930M
60.11%
YoY
|
$1.830M
169.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.161M
-4103.45%
YoY
|
$29.00K
-105.87%
YoY
|
-$494.0K
-19.02%
YoY
|
-$610.0K
-91.88%
YoY
|
-$7.510M
531.09%
YoY
|
| Cash From Investing Activities |
-$1.274M
33.26%
YoY
|
-$956.0K
25.13%
YoY
|
-$764.0K
-78.36%
YoY
|
-$3.530M
-62.21%
YoY
|
-$9.340M
396.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.764M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.792M
53.38%
YoY
|
$6.384M
-43.29%
YoY
|
$11.26M
102.1%
YoY
|
$5.570M
-80.81%
YoY
|
$29.02M
67.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.745M
-20.25%
YoY
|
-$8.458M
-33.54%
YoY
|
-$12.73M
-11.06%
YoY
|
-$14.31M
2.51%
YoY
|
-$13.96M
264.49%
YoY
|
| Cash From Investing Activities |
-$1.274M
33.26%
YoY
|
-$956.0K
25.13%
YoY
|
-$764.0K
-78.36%
YoY
|
-$3.530M
-62.21%
YoY
|
-$9.340M
396.81%
YoY
|
| Cash From Financing Activities |
$9.792M
53.38%
YoY
|
$6.384M
-43.29%
YoY
|
$11.26M
102.1%
YoY
|
$5.570M
-80.81%
YoY
|
$29.02M
67.26%
YoY
|
| Net Change In Cash |
$1.827M
-161.14%
YoY
|
-$2.988M
46.76%
YoY
|
-$2.036M
-83.41%
YoY
|
-$12.27M
-314.51%
YoY
|
$5.720M
-50.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.745M
-20.25%
YoY
|
-$8.458M
-33.54%
YoY
|
-$12.73M
-11.06%
YoY
|
-$14.31M
2.51%
YoY
|
-$13.96M
264.49%
YoY
|
| Capital Expenditures |
$113.0K
-88.53%
YoY
|
$985.0K
264.81%
YoY
|
$270.0K
-90.78%
YoY
|
$2.930M
60.11%
YoY
|
$1.830M
169.12%
YoY
|
| Free Cash Flow |
-$6.858M
-27.37%
YoY
|
-$9.443M
-27.34%
YoY
|
-$13.00M
-24.61%
YoY
|
-$17.24M
9.18%
YoY
|
-$15.79M
250.11%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$3.844M
-11.33%
YoY
|
-$4.186M
-75.18%
YoY
|
-$4.335M
-57.29%
YoY
|
-$16.86M
-45.19%
YoY
|
-$10.15M
143.38%
YoY
|
-$30.77M
174.73%
YoY
|
-$4.170M
-38.86%
YoY
|
-$4.990M
N/A
|
-$11.20M
101.44%
YoY
|
-$6.820M
-47.38%
YoY
|
-$5.560M
123.29%
YoY
|
-$12.96M
2134.48%
YoY
|
-$2.490M
87.22%
YoY
|
-$580.0K
87.1%
YoY
|
-$1.330M
79.73%
YoY
|
-$310.0K
-6.06%
YoY
|
-$740.0K
-213.85%
YoY
|
-$330.0K
1000.0%
YoY
|
| Depreciation, Depletion And Amortization |
$289.0K
20.92%
YoY
|
$481.0K
110.96%
YoY
|
$239.0K
856.0%
YoY
|
$228.0K
-52.3%
YoY
|
$25.00K
-96.88%
YoY
|
$478.0K
40.59%
YoY
|
$800.0K
100.0%
YoY
|
$340.0K
21.43%
YoY
|
$380.0K
N/A
|
$400.0K
185.71%
YoY
|
$280.0K
300.0%
YoY
|
$140.0K
1300.0%
YoY
|
$70.00K
600.0%
YoY
|
$10.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$3.930M
-3.72%
YoY
|
-$2.815M
-35.67%
YoY
|
-$4.082M
-19.34%
YoY
|
-$4.376M
-42.92%
YoY
|
-$5.061M
-26.22%
YoY
|
-$7.666M
66.29%
YoY
|
-$6.860M
-23.86%
YoY
|
-$4.610M
-6.87%
YoY
|
-$2.840M
N/A
|
-$9.010M
281.78%
YoY
|
-$4.950M
236.73%
YoY
|
-$2.360M
774.07%
YoY
|
-$1.470M
226.67%
YoY
|
-$270.0K
-32.5%
YoY
|
-$450.0K
-30.77%
YoY
|
-$400.0K
207.69%
YoY
|
-$650.0K
109.68%
YoY
|
-$130.0K
550.0%
YoY
|
-$310.0K
-875.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.00K
-93.92%
YoY
|
$74.00K
-78.49%
YoY
|
$641.0K
828.99%
YoY
|
$344.0K
71.14%
YoY
|
$69.00K
-88.31%
YoY
|
$201.0K
-86.95%
YoY
|
$590.0K
-36.56%
YoY
|
$1.540M
71.11%
YoY
|
$800.0K
N/A
|
$930.0K
82.35%
YoY
|
$900.0K
429.41%
YoY
|
$510.0K
N/A
|
$170.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$223.0K
271.67%
YoY
|
-$1.384M
4364.52%
YoY
|
$60.00K
-144.44%
YoY
|
-$31.00K
-91.36%
YoY
|
-$135.0K
-71.28%
YoY
|
-$359.0K
-612.86%
YoY
|
-$470.0K
-79.74%
YoY
|
$70.00K
-101.35%
YoY
|
-$210.0K
N/A
|
-$2.320M
100.0%
YoY
|
-$5.190M
17200.0%
YoY
|
-$1.160M
-40.82%
YoY
|
-$30.00K
-137.5%
YoY
|
-$1.960M
2700.0%
YoY
|
$80.00K
300.0%
YoY
|
-$70.00K
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$184.0K
-131.67%
YoY
|
-$1.458M
288.8%
YoY
|
-$581.0K
184.8%
YoY
|
-$375.0K
-33.04%
YoY
|
-$204.0K
-80.57%
YoY
|
-$560.0K
-61.9%
YoY
|
-$1.050M
-67.69%
YoY
|
-$1.470M
-75.86%
YoY
|
-$1.010M
N/A
|
-$3.250M
93.45%
YoY
|
-$6.090M
2945.0%
YoY
|
-$1.680M
-14.29%
YoY
|
-$200.0K
-350.0%
YoY
|
-$1.960M
2350.0%
YoY
|
$80.00K
300.0%
YoY
|
-$80.00K
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.087M
N/A
|
$3.677M
-44.32%
YoY
|
N/A
N/A
|
$6.604M
1.6%
YoY
|
N/A
N/A
|
$6.500M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
N/A
N/A
|
$30.34M
430.42%
YoY
|
$12.51M
41600.0%
YoY
|
$5.720M
137.34%
YoY
|
$30.00K
-50.0%
YoY
|
$2.410M
99.17%
YoY
|
$60.00K
N/A
|
$1.210M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.428M
1260.4%
YoY
|
$4.364M
-27.08%
YoY
|
$399.0K
-92.39%
YoY
|
$5.985M
-0.5%
YoY
|
$5.242M
-10.85%
YoY
|
$6.015M
-2248.21%
YoY
|
$5.880M
-5445.45%
YoY
|
-$280.0K
-100.96%
YoY
|
-$30.00K
N/A
|
-$110.0K
-100.93%
YoY
|
$29.13M
424.86%
YoY
|
$11.80M
10627.27%
YoY
|
$5.550M
134.18%
YoY
|
$110.0K
83.33%
YoY
|
$2.370M
99.16%
YoY
|
$60.00K
-53.85%
YoY
|
$1.190M
340.74%
YoY
|
$130.0K
-1400.0%
YoY
|
$270.0K
-775.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.930M
-3.72%
YoY
|
-$2.815M
-35.67%
YoY
|
-$4.082M
-19.34%
YoY
|
-$4.376M
-42.92%
YoY
|
-$5.061M
-26.22%
YoY
|
-$7.666M
66.29%
YoY
|
-$6.860M
-23.86%
YoY
|
-$4.610M
-6.87%
YoY
|
-$2.840M
N/A
|
-$9.010M
281.78%
YoY
|
-$4.950M
236.73%
YoY
|
-$2.360M
774.07%
YoY
|
-$1.470M
226.67%
YoY
|
-$270.0K
-32.5%
YoY
|
-$450.0K
-30.77%
YoY
|
-$400.0K
207.69%
YoY
|
-$650.0K
109.68%
YoY
|
-$130.0K
550.0%
YoY
|
-$310.0K
-875.0%
YoY
|
| Cash From Investing Activities |
$184.0K
-131.67%
YoY
|
-$1.458M
288.8%
YoY
|
-$581.0K
184.8%
YoY
|
-$375.0K
-33.04%
YoY
|
-$204.0K
-80.57%
YoY
|
-$560.0K
-61.9%
YoY
|
-$1.050M
-67.69%
YoY
|
-$1.470M
-75.86%
YoY
|
-$1.010M
N/A
|
-$3.250M
93.45%
YoY
|
-$6.090M
2945.0%
YoY
|
-$1.680M
-14.29%
YoY
|
-$200.0K
-350.0%
YoY
|
-$1.960M
2350.0%
YoY
|
$80.00K
300.0%
YoY
|
-$80.00K
N/A
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.428M
1260.4%
YoY
|
$4.364M
-27.08%
YoY
|
$399.0K
-92.39%
YoY
|
$5.985M
-0.5%
YoY
|
$5.242M
-10.85%
YoY
|
$6.015M
-2248.21%
YoY
|
$5.880M
-5445.45%
YoY
|
-$280.0K
-100.96%
YoY
|
-$30.00K
N/A
|
-$110.0K
-100.93%
YoY
|
$29.13M
424.86%
YoY
|
$11.80M
10627.27%
YoY
|
$5.550M
134.18%
YoY
|
$110.0K
83.33%
YoY
|
$2.370M
99.16%
YoY
|
$60.00K
-53.85%
YoY
|
$1.190M
340.74%
YoY
|
$130.0K
-1400.0%
YoY
|
$270.0K
-775.0%
YoY
|
| Net Change In Cash |
$1.682M
-139.45%
YoY
|
$91.00K
-92.63%
YoY
|
-$4.264M
18439.13%
YoY
|
$1.234M
-155.81%
YoY
|
-$23.00K
-98.87%
YoY
|
-$2.211M
-65.24%
YoY
|
-$2.030M
-83.59%
YoY
|
-$6.360M
-135.16%
YoY
|
-$3.880M
N/A
|
-$12.37M
-259.41%
YoY
|
$18.09M
366.24%
YoY
|
$7.760M
-466.04%
YoY
|
$3.880M
94.0%
YoY
|
-$2.120M
404.76%
YoY
|
$2.000M
257.14%
YoY
|
-$420.0K
N/A
|
$560.0K
-1500.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.930M
-3.72%
YoY
|
-$2.815M
-35.67%
YoY
|
-$4.082M
-19.34%
YoY
|
-$4.376M
-42.92%
YoY
|
-$5.061M
-26.22%
YoY
|
-$7.666M
66.29%
YoY
|
-$6.860M
-23.86%
YoY
|
-$4.610M
-6.87%
YoY
|
-$2.840M
N/A
|
-$9.010M
281.78%
YoY
|
-$4.950M
236.73%
YoY
|
-$2.360M
774.07%
YoY
|
-$1.470M
226.67%
YoY
|
-$270.0K
-32.5%
YoY
|
-$450.0K
-30.77%
YoY
|
-$400.0K
207.69%
YoY
|
-$650.0K
109.68%
YoY
|
-$130.0K
550.0%
YoY
|
-$310.0K
-875.0%
YoY
|
| Capital Expenditures |
$39.00K
-93.92%
YoY
|
$74.00K
-78.49%
YoY
|
$641.0K
828.99%
YoY
|
$344.0K
71.14%
YoY
|
$69.00K
-88.31%
YoY
|
$201.0K
-86.95%
YoY
|
$590.0K
-36.56%
YoY
|
$1.540M
71.11%
YoY
|
$800.0K
N/A
|
$930.0K
82.35%
YoY
|
$900.0K
429.41%
YoY
|
$510.0K
N/A
|
$170.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$3.969M
-15.96%
YoY
|
-$2.889M
-38.79%
YoY
|
-$4.723M
-7.93%
YoY
|
-$4.720M
-40.0%
YoY
|
-$5.130M
-31.14%
YoY
|
-$7.867M
27.92%
YoY
|
-$7.450M
-25.05%
YoY
|
-$6.150M
5.13%
YoY
|
-$3.640M
N/A
|
-$9.940M
246.34%
YoY
|
-$5.850M
256.71%
YoY
|
-$2.870M
962.96%
YoY
|
-$1.640M
264.44%
YoY
|
-$270.0K
-32.5%
YoY
|
-$450.0K
-30.77%
YoY
|
-$400.0K
207.69%
YoY
|
-$650.0K
109.68%
YoY
|
-$130.0K
550.0%
YoY
|
-$310.0K
-875.0%
YoY
|
Loading...