|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.77M
N/A
|
-$17.39M
-90.06%
YoY
|
-$175.0M
4123.41%
YoY
|
-$4.144M
-105.35%
YoY
|
$77.52M
15.35%
YoY
|
| Depreciation, Depletion And Amortization |
$39.53M
N/A
|
$36.50M
17.58%
YoY
|
$31.04M
-10.4%
YoY
|
$34.64M
14.3%
YoY
|
$30.31M
-0.01%
YoY
|
| Cash From Operating Activities |
$49.66M
N/A
|
$50.03M
237.03%
YoY
|
$14.84M
-169.26%
YoY
|
-$21.43M
-123.37%
YoY
|
$91.70M
9.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.43M
N/A
|
$31.93M
-30.78%
YoY
|
$46.13M
-20.88%
YoY
|
$58.30M
135.51%
YoY
|
$24.75M
0.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.284M
N/A
|
$13.25M
-85.31%
YoY
|
$90.16M
N/A
|
$0.00
-100.0%
YoY
|
-$41.00K
-100.01%
YoY
|
| Cash From Investing Activities |
-$29.56M
N/A
|
-$18.68M
-142.42%
YoY
|
$44.03M
-146.62%
YoY
|
-$94.45M
-129.1%
YoY
|
$324.5M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$991.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$26.95M
-71.72%
YoY
|
$95.30M
597.12%
YoY
|
$13.67M
-94.09%
YoY
|
$231.4M
N/A
|
| Cash From Financing Activities |
-$28.94M
N/A
|
-$31.09M
-38.8%
YoY
|
-$50.80M
-143.85%
YoY
|
$115.9M
-127.74%
YoY
|
-$417.7M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.66M
N/A
|
$50.03M
237.03%
YoY
|
$14.84M
-169.26%
YoY
|
-$21.43M
-123.37%
YoY
|
$91.70M
9.31%
YoY
|
| Cash From Investing Activities |
-$29.56M
N/A
|
-$18.68M
-142.42%
YoY
|
$44.03M
-146.62%
YoY
|
-$94.45M
-129.1%
YoY
|
$324.5M
0.0%
YoY
|
| Cash From Financing Activities |
-$28.94M
N/A
|
-$31.09M
-38.8%
YoY
|
-$50.80M
-143.85%
YoY
|
$115.9M
-127.74%
YoY
|
-$417.7M
0.0%
YoY
|
| Net Change In Cash |
$20.10M
N/A
|
$258.0K
-96.8%
YoY
|
$8.075M
-33745.83%
YoY
|
-$24.00K
-98.37%
YoY
|
-$1.470M
-84.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.66M
N/A
|
$50.03M
237.03%
YoY
|
$14.84M
-169.26%
YoY
|
-$21.43M
-123.37%
YoY
|
$91.70M
9.31%
YoY
|
| Capital Expenditures |
$28.43M
N/A
|
$31.93M
-30.78%
YoY
|
$46.13M
-20.88%
YoY
|
$58.30M
135.51%
YoY
|
$24.75M
0.02%
YoY
|
| Free Cash Flow |
$21.23M
N/A
|
$18.10M
-157.87%
YoY
|
-$31.28M
-60.77%
YoY
|
-$79.73M
-219.1%
YoY
|
$66.94M
13.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.790M
20.35%
YoY
|
$816.0K
-114.84%
YoY
|
$4.351M
-193.01%
YoY
|
$4.811M
98.8%
YoY
|
-$9.775M
-16.7%
YoY
|
-$5.498M
-70.81%
YoY
|
-$4.678M
-439.72%
YoY
|
$2.420M
N/A
|
-$11.73M
-7.16%
YoY
|
-$18.84M
-1218.65%
YoY
|
$1.377M
-67.37%
YoY
|
-$12.64M
316.58%
YoY
|
$1.684M
-283.44%
YoY
|
$4.220M
152.39%
YoY
|
-$1.864M
-102.55%
YoY
|
-$3.034M
N/A
|
-$918.0K
-1131.46%
YoY
|
$1.672M
66.04%
YoY
|
| Depreciation, Depletion And Amortization |
$9.861M
1.39%
YoY
|
$9.987M
7.17%
YoY
|
$9.960M
9.33%
YoY
|
$9.726M
13.41%
YoY
|
$9.492M
16.2%
YoY
|
$9.319M
-13.61%
YoY
|
$9.110M
-8.88%
YoY
|
$8.576M
N/A
|
$8.169M
-16.04%
YoY
|
$10.79M
15.1%
YoY
|
$9.998M
6.21%
YoY
|
$9.730M
10.11%
YoY
|
$9.372M
5.19%
YoY
|
$9.413M
17.03%
YoY
|
$8.851M
122.95%
YoY
|
$8.837M
N/A
|
$8.910M
18.59%
YoY
|
$8.043M
5.07%
YoY
|
| Cash From Operating Activities |
$15.54M
-30.27%
YoY
|
$16.35M
-5.01%
YoY
|
-$4.503M
-19.1%
YoY
|
$22.28M
322.87%
YoY
|
$33.12M
646.91%
YoY
|
$17.21M
8.38%
YoY
|
-$5.566M
-243.94%
YoY
|
$5.269M
N/A
|
$4.434M
-77.8%
YoY
|
$15.88M
-747.03%
YoY
|
$3.867M
-75.12%
YoY
|
$19.97M
294.33%
YoY
|
-$2.454M
-93.73%
YoY
|
$15.54M
-321.57%
YoY
|
$19.67M
-42.37%
YoY
|
$5.065M
N/A
|
-$39.15M
-294.17%
YoY
|
-$7.015M
-363.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.700M
-47.39%
YoY
|
$4.291M
-22.56%
YoY
|
$4.703M
-51.57%
YoY
|
$12.74M
68.72%
YoY
|
$9.128M
3.08%
YoY
|
$5.541M
-31.23%
YoY
|
$9.711M
-62.42%
YoY
|
$7.548M
N/A
|
$8.855M
-76.71%
YoY
|
$8.057M
-78.25%
YoY
|
$25.84M
-200.47%
YoY
|
$38.02M
106.78%
YoY
|
$37.04M
406.95%
YoY
|
-$25.72M
-376.67%
YoY
|
-$23.31M
-839.94%
YoY
|
$18.39M
N/A
|
$7.306M
-35.35%
YoY
|
$9.297M
45.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.284M
N/A
|
$0.00
-100.0%
YoY
|
$612.0K
-99.33%
YoY
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$9.636M
N/A
|
$91.25M
466.36%
YoY
|
$0.00
-100.0%
YoY
|
$385.0K
-68.02%
YoY
|
$16.11M
N/A
|
-$3.346M
-86.65%
YoY
|
$1.204M
-110.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$25.07M
N/A
|
-$12.03M
29241.46%
YoY
|
| Cash From Investing Activities |
-$6.700M
-55.79%
YoY
|
-$4.291M
68.87%
YoY
|
-$3.419M
-64.79%
YoY
|
-$15.15M
-825.77%
YoY
|
-$8.516M
-110.34%
YoY
|
-$2.541M
-68.46%
YoY
|
-$9.711M
-61.85%
YoY
|
$2.088M
N/A
|
$82.39M
-476.08%
YoY
|
-$8.057M
-80.05%
YoY
|
-$25.46M
3.83%
YoY
|
-$21.91M
25.65%
YoY
|
-$40.38M
24.72%
YoY
|
-$24.52M
14.96%
YoY
|
-$23.31M
-106.62%
YoY
|
-$17.44M
N/A
|
-$32.38M
174.98%
YoY
|
-$21.33M
236.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$305.0K
N/A
|
N/A
|
$305.0K
-49.92%
YoY
|
$818.0K
34.32%
YoY
|
$609.0K
0.0%
YoY
|
$609.0K
0.0%
YoY
|
$609.0K
-82.19%
YoY
|
N/A
|
$609.0K
N/A
|
$609.0K
N/A
|
$3.420M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$12.12M
153.35%
YoY
|
N/A
|
N/A
|
N/A
|
$4.782M
N/A
|
N/A
|
$10.96M
111.91%
YoY
|
$10.05M
319.54%
YoY
|
$6.265M
238.83%
YoY
|
$5.174M
-11.63%
YoY
|
$2.395M
-41.37%
YoY
|
N/A
|
$1.849M
N/A
|
$5.855M
838.3%
YoY
|
$4.085M
449.06%
YoY
|
| Cash From Financing Activities |
-$19.12M
198.81%
YoY
|
-$11.77M
-23.82%
YoY
|
$8.345M
-48.3%
YoY
|
-$6.398M
15.11%
YoY
|
-$26.23M
-67.86%
YoY
|
-$15.45M
99.33%
YoY
|
$16.14M
-26.03%
YoY
|
-$5.558M
N/A
|
-$81.61M
-4532.97%
YoY
|
-$7.750M
-118.07%
YoY
|
$21.82M
136.08%
YoY
|
$1.841M
-84.88%
YoY
|
$42.90M
-39.8%
YoY
|
$9.243M
-67.96%
YoY
|
$3.586M
-100.93%
YoY
|
$12.18M
N/A
|
$71.25M
-884.01%
YoY
|
$28.85M
1006.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.54M
-30.27%
YoY
|
$16.35M
-5.01%
YoY
|
-$4.503M
-19.1%
YoY
|
$22.28M
322.87%
YoY
|
$33.12M
646.91%
YoY
|
$17.21M
8.38%
YoY
|
-$5.566M
-243.94%
YoY
|
$5.269M
N/A
|
$4.434M
-77.8%
YoY
|
$15.88M
-747.03%
YoY
|
$3.867M
-75.12%
YoY
|
$19.97M
294.33%
YoY
|
-$2.454M
-93.73%
YoY
|
$15.54M
-321.57%
YoY
|
$19.67M
-42.37%
YoY
|
$5.065M
N/A
|
-$39.15M
-294.17%
YoY
|
-$7.015M
-363.23%
YoY
|
| Cash From Investing Activities |
-$6.700M
-55.79%
YoY
|
-$4.291M
68.87%
YoY
|
-$3.419M
-64.79%
YoY
|
-$15.15M
-825.77%
YoY
|
-$8.516M
-110.34%
YoY
|
-$2.541M
-68.46%
YoY
|
-$9.711M
-61.85%
YoY
|
$2.088M
N/A
|
$82.39M
-476.08%
YoY
|
-$8.057M
-80.05%
YoY
|
-$25.46M
3.83%
YoY
|
-$21.91M
25.65%
YoY
|
-$40.38M
24.72%
YoY
|
-$24.52M
14.96%
YoY
|
-$23.31M
-106.62%
YoY
|
-$17.44M
N/A
|
-$32.38M
174.98%
YoY
|
-$21.33M
236.97%
YoY
|
| Cash From Financing Activities |
-$19.12M
198.81%
YoY
|
-$11.77M
-23.82%
YoY
|
$8.345M
-48.3%
YoY
|
-$6.398M
15.11%
YoY
|
-$26.23M
-67.86%
YoY
|
-$15.45M
99.33%
YoY
|
$16.14M
-26.03%
YoY
|
-$5.558M
N/A
|
-$81.61M
-4532.97%
YoY
|
-$7.750M
-118.07%
YoY
|
$21.82M
136.08%
YoY
|
$1.841M
-84.88%
YoY
|
$42.90M
-39.8%
YoY
|
$9.243M
-67.96%
YoY
|
$3.586M
-100.93%
YoY
|
$12.18M
N/A
|
$71.25M
-884.01%
YoY
|
$28.85M
1006.44%
YoY
|
| Net Change In Cash |
-$10.28M
-1510.29%
YoY
|
$286.0K
-136.62%
YoY
|
$423.0K
-51.04%
YoY
|
$729.0K
-59.48%
YoY
|
-$1.624M
-131.14%
YoY
|
-$781.0K
-1200.0%
YoY
|
$864.0K
274.03%
YoY
|
$1.799M
N/A
|
$5.215M
-5647.87%
YoY
|
$71.00K
22.41%
YoY
|
$231.0K
-13.81%
YoY
|
-$94.00K
-51.79%
YoY
|
$58.00K
-121.09%
YoY
|
$268.0K
-46.72%
YoY
|
-$57.00K
-93.67%
YoY
|
-$195.0K
N/A
|
-$275.0K
-60.83%
YoY
|
$503.0K
-147.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.54M
-30.27%
YoY
|
$16.35M
-5.01%
YoY
|
-$4.503M
-19.1%
YoY
|
$22.28M
322.87%
YoY
|
$33.12M
646.91%
YoY
|
$17.21M
8.38%
YoY
|
-$5.566M
-243.94%
YoY
|
$5.269M
N/A
|
$4.434M
-77.8%
YoY
|
$15.88M
-747.03%
YoY
|
$3.867M
-75.12%
YoY
|
$19.97M
294.33%
YoY
|
-$2.454M
-93.73%
YoY
|
$15.54M
-321.57%
YoY
|
$19.67M
-42.37%
YoY
|
$5.065M
N/A
|
-$39.15M
-294.17%
YoY
|
-$7.015M
-363.23%
YoY
|
| Capital Expenditures |
$6.700M
-47.39%
YoY
|
$4.291M
-22.56%
YoY
|
$4.703M
-51.57%
YoY
|
$12.74M
68.72%
YoY
|
$9.128M
3.08%
YoY
|
$5.541M
-31.23%
YoY
|
$9.711M
-62.42%
YoY
|
$7.548M
N/A
|
$8.855M
-76.71%
YoY
|
$8.057M
-78.25%
YoY
|
$25.84M
-200.47%
YoY
|
$38.02M
106.78%
YoY
|
$37.04M
406.95%
YoY
|
-$25.72M
-376.67%
YoY
|
-$23.31M
-839.94%
YoY
|
$18.39M
N/A
|
$7.306M
-35.35%
YoY
|
$9.297M
45.95%
YoY
|
| Free Cash Flow |
$8.837M
-7.43%
YoY
|
$12.06M
3.33%
YoY
|
-$9.206M
-39.74%
YoY
|
$9.546M
-518.87%
YoY
|
$23.99M
-642.64%
YoY
|
$11.67M
49.18%
YoY
|
-$15.28M
-30.48%
YoY
|
-$2.279M
N/A
|
-$4.421M
-75.5%
YoY
|
$7.821M
-119.8%
YoY
|
-$21.98M
-153.25%
YoY
|
-$18.05M
35.47%
YoY
|
-$39.49M
-14.99%
YoY
|
$41.27M
-352.97%
YoY
|
$42.97M
38.76%
YoY
|
-$13.32M
N/A
|
-$46.45M
-624.24%
YoY
|
-$16.31M
340.27%
YoY
|
Loading...