2022 Q1 Form 10-Q Financial Statement

#000155837022007511 Filed on May 06, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $74.18M $50.48M
YoY Change 46.95% 23.97%
Cost Of Revenue $18.10M $12.00M
YoY Change 50.83% 18.69%
Gross Profit $56.08M $38.48M
YoY Change 45.74% 25.71%
Gross Profit Margin 75.6% 76.23%
Selling, General & Admin $7.224M $5.280M
YoY Change 36.82% 55.29%
% of Gross Profit 12.88% 13.72%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.715M $2.700M
YoY Change 0.56% 10.66%
% of Gross Profit 4.84% 7.02%
Operating Expenses $49.31M $35.89M
YoY Change 37.4% 10.98%
Operating Profit $4.202M $857.0K
YoY Change 390.32% -149.54%
Interest Expense $500.0K $1.100M
YoY Change -54.55% -193.22%
% of Operating Profit 11.9% 128.35%
Other Income/Expense, Net -$508.0K -$1.246M
YoY Change -59.23%
Pretax Income $3.694M -$389.0K
YoY Change -1049.61% -92.97%
Income Tax $173.0K -$329.0K
% Of Pretax Income 4.68%
Net Earnings $3.670M $70.00K
YoY Change 5142.86% -101.52%
Net Earnings / Revenue 4.95% 0.14%
Basic Earnings Per Share $0.11
Diluted Earnings Per Share $0.11 $2.185K
COMMON SHARES
Basic Shares Outstanding 32.23M 29.17M
Diluted Shares Outstanding 34.25M 32.03M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $28.64M $28.40M
YoY Change 0.86% 246.34%
Cash & Equivalents $28.64M $28.44M
Short-Term Investments
Other Short-Term Assets $2.857M $2.500M
YoY Change 14.28% 25.0%
Inventory $5.015M $2.500M
Prepaid Expenses
Receivables $8.284M $4.600M
Other Receivables $0.00 $0.00
Total Short-Term Assets $44.80M $38.10M
YoY Change 17.59% 109.34%
LONG-TERM ASSETS
Property, Plant & Equipment $71.69M $147.8M
YoY Change -51.49% -1.07%
Goodwill
YoY Change
Intangibles $15.29M
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.001M $16.40M
YoY Change -75.6% 41.38%
Total Long-Term Assets $191.8M $180.2M
YoY Change 6.42% 1.24%
TOTAL ASSETS
Total Short-Term Assets $44.80M $38.10M
Total Long-Term Assets $191.8M $180.2M
Total Assets $236.6M $218.3M
YoY Change 8.37% 11.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.77M $8.000M
YoY Change 47.14% 8.11%
Accrued Expenses $23.13M $23.60M
YoY Change -1.99% 95.04%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $500.0K $16.80M
YoY Change -97.02% 2300.0%
Total Short-Term Liabilities $42.84M $50.20M
YoY Change -14.67% 115.45%
LONG-TERM LIABILITIES
Long-Term Debt $23.07M $47.10M
YoY Change -51.02% 4.43%
Other Long-Term Liabilities $106.2M $98.30M
YoY Change 7.99% -0.1%
Total Long-Term Liabilities $23.07M $145.4M
YoY Change -84.13% 1.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $42.84M $50.20M
Total Long-Term Liabilities $23.07M $145.4M
Total Liabilities $172.1M $194.1M
YoY Change -11.36% 16.86%
SHAREHOLDERS EQUITY
Retained Earnings $14.30M
YoY Change
Common Stock $3.000K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $37.00K
YoY Change
Treasury Stock Shares
Shareholders Equity $65.58M $24.22M
YoY Change
Total Liabilities & Shareholders Equity $236.6M $218.3M
YoY Change 8.37% 11.26%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $3.670M $70.00K
YoY Change 5142.86% -101.52%
Depreciation, Depletion And Amortization $2.715M $2.700M
YoY Change 0.56% 10.66%
Cash From Operating Activities $9.823M $6.986M
YoY Change 40.61% -325.35%
INVESTING ACTIVITIES
Capital Expenditures $4.450M $2.615M
YoY Change 70.17% -431.01%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$4.450M -$2.615M
YoY Change 70.17% 231.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $125.0K $40.00K
YoY Change 212.5%
Cash From Financing Activities -253.0K -304.0K
YoY Change -16.78% 32.17%
NET CHANGE
Cash From Operating Activities 9.823M 6.986M
Cash From Investing Activities -4.450M -2.615M
Cash From Financing Activities -253.0K -304.0K
Net Change In Cash 5.030M 4.050M
YoY Change 24.2% -198.3%
FREE CASH FLOW
Cash From Operating Activities $9.823M $6.986M
Capital Expenditures $4.450M $2.615M
Free Cash Flow $5.373M $4.371M
YoY Change 22.92% -289.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2022Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001399520
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
900000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
900000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
900000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
900000
CY2022Q1 dei Document Type
DocumentType
10-Q
CY2022Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q1 dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
CY2022Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q1 dei Entity File Number
EntityFileNumber
001-37379
CY2022Q1 dei Entity Registrant Name
EntityRegistrantName
ONE GROUP HOSPITALITY, INC.
CY2022Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
14-1961545
CY2022Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
1624 Market Street
CY2022Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 311
CY2022Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Denver
CY2022Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
CY2022Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80202
CY2022Q1 dei City Area Code
CityAreaCode
646
CY2022Q1 dei Local Phone Number
LocalPhoneNumber
624-2400
CY2022Q1 dei Security12b Title
Security12bTitle
Common Stock
CY2022Q1 dei Trading Symbol
TradingSymbol
STKS
CY2022Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2022Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q1 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32448872
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28644000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23614000
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8284000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11356000
CY2022Q1 us-gaap Inventory Net
InventoryNet
5015000
CY2021Q4 us-gaap Inventory Net
InventoryNet
3915000
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2481000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3666000
CY2022Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
376000
CY2021Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
376000
CY2022Q1 us-gaap Assets Current
AssetsCurrent
44800000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
42927000
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
71691000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69638000
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
87667000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
85395000
CY2022Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
12328000
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
12313000
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15286000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15505000
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4001000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3199000
CY2022Q1 us-gaap Security Deposit
SecurityDeposit
801000
CY2021Q4 us-gaap Security Deposit
SecurityDeposit
858000
CY2022Q1 us-gaap Assets
Assets
236574000
CY2021Q4 us-gaap Assets
Assets
229835000
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
11771000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
11094000
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23130000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23155000
CY2022Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
79000
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
90000
CY2022Q1 stks Gift Card Liability And Other Current
GiftCardLiabilityAndOtherCurrent
1662000
CY2021Q4 stks Gift Card Liability And Other Current
GiftCardLiabilityAndOtherCurrent
2029000
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5694000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5396000
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
42836000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
42264000
CY2022Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
278000
CY2021Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
298000
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
105873000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
103616000
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23068000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23132000
CY2022Q1 us-gaap Liabilities
Liabilities
172055000
CY2021Q4 us-gaap Liabilities
Liabilities
169310000
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32272971
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32260337
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32138396
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32125762
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
3000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
3000
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
37000
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
37000
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
54046000
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
53481000
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14302000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10632000
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2737000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2645000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
65577000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
61434000
CY2022Q1 us-gaap Minority Interest
MinorityInterest
-1058000
CY2021Q4 us-gaap Minority Interest
MinorityInterest
-909000
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
64519000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
60525000
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
236574000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
229835000
CY2022Q1 stks Owned Restaurant Net Revenues
OwnedRestaurantNetRevenues
70516000
CY2021Q1 stks Owned Restaurant Net Revenues
OwnedRestaurantNetRevenues
49168000
CY2022Q1 stks Revenue From Management License And Incentive Fee
RevenueFromManagementLicenseAndIncentiveFee
3665000
CY2021Q1 stks Revenue From Management License And Incentive Fee
RevenueFromManagementLicenseAndIncentiveFee
1314000
CY2022Q1 us-gaap Revenues
Revenues
74181000
CY2021Q1 us-gaap Revenues
Revenues
50482000
CY2022Q1 stks Costs Of Owned Restaurant
CostsOfOwnedRestaurant
18099000
CY2021Q1 stks Costs Of Owned Restaurant
CostsOfOwnedRestaurant
12001000
CY2022Q1 stks Owned Restaurant Operating Expenses
OwnedRestaurantOperatingExpenses
39373000
CY2021Q1 stks Owned Restaurant Operating Expenses
OwnedRestaurantOperatingExpenses
27906000
CY2022Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
57472000
CY2021Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
39907000
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
879000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1022000
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6879000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5174000
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2715000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2699000
CY2022Q1 stks National Pandemic Expenses
NationalPandemicExpenses
2313000
CY2021Q1 stks National Pandemic Expenses
NationalPandemicExpenses
1557000
CY2022Q1 us-gaap Pre Opening Costs
PreOpeningCosts
345000
CY2021Q1 us-gaap Pre Opening Costs
PreOpeningCosts
101000
CY2022Q1 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-255000
CY2021Q1 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-187000
CY2022Q1 stks Costs Expenses And Income Loss From Equity Method Investments
CostsExpensesAndIncomeLossFromEquityMethodInvestments
69979000
CY2021Q1 stks Costs Expenses And Income Loss From Equity Method Investments
CostsExpensesAndIncomeLossFromEquityMethodInvestments
49625000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4202000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
857000
CY2022Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-508000
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1246000
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-508000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1246000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3694000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-389000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
173000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-329000
CY2022Q1 us-gaap Profit Loss
ProfitLoss
3521000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-60000
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-149000
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-130000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
3670000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
70000
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
92000
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
18000
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3578000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
52000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32231210
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29168576
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34245445
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32031479
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
61434000
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
879000
CY2022Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-314000
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-92000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
3670000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
65577000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
23179000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1022000
CY2021Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-154000
CY2021Q1 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-116000
CY2021Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-18000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
70000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
24215000
CY2022Q1 us-gaap Profit Loss
ProfitLoss
3521000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-60000
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2715000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2699000
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
879000
CY2022Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
128000
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
154000
CY2021Q1 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
75000
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-253000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-304000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1022000
CY2022Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
93000
CY2021Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
141000
CY2022Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-15000
CY2021Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
349000
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3086000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1148000
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1100000
CY2022Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-1183000
CY2021Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
809000
CY2022Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
57000
CY2021Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
3000
CY2022Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
150000
CY2021Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
164000
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
244000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
392000
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-575000
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2537000
CY2022Q1 stks Increase Decrease In Operating Lease Liabilities And Right Of Use Assets
IncreaseDecreaseInOperatingLeaseLiabilitiesAndRightOfUseAssets
-283000
CY2021Q1 stks Increase Decrease In Operating Lease Liabilities And Right Of Use Assets
IncreaseDecreaseInOperatingLeaseLiabilitiesAndRightOfUseAssets
-88000
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-398000
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-360000
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9823000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6986000
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4450000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2615000
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4450000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2615000
CY2022Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
125000
CY2021Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
40000
CY2021Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
35000
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-90000
CY2021Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-17000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5030000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4050000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23614000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24385000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28644000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28435000
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
402000
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
1022000
CY2022Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
86000
CY2022Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1637000
CY2021Q4 stks Accrued Lease Termination Current
AccruedLeaseTerminationCurrent
4913000
CY2022Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
2801000
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
3477000
CY2022Q1 stks Number Of Venues Owned Operated Managed Or Licensed
NumberOfVenuesOwnedOperatedManagedOrLicensed
59
CY2022Q1 stks Number Of Hotels Provided Fb Services
NumberOfHotelsProvidedFBServices
7
CY2022Q1 stks National Pandemic Expenses
NationalPandemicExpenses
2300000
CY2021Q1 stks National Pandemic Expenses
NationalPandemicExpenses
1600000
CY2022Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;margin:0pt 0pt 12pt 0pt;">Prior Period Reclassifications</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:18pt;margin:0pt 0pt 12pt 0pt;">Certain reclassifications of the 2021 amounts in the segment reporting footnote have been made to conform to the current year presentation.</p>
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
41495000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
39425000
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
71691000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69638000
CY2021Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
2500000
CY2022Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
2500000
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
17400000
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
17400000
CY2022Q1 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
66000
CY2021Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
66000
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2180000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1961000
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
15286000
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
15505000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
900000
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6774000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6554000
CY2022Q1 stks Accrued Lease Termination Current
AccruedLeaseTerminationCurrent
4863000
CY2022Q1 us-gaap Interest Expense
InterestExpense
500000
CY2021Q1 us-gaap Interest Expense
InterestExpense
1100000
CY2022Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1400000
CY2022Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
2010000
CY2021Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
1847000
CY2022Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
366000
CY2021Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
642000
CY2022Q1 us-gaap Interest Payable Current
InterestPayableCurrent
132000
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
132000
CY2022Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
800000
CY2021Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
458000
CY2022Q1 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
165000
CY2022Q1 stks Construction On New Restaurants Current
ConstructionOnNewRestaurantsCurrent
457000
CY2021Q4 stks Construction On New Restaurants Current
ConstructionOnNewRestaurantsCurrent
359000
CY2022Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4762000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4773000
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23130000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23155000
CY2022Q1 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
1200000
CY2021Q4 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
1200000
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
24625000
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
24750000
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2022Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1057000
CY2021Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1118000
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23068000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23132000
CY2021Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0400
CY2021Q3 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
22200000
CY2021Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
900000
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-600000
CY2021Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
100000
CY2022Q1 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0600
CY2021Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0600
CY2022Q1 us-gaap Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
0
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.047
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.844
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.195
CY2022Q1 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.21
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
3635000
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
3298000
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
2665000
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
767000
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
244000
CY2021Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
138000
CY2022Q1 us-gaap Lease Cost
LeaseCost
6544000
CY2021Q1 us-gaap Lease Cost
LeaseCost
4203000
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P13Y
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12Y
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0840
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0809
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
3043000
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
2514000
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3709000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
6674000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
15164000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
14663000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
13705000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
13636000
CY2022Q1 stks Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
131925000
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
195767000
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
84200000
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
111567000
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
8088000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
3670000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
70000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32231210
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29168576
CY2022Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2014235
CY2021Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2862903
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34245445
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32031479
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1252352
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.36
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y11M1D
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
11581000
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1126685
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.48
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y8M19D
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
10283000
CY2022Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1252352
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.36
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y8M1D
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
8951000
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1149352
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.47
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y6M14D
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
125667
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
1.00
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
22667
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
1.55
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
103000
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.87
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1690010
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.98
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
116670
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
11.32
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
512446
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
2.51
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
6667
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
8.80
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1287567
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
6.51
CY2022Q1 stks Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Yet To Be Issued
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodYetToBeIssued
403913
CY2022Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
125000
CY2021Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
125000
CY2022Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
1.63
CY2021 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
1.63
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2022Q1 us-gaap Revenues
Revenues
74181000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4202000
CY2022Q1 stks Capital Asset Additions
CapitalAssetAdditions
4450000
CY2022Q1 us-gaap Assets
Assets
236574000
CY2021Q1 us-gaap Revenues
Revenues
50482000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
857000
CY2021Q1 stks Capital Asset Additions
CapitalAssetAdditions
2615000
CY2021Q4 us-gaap Assets
Assets
229835000
CY2022Q1 us-gaap Revenues
Revenues
74181000
CY2021Q1 us-gaap Revenues
Revenues
50482000
CY2022Q1 us-gaap Noncurrent Assets
NoncurrentAssets
191774000
CY2021Q4 us-gaap Noncurrent Assets
NoncurrentAssets
186908000

Files In Submission

Name View Source Status
0001558370-22-007511-index-headers.html Edgar Link pending
0001558370-22-007511-index.html Edgar Link pending
0001558370-22-007511.txt Edgar Link pending
0001558370-22-007511-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stks-20220331.xsd Edgar Link pending
stks-20220331x10q.htm Edgar Link pending
stks-20220331x10q_htm.xml Edgar Link completed
stks-20220331xex31d1.htm Edgar Link pending
stks-20220331xex31d2.htm Edgar Link pending
stks-20220331xex32d1.htm Edgar Link pending
stks-20220331xex32d2.htm Edgar Link pending
stks-20220331_cal.xml Edgar Link unprocessable
stks-20220331_def.xml Edgar Link unprocessable
stks-20220331_lab.xml Edgar Link unprocessable
stks-20220331_pre.xml Edgar Link unprocessable