2022 Q4 Form 10-Q Financial Statement

#000155837022016299 Filed on November 03, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3
Revenue $88.31M $73.02M
YoY Change 5.05% 1.6%
Cost Of Revenue $20.13M $17.28M
YoY Change -1.99% -2.55%
Gross Profit $68.18M $55.74M
YoY Change 7.33% 2.96%
Gross Profit Margin 77.2% 76.33%
Selling, General & Admin $10.18M $9.131M
YoY Change 19.82% 39.49%
% of Gross Profit 14.93% 16.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.563M $2.930M
YoY Change 17.82% 13.92%
% of Gross Profit 5.23% 5.26%
Operating Expenses $61.61M $55.20M
YoY Change 13.75% 15.58%
Operating Profit $6.564M $491.0K
YoY Change -29.85% -90.29%
Interest Expense -$726.0K $400.0K
YoY Change 40.15% -42.86%
% of Operating Profit -11.06% 81.47%
Other Income/Expense, Net -$630.0K -$435.0K
YoY Change -105.07%
Pretax Income $5.134M $56.00K
YoY Change -1.19% -99.59%
Income Tax $153.0K -$321.0K
% Of Pretax Income 2.98% -573.21%
Net Earnings $5.079M $482.0K
YoY Change -11.99% -95.87%
Net Earnings / Revenue 5.75% 0.66%
Basic Earnings Per Share $0.01
Diluted Earnings Per Share $0.15 $0.01
COMMON SHARES
Basic Shares Outstanding 32.27M 32.65M
Diluted Shares Outstanding 33.92M

Balance Sheet

Concept 2022 Q4 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $55.12M $17.48M
YoY Change 133.43% -8.39%
Cash & Equivalents $55.12M $17.48M
Short-Term Investments
Other Short-Term Assets $2.467M $2.650M
YoY Change -38.97% -0.49%
Inventory $5.728M $4.988M
Prepaid Expenses
Receivables $15.22M $8.454M
Other Receivables $0.00 $0.00
Total Short-Term Assets $78.54M $33.57M
YoY Change 82.95% 1.43%
LONG-TERM ASSETS
Property, Plant & Equipment $94.09M $85.47M
YoY Change 35.11% 24.71%
Goodwill
YoY Change
Intangibles $15.29M $15.28M
YoY Change -1.39% -2.8%
Long-Term Investments
YoY Change
Other Assets $4.774M $4.231M
YoY Change 49.23% 32.67%
Total Long-Term Assets $212.5M $202.8M
YoY Change 13.69% 10.21%
TOTAL ASSETS
Total Short-Term Assets $78.54M $33.57M
Total Long-Term Assets $212.5M $202.8M
Total Assets $291.0M $236.4M
YoY Change 26.62% 8.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.06M $11.56M
YoY Change 17.68% 17.34%
Accrued Expenses $22.41M $17.61M
YoY Change -3.22% -15.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.500M $500.0K
YoY Change 200.0% 0.0%
Total Short-Term Liabilities $45.67M $37.29M
YoY Change 8.06% -0.43%
LONG-TERM LIABILITIES
Long-Term Debt $70.54M $27.94M
YoY Change 204.96% 20.45%
Other Long-Term Liabilities $972.0K $105.3M
YoY Change -99.06% 2.58%
Total Long-Term Liabilities $71.52M $27.94M
YoY Change 209.16% 20.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $45.67M $37.29M
Total Long-Term Liabilities $71.52M $27.94M
Total Liabilities $222.4M $170.5M
YoY Change 31.38% 4.43%
SHAREHOLDERS EQUITY
Retained Earnings $24.17M $19.09M
YoY Change 127.29% 292.66%
Common Stock $3.000K $3.000K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $7.169M $3.540M
YoY Change 19275.68% 9467.57%
Treasury Stock Shares $1.095M $512.6K
Shareholders Equity $69.71M $66.90M
YoY Change
Total Liabilities & Shareholders Equity $291.0M $236.4M
YoY Change 26.62% 8.87%

Cashflow Statement

Concept 2022 Q4 2022 Q3
OPERATING ACTIVITIES
Net Income $5.079M $482.0K
YoY Change -11.99% -95.87%
Depreciation, Depletion And Amortization $3.563M $2.930M
YoY Change 17.82% 13.92%
Cash From Operating Activities $8.915M $1.394M
YoY Change 12.34% -56.25%
INVESTING ACTIVITIES
Capital Expenditures $11.32M -$9.218M
YoY Change -437.41% 236.55%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$11.32M -$9.218M
YoY Change 237.41% 236.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 39.90M 975.0K
YoY Change -45967.82% -104.29%
NET CHANGE
Cash From Operating Activities 8.915M 1.394M
Cash From Investing Activities -11.32M -9.218M
Cash From Financing Activities 39.90M 975.0K
Net Change In Cash 37.50M -6.849M
YoY Change 734.45% -69.29%
FREE CASH FLOW
Cash From Operating Activities $8.915M $1.394M
Capital Expenditures $11.32M -$9.218M
Free Cash Flow -$2.405M $10.61M
YoY Change -121.3% 79.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
dei Entity Central Index Key
EntityCentralIndexKey
0001399520
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-37379
dei Entity Registrant Name
EntityRegistrantName
ONE GROUP HOSPITALITY, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
14-1961545
dei Entity Address Address Line1
EntityAddressAddressLine1
1624 Market Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 311
dei Entity Address City Or Town
EntityAddressCityOrTown
Denver
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80202
dei City Area Code
CityAreaCode
646
dei Local Phone Number
LocalPhoneNumber
624-2400
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
STKS
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
85466000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69638000
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32265504
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17477000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23614000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8454000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11356000
CY2022Q3 us-gaap Inventory Net
InventoryNet
4988000
CY2021Q4 us-gaap Inventory Net
InventoryNet
3915000
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
84928000
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2274000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3666000
CY2022Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
376000
CY2021Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
376000
CY2022Q3 us-gaap Assets Current
AssetsCurrent
33569000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
42927000
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
85395000
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
12096000
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
12313000
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15283000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15505000
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4231000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3199000
CY2022Q3 us-gaap Security Deposit
SecurityDeposit
810000
CY2021Q4 us-gaap Security Deposit
SecurityDeposit
858000
CY2022Q3 us-gaap Assets
Assets
236383000
CY2021Q4 us-gaap Assets
Assets
229835000
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
11557000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
11094000
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
17613000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23155000
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
79000
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
90000
CY2022Q3 stks Gift Card Liability And Other Current
GiftCardLiabilityAndOtherCurrent
1426000
CY2021Q4 stks Gift Card Liability And Other Current
GiftCardLiabilityAndOtherCurrent
2029000
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6114000
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5396000
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
37289000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
42264000
CY2022Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
238000
CY2021Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
298000
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
105038000
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
103616000
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
27940000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23132000
CY2022Q3 us-gaap Liabilities
Liabilities
170505000
CY2021Q4 us-gaap Liabilities
Liabilities
169310000
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32744362
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32231728
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32138396
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32125762
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
3000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
3000
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2993000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2645000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
512634
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
66904000
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
12634
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
61434000
CY2022Q3 us-gaap Minority Interest
MinorityInterest
-1026000
CY2022Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3540000
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
37000
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
54347000
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
53481000
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
19087000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10632000
CY2021Q4 us-gaap Minority Interest
MinorityInterest
-909000
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
65878000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
60525000
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
236383000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
229835000
CY2022Q3 stks Owned Restaurant Net Revenues
OwnedRestaurantNetRevenues
69538000
CY2021Q3 stks Owned Restaurant Net Revenues
OwnedRestaurantNetRevenues
67966000
stks Owned Restaurant Net Revenues
OwnedRestaurantNetRevenues
216984000
stks Owned Restaurant Net Revenues
OwnedRestaurantNetRevenues
184982000
CY2022Q3 stks Revenue From Management License And Incentive Fee
RevenueFromManagementLicenseAndIncentiveFee
3482000
CY2021Q3 stks Revenue From Management License And Incentive Fee
RevenueFromManagementLicenseAndIncentiveFee
3903000
stks Revenue From Management License And Incentive Fee
RevenueFromManagementLicenseAndIncentiveFee
11342000
stks Revenue From Management License And Incentive Fee
RevenueFromManagementLicenseAndIncentiveFee
8129000
CY2022Q3 us-gaap Revenues
Revenues
73020000
CY2021Q3 us-gaap Revenues
Revenues
71869000
us-gaap Revenues
Revenues
228326000
us-gaap Revenues
Revenues
193111000
CY2022Q3 stks Costs Of Owned Restaurant
CostsOfOwnedRestaurant
17281000
CY2021Q3 stks Costs Of Owned Restaurant
CostsOfOwnedRestaurant
17733000
stks Costs Of Owned Restaurant
CostsOfOwnedRestaurant
55231000
stks Costs Of Owned Restaurant
CostsOfOwnedRestaurant
46925000
CY2022Q3 stks Owned Restaurant Operating Expenses
OwnedRestaurantOperatingExpenses
43136000
CY2021Q3 stks Owned Restaurant Operating Expenses
OwnedRestaurantOperatingExpenses
38640000
stks Owned Restaurant Operating Expenses
OwnedRestaurantOperatingExpenses
126818000
stks Owned Restaurant Operating Expenses
OwnedRestaurantOperatingExpenses
101882000
CY2022Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
60417000
CY2021Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
56373000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
182049000
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
148807000
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1001000
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
653000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2791000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2812000
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6447000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5959000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20587000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17272000
us-gaap Profit Loss
ProfitLoss
26150000
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-105000
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
430000
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2930000
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2572000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
8571000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7766000
CY2021Q3 stks National Pandemic Expenses
NationalPandemicExpenses
1131000
stks National Pandemic Expenses
NationalPandemicExpenses
2534000
stks National Pandemic Expenses
NationalPandemicExpenses
3776000
stks Agreement Restructuring Expenses
AgreementRestructuringExpenses
494000
CY2022Q3 us-gaap Pre Opening Costs
PreOpeningCosts
2684000
CY2021Q3 us-gaap Pre Opening Costs
PreOpeningCosts
587000
us-gaap Pre Opening Costs
PreOpeningCosts
3833000
us-gaap Pre Opening Costs
PreOpeningCosts
842000
CY2021Q3 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-58000
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-255000
us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-352000
CY2022Q3 stks Transaction Costs
TransactionCosts
51000
CY2021Q3 stks Transaction Costs
TransactionCosts
131000
stks Transaction Costs
TransactionCosts
51000
stks Transaction Costs
TransactionCosts
131000
CY2022Q3 stks Costs Expenses And Income Loss From Equity Method Investments
CostsExpensesAndIncomeLossFromEquityMethodInvestments
72529000
CY2021Q3 stks Costs Expenses And Income Loss From Equity Method Investments
CostsExpensesAndIncomeLossFromEquityMethodInvestments
66811000
stks Costs Expenses And Income Loss From Equity Method Investments
CostsExpensesAndIncomeLossFromEquityMethodInvestments
217880000
stks Costs Expenses And Income Loss From Equity Method Investments
CostsExpensesAndIncomeLossFromEquityMethodInvestments
179440000
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
491000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5058000
us-gaap Operating Income Loss
OperatingIncomeLoss
10446000
us-gaap Operating Income Loss
OperatingIncomeLoss
13671000
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-435000
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-781000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1387000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3262000
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-600000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-600000
CY2021Q3 stks Loan Forgiveness
LoanForgiveness
-9968000
stks Loan Forgiveness
LoanForgiveness
-18529000
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-435000
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8587000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1387000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
14667000
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
56000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13645000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9059000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
28338000
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-321000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1544000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
721000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2188000
CY2022Q3 us-gaap Profit Loss
ProfitLoss
377000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
12101000
us-gaap Profit Loss
ProfitLoss
8338000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-117000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
573000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
482000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
11671000
us-gaap Net Income Loss
NetIncomeLoss
8455000
us-gaap Net Income Loss
NetIncomeLoss
25577000
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
87000
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
34000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
348000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
44000
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
395000
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11637000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8107000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
25533000
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32663549
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31993557
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32496780
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30830521
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33921498
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34380573
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34062661
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34223857
us-gaap Profit Loss
ProfitLoss
8338000
us-gaap Profit Loss
ProfitLoss
26150000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
8571000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7766000
us-gaap Share Based Compensation
ShareBasedCompensation
2791000
us-gaap Share Based Compensation
ShareBasedCompensation
2442000
stks Gain Loss Loan On Forgiveness
GainLossLoanOnForgiveness
18529000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
279000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
321000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
217000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
1504000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-600000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2971000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2611000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1073000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
516000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-1380000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
811000
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
48000
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
7000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
494000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
348000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-841000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2314000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-7784000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5454000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8112000
stks Increase Decrease In Operating Lease Liabilities And Right Of Use Assets
IncreaseDecreaseInOperatingLeaseLiabilitiesAndRightOfUseAssets
-2607000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
375000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
22633000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
866000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
28000
stks Increase Decrease In Operating Lease Liabilities And Right Of Use Assets
IncreaseDecreaseInOperatingLeaseLiabilitiesAndRightOfUseAssets
-1045000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-674000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1758000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
16336000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23030000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21309000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8112000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21309000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3577000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1953000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
154000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3503000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
37000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
75000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-803000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20188000
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-361000
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-37000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6137000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5307000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23614000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24385000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17477000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19078000
us-gaap Interest Paid Net
InterestPaidNet
1056000
us-gaap Interest Paid Net
InterestPaidNet
3118000
us-gaap Income Taxes Paid
IncomeTaxesPaid
293000
us-gaap Income Taxes Paid
IncomeTaxesPaid
53000
stks Non Cash Loan Forgiveness
NonCashLoanForgiveness
18529000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4355000
CY2022Q3 stks Number Of Venues Owned Operated Managed Or Licensed
NumberOfVenuesOwnedOperatedManagedOrLicensed
61
CY2022Q3 stks Number Of Hotels Provided Fb Services
NumberOfHotelsProvidedFBServices
7
CY2022Q3 stks National Pandemic Expenses
NationalPandemicExpenses
0
stks National Pandemic Expenses
NationalPandemicExpenses
2500000
CY2021Q3 stks National Pandemic Expenses
NationalPandemicExpenses
1100000
stks National Pandemic Expenses
NationalPandemicExpenses
3800000
CY2021Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
642000
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
45244000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
39425000
stks Number Of Restaurants Under Construction
NumberOfRestaurantsUnderConstruction
two
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;margin:0pt 0pt 12pt 0pt;">Prior Period Reclassifications</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:18pt;margin:0pt 0pt 12pt 0pt;">Certain reclassifications of the 2021 amounts in the segment reporting footnote have been made to conform to the current year presentation. </p>
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
85466000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69638000
CY2022Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
2900000
CY2021Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
2300000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
8300000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
7100000
CY2022Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
17400000
CY2021Q4 us-gaap Finite Lived Trade Names Gross
FiniteLivedTradeNamesGross
17400000
CY2022Q3 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
66000
CY2021Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
66000
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
66000
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
17466000
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2183000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1961000
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15283000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15505000
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
CY2022Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
687000
CY2022Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1400000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
700000
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4059000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6554000
CY2022Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
2443000
CY2021Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
3477000
CY2022Q3 stks Construction On New Restaurants Current
ConstructionOnNewRestaurantsCurrent
2125000
CY2021Q4 stks Construction On New Restaurants Current
ConstructionOnNewRestaurantsCurrent
359000
CY2022Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
2072000
CY2021Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
1847000
CY2022Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
789000
CY2021Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
458000
CY2022Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
155000
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
146000
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
132000
CY2021Q4 stks Accrued Lease Termination Current
AccruedLeaseTerminationCurrent
4913000
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5137000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4773000
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
17613000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23155000
CY2022Q3 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
1200000
CY2021Q4 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
1200000
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
29375000
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
24750000
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2022Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
935000
CY2021Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1118000
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
27940000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23132000
CY2022Q3 us-gaap Interest Expense
InterestExpense
400000
CY2021Q3 us-gaap Interest Expense
InterestExpense
700000
us-gaap Interest Expense
InterestExpense
1100000
us-gaap Interest Expense
InterestExpense
2900000
CY2022Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
100000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
200000
CY2021Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0400
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-600000
CY2021Q3 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
22200000
CY2021Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
900000
CY2021Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
100000
CY2022Q3 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.066
CY2021Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.060
CY2022Q3 us-gaap Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
0
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-5.732
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.080
CY2021Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.113
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.077
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.159
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.21
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
13664000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
14663000
us-gaap Operating Lease Cost
OperatingLeaseCost
10999000
us-gaap Operating Lease Cost
OperatingLeaseCost
10099000
us-gaap Variable Lease Cost
VariableLeaseCost
7707000
us-gaap Variable Lease Cost
VariableLeaseCost
4275000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
650000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
458000
us-gaap Lease Cost
LeaseCost
19356000
us-gaap Lease Cost
LeaseCost
14832000
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P13Y
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P13Y
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0837
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0849
stks Number Of Operating Leases
NumberOfOperatingLeases
2
CY2022Q3 us-gaap Tenant Improvements
TenantImprovements
3500000
CY2022Q3 us-gaap Lessor Operating Lease Term Of Contract
LessorOperatingLeaseTermOfContract
P10Y
CY2022Q3 us-gaap Lessor Operating Lease Renewal Term
LessorOperatingLeaseRenewalTerm
P5Y
us-gaap Operating Lease Payments
OperatingLeasePayments
9896000
us-gaap Operating Lease Payments
OperatingLeasePayments
9211000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3709000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5369000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
13705000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
13636000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
3118000
CY2022Q3 stks Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
131925000
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
190711000
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
79559000
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
111152000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
482000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
11671000
us-gaap Net Income Loss
NetIncomeLoss
8455000
us-gaap Net Income Loss
NetIncomeLoss
25577000
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32663549
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31993557
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32496780
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30830521
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1257949
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2387016
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1565881
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3393336
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33921498
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34380573
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34062661
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34223857
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
500000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
3500000
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
4.98
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1252352
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.36
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y11M1D
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
11581000
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1126685
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.48
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y8M19D
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
10283000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
13261
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.13
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1239091
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.38
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y1M24D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
4044000
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1239091
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.38
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y1M24D
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
4044000
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
125667
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
1.00
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
125667
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
1.00
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1690010
CY2022Q3 us-gaap Noncurrent Assets
NoncurrentAssets
202814000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
953147
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7.46
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
715781
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
3.82
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
79987
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
5.99
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1847389
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
6.66
CY2022Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
125000
CY2021Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
125000
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
1.63
CY2021 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
1.63
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2022Q3 us-gaap Revenues
Revenues
73020000
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
491000
CY2022Q3 stks Capital Asset Additions
CapitalAssetAdditions
9218000
us-gaap Revenues
Revenues
228326000
us-gaap Operating Income Loss
OperatingIncomeLoss
10446000
stks Capital Asset Additions
CapitalAssetAdditions
21309000
CY2022Q3 us-gaap Assets
Assets
236383000
CY2021Q3 us-gaap Revenues
Revenues
71869000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5058000
CY2021Q3 stks Capital Asset Additions
CapitalAssetAdditions
2739000
us-gaap Revenues
Revenues
193111000
us-gaap Operating Income Loss
OperatingIncomeLoss
13671000
stks Capital Asset Additions
CapitalAssetAdditions
8112000
CY2021Q4 us-gaap Assets
Assets
229835000
CY2022Q3 us-gaap Revenues
Revenues
73020000
CY2021Q3 us-gaap Revenues
Revenues
71869000
us-gaap Revenues
Revenues
228326000
us-gaap Revenues
Revenues
193111000
CY2021Q4 us-gaap Noncurrent Assets
NoncurrentAssets
186908000

Files In Submission

Name View Source Status
stks-20220930_cal.xml Edgar Link unprocessable
stks-20220930_lab.xml Edgar Link unprocessable
0001558370-22-016299-index-headers.html Edgar Link pending
0001558370-22-016299-index.html Edgar Link pending
0001558370-22-016299.txt Edgar Link pending
0001558370-22-016299-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stks-20220930.xsd Edgar Link pending
stks-20220930x10q.htm Edgar Link pending
stks-20220930xex31d1.htm Edgar Link pending
stks-20220930xex31d2.htm Edgar Link pending
stks-20220930xex32d1.htm Edgar Link pending
stks-20220930xex32d2.htm Edgar Link pending
stks-20220930_def.xml Edgar Link unprocessable
stks-20220930x10q_htm.xml Edgar Link completed
stks-20220930_pre.xml Edgar Link unprocessable