|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.186B
-22.87%
YoY
|
$1.537B
-37.28%
YoY
|
$2.451B
-36.55%
YoY
|
$3.863B
18.97%
YoY
|
$3.247B
468.79%
YoY
|
| Depreciation, Depletion And Amortization |
$551.4M
15.14%
YoY
|
$478.9M
9.39%
YoY
|
$437.8M
13.95%
YoY
|
$384.2M
10.51%
YoY
|
$347.7M
6.71%
YoY
|
| Cash From Operating Activities |
$1.450B
-21.41%
YoY
|
$1.845B
-47.6%
YoY
|
$3.520B
-21.08%
YoY
|
$4.460B
102.37%
YoY
|
$2.204B
123.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$948.0M
-49.25%
YoY
|
$1.868B
12.67%
YoY
|
$1.658B
-282.41%
YoY
|
-$908.9M
-190.33%
YoY
|
$1.006B
-16.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.417M
-117.06%
YoY
|
$8.308M
-102.66%
YoY
|
-$312.3M
-67.81%
YoY
|
-$970.4M
14130.34%
YoY
|
-$6.819M
158.88%
YoY
|
| Cash From Investing Activities |
-$975.0M
-25.2%
YoY
|
-$1.303B
-33.85%
YoY
|
-$1.970B
4.84%
YoY
|
-$1.879B
88.04%
YoY
|
-$999.4M
0.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$900.9M
-25.68%
YoY
|
$1.212B
-183.47%
YoY
|
-$1.452B
-19.36%
YoY
|
-$1.801B
-269.8%
YoY
|
$1.061B
895.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$294.3M
-78.24%
YoY
|
-$1.353B
-23.89%
YoY
|
-$1.777B
-19.1%
YoY
|
-$2.197B
65.22%
YoY
|
-$1.329B
18763.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.450B
-21.41%
YoY
|
$1.845B
-47.6%
YoY
|
$3.520B
-21.08%
YoY
|
$4.460B
102.37%
YoY
|
$2.204B
123.31%
YoY
|
| Cash From Investing Activities |
-$975.0M
-25.2%
YoY
|
-$1.303B
-33.85%
YoY
|
-$1.970B
4.84%
YoY
|
-$1.879B
88.04%
YoY
|
-$999.4M
0.62%
YoY
|
| Cash From Financing Activities |
-$294.3M
-78.24%
YoY
|
-$1.353B
-23.89%
YoY
|
-$1.777B
-19.1%
YoY
|
-$2.197B
65.22%
YoY
|
-$1.329B
18763.07%
YoY
|
| Net Change In Cash |
$180.3M
-122.21%
YoY
|
-$811.5M
256.75%
YoY
|
-$227.5M
-159.15%
YoY
|
$384.6M
-408.25%
YoY
|
-$124.8M
839.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.450B
-21.41%
YoY
|
$1.845B
-47.6%
YoY
|
$3.520B
-21.08%
YoY
|
$4.460B
102.37%
YoY
|
$2.204B
123.31%
YoY
|
| Capital Expenditures |
$948.0M
-49.25%
YoY
|
$1.868B
12.67%
YoY
|
$1.658B
-282.41%
YoY
|
-$908.9M
-190.33%
YoY
|
$1.006B
-16.01%
YoY
|
| Free Cash Flow |
$501.5M
-2233.81%
YoY
|
-$23.50M
-101.26%
YoY
|
$1.862B
-65.32%
YoY
|
$5.369B
348.23%
YoY
|
$1.198B
-667.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$403.4M
85.79%
YoY
|
$266.0M
28.34%
YoY
|
$403.7M
27.02%
YoY
|
$298.7M
-30.2%
YoY
|
$217.2M
-62.82%
YoY
|
$207.3M
-51.14%
YoY
|
$317.8M
-44.94%
YoY
|
$428.0M
-47.3%
YoY
|
$584.0M
-8.36%
YoY
|
$424.3M
-33.17%
YoY
|
$577.2M
-36.87%
YoY
|
$812.1M
-33.14%
YoY
|
$637.3M
-42.45%
YoY
|
$634.9M
-41.78%
YoY
|
$914.3M
-8.58%
YoY
|
$1.215B
70.55%
YoY
|
$1.107B
152.39%
YoY
|
$1.091B
453.7%
YoY
|
$1.000B
859.14%
YoY
|
| Depreciation, Depletion And Amortization |
$159.3M
19.08%
YoY
|
$146.3M
16.51%
YoY
|
$138.5M
14.4%
YoY
|
$132.9M
13.51%
YoY
|
$133.8M
16.06%
YoY
|
$125.6M
12.4%
YoY
|
$121.1M
12.69%
YoY
|
$117.1M
5.48%
YoY
|
$115.3M
7.02%
YoY
|
$111.7M
9.26%
YoY
|
$107.4M
8.82%
YoY
|
$111.0M
15.95%
YoY
|
$107.7M
23.01%
YoY
|
$102.2M
18.5%
YoY
|
$98.71M
12.94%
YoY
|
$95.70M
9.94%
YoY
|
$87.55M
0.72%
YoY
|
$86.28M
1.39%
YoY
|
$87.41M
6.92%
YoY
|
| Cash From Operating Activities |
$148.3M
-2.81%
YoY
|
$272.7M
-21.38%
YoY
|
$722.6M
-4.9%
YoY
|
$301.6M
-21.16%
YoY
|
$152.6M
-57.04%
YoY
|
$346.9M
-59.88%
YoY
|
$759.9M
-31.77%
YoY
|
$382.6M
-52.64%
YoY
|
$355.2M
-51.59%
YoY
|
$864.6M
-24.38%
YoY
|
$1.114B
-25.56%
YoY
|
$807.8M
-19.37%
YoY
|
$733.8M
-10.4%
YoY
|
$1.143B
57.95%
YoY
|
$1.496B
137.18%
YoY
|
$1.002B
70.61%
YoY
|
$819.0M
212.36%
YoY
|
$723.9M
424.94%
YoY
|
$630.8M
315.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$138.0M
-54.84%
YoY
|
$188.5M
-58.41%
YoY
|
$165.7M
-73.33%
YoY
|
$288.3M
-31.21%
YoY
|
$305.5M
-18.38%
YoY
|
$453.2M
-11.99%
YoY
|
$621.4M
11.28%
YoY
|
$419.2M
16.99%
YoY
|
$374.3M
65.39%
YoY
|
$514.9M
-249.59%
YoY
|
$558.4M
-331.47%
YoY
|
$358.3M
118.27%
YoY
|
$226.3M
42.04%
YoY
|
-$344.2M
68.28%
YoY
|
-$241.2M
-212.39%
YoY
|
$164.1M
-40.79%
YoY
|
$159.3M
-48.58%
YoY
|
-$204.5M
-40.4%
YoY
|
$214.6M
-34.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.087M
-100.86%
YoY
|
-$181.5M
-135.98%
YoY
|
-$5.593M
-97.58%
YoY
|
-$17.37M
-108.29%
YoY
|
$126.7M
55.75%
YoY
|
$504.3M
-329.4%
YoY
|
-$230.6M
-4015.12%
YoY
|
$209.6M
-282.26%
YoY
|
$81.38M
-197.66%
YoY
|
-$219.8M
76.32%
YoY
|
$5.891M
-102.13%
YoY
|
-$115.0M
2287.13%
YoY
|
-$83.33M
20223.66%
YoY
|
-$124.7M
-3616.22%
YoY
|
-$276.9M
26942.87%
YoY
|
-$4.817M
159.12%
YoY
|
-$410.0K
5.13%
YoY
|
$3.546M
-3646.0%
YoY
|
-$1.024M
169.47%
YoY
|
| Cash From Investing Activities |
-$139.1M
-22.2%
YoY
|
-$370.0M
-823.24%
YoY
|
-$120.5M
-85.85%
YoY
|
-$305.7M
45.86%
YoY
|
-$178.8M
-38.98%
YoY
|
$51.16M
-106.96%
YoY
|
-$852.0M
88.27%
YoY
|
-$209.6M
-55.72%
YoY
|
-$292.9M
-5.4%
YoY
|
-$734.7M
56.7%
YoY
|
-$452.5M
-12.66%
YoY
|
-$473.3M
-7.35%
YoY
|
-$309.6M
-18.81%
YoY
|
-$468.9M
133.28%
YoY
|
-$518.1M
142.57%
YoY
|
-$510.8M
85.52%
YoY
|
-$381.4M
23.24%
YoY
|
-$201.0M
-41.45%
YoY
|
-$213.6M
-32.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$115.1M
-53.99%
YoY
|
N/A
N/A
|
$210.4M
-32.11%
YoY
|
$200.0M
-35.27%
YoY
|
$250.1M
-16.08%
YoY
|
N/A
N/A
|
$309.9M
-6.46%
YoY
|
$309.1M
-18.71%
YoY
|
$298.1M
-15.8%
YoY
|
N/A
N/A
|
$331.3M
-31.22%
YoY
|
$380.2M
-26.46%
YoY
|
$354.0M
-9.04%
YoY
|
N/A
N/A
|
$481.7M
42.67%
YoY
|
$517.0M
31.49%
YoY
|
$389.2M
N/A
|
N/A
N/A
|
$337.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$222.8M
-135.74%
YoY
|
$96.84M
-111.76%
YoY
|
-$289.7M
-204.43%
YoY
|
-$724.8M
89.56%
YoY
|
$623.3M
-247.06%
YoY
|
-$823.8M
66.64%
YoY
|
$277.4M
-174.76%
YoY
|
-$382.4M
-17.62%
YoY
|
-$423.8M
-5.31%
YoY
|
-$494.3M
5.94%
YoY
|
-$371.0M
-34.28%
YoY
|
-$464.1M
-31.08%
YoY
|
-$447.6M
-9.0%
YoY
|
-$466.6M
24.52%
YoY
|
-$564.6M
29.72%
YoY
|
-$673.5M
51.92%
YoY
|
-$491.9M
545.8%
YoY
|
-$374.7M
-222.34%
YoY
|
-$435.3M
577.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$148.3M
-2.81%
YoY
|
$272.7M
-21.38%
YoY
|
$722.6M
-4.9%
YoY
|
$301.6M
-21.16%
YoY
|
$152.6M
-57.04%
YoY
|
$346.9M
-59.88%
YoY
|
$759.9M
-31.77%
YoY
|
$382.6M
-52.64%
YoY
|
$355.2M
-51.59%
YoY
|
$864.6M
-24.38%
YoY
|
$1.114B
-25.56%
YoY
|
$807.8M
-19.37%
YoY
|
$733.8M
-10.4%
YoY
|
$1.143B
57.95%
YoY
|
$1.496B
137.18%
YoY
|
$1.002B
70.61%
YoY
|
$819.0M
212.36%
YoY
|
$723.9M
424.94%
YoY
|
$630.8M
315.58%
YoY
|
| Cash From Investing Activities |
-$139.1M
-22.2%
YoY
|
-$370.0M
-823.24%
YoY
|
-$120.5M
-85.85%
YoY
|
-$305.7M
45.86%
YoY
|
-$178.8M
-38.98%
YoY
|
$51.16M
-106.96%
YoY
|
-$852.0M
88.27%
YoY
|
-$209.6M
-55.72%
YoY
|
-$292.9M
-5.4%
YoY
|
-$734.7M
56.7%
YoY
|
-$452.5M
-12.66%
YoY
|
-$473.3M
-7.35%
YoY
|
-$309.6M
-18.81%
YoY
|
-$468.9M
133.28%
YoY
|
-$518.1M
142.57%
YoY
|
-$510.8M
85.52%
YoY
|
-$381.4M
23.24%
YoY
|
-$201.0M
-41.45%
YoY
|
-$213.6M
-32.56%
YoY
|
| Cash From Financing Activities |
-$222.8M
-135.74%
YoY
|
$96.84M
-111.76%
YoY
|
-$289.7M
-204.43%
YoY
|
-$724.8M
89.56%
YoY
|
$623.3M
-247.06%
YoY
|
-$823.8M
66.64%
YoY
|
$277.4M
-174.76%
YoY
|
-$382.4M
-17.62%
YoY
|
-$423.8M
-5.31%
YoY
|
-$494.3M
5.94%
YoY
|
-$371.0M
-34.28%
YoY
|
-$464.1M
-31.08%
YoY
|
-$447.6M
-9.0%
YoY
|
-$466.6M
24.52%
YoY
|
-$564.6M
29.72%
YoY
|
-$673.5M
51.92%
YoY
|
-$491.9M
545.8%
YoY
|
-$374.7M
-222.34%
YoY
|
-$435.3M
577.16%
YoY
|
| Net Change In Cash |
-$213.5M
-135.76%
YoY
|
-$425.0K
-99.9%
YoY
|
$312.4M
68.66%
YoY
|
-$728.9M
248.12%
YoY
|
$597.1M
-265.15%
YoY
|
-$425.7M
16.82%
YoY
|
$185.2M
-36.16%
YoY
|
-$209.4M
61.58%
YoY
|
-$361.6M
1440.14%
YoY
|
-$364.5M
-275.28%
YoY
|
$290.1M
-29.82%
YoY
|
-$129.6M
-28.97%
YoY
|
-$23.48M
-56.8%
YoY
|
$207.9M
40.33%
YoY
|
$413.4M
-2391.26%
YoY
|
-$182.4M
38.82%
YoY
|
-$54.34M
-55.98%
YoY
|
$148.2M
46.85%
YoY
|
-$18.04M
-92.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$148.3M
-2.81%
YoY
|
$272.7M
-21.38%
YoY
|
$722.6M
-4.9%
YoY
|
$301.6M
-21.16%
YoY
|
$152.6M
-57.04%
YoY
|
$346.9M
-59.88%
YoY
|
$759.9M
-31.77%
YoY
|
$382.6M
-52.64%
YoY
|
$355.2M
-51.59%
YoY
|
$864.6M
-24.38%
YoY
|
$1.114B
-25.56%
YoY
|
$807.8M
-19.37%
YoY
|
$733.8M
-10.4%
YoY
|
$1.143B
57.95%
YoY
|
$1.496B
137.18%
YoY
|
$1.002B
70.61%
YoY
|
$819.0M
212.36%
YoY
|
$723.9M
424.94%
YoY
|
$630.8M
315.58%
YoY
|
| Capital Expenditures |
$138.0M
-54.84%
YoY
|
$188.5M
-58.41%
YoY
|
$165.7M
-73.33%
YoY
|
$288.3M
-31.21%
YoY
|
$305.5M
-18.38%
YoY
|
$453.2M
-11.99%
YoY
|
$621.4M
11.28%
YoY
|
$419.2M
16.99%
YoY
|
$374.3M
65.39%
YoY
|
$514.9M
-249.59%
YoY
|
$558.4M
-331.47%
YoY
|
$358.3M
118.27%
YoY
|
$226.3M
42.04%
YoY
|
-$344.2M
68.28%
YoY
|
-$241.2M
-212.39%
YoY
|
$164.1M
-40.79%
YoY
|
$159.3M
-48.58%
YoY
|
-$204.5M
-40.4%
YoY
|
$214.6M
-34.49%
YoY
|
| Free Cash Flow |
$10.34M
-106.76%
YoY
|
$84.22M
-179.22%
YoY
|
$556.9M
302.11%
YoY
|
$13.28M
-136.28%
YoY
|
-$152.9M
700.83%
YoY
|
-$106.3M
-130.4%
YoY
|
$138.5M
-75.06%
YoY
|
-$36.61M
-108.14%
YoY
|
-$19.09M
-103.76%
YoY
|
$349.7M
-76.49%
YoY
|
$555.3M
-68.04%
YoY
|
$449.5M
-46.34%
YoY
|
$507.5M
-23.07%
YoY
|
$1.488B
60.23%
YoY
|
$1.737B
317.45%
YoY
|
$837.7M
170.21%
YoY
|
$659.6M
-1483.7%
YoY
|
$928.4M
92.98%
YoY
|
$416.2M
-336.66%
YoY
|
Loading...