|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.529M
-739.75%
YoY
|
-$239.0K
-70.92%
YoY
|
-$822.0K
-121.98%
YoY
|
$3.740M
35.51%
YoY
|
$2.760M
4280.95%
YoY
|
| Depreciation, Depletion And Amortization |
$24.00K
-59.32%
YoY
|
$59.00K
-32.18%
YoY
|
$87.00K
1.16%
YoY
|
$86.00K
186.67%
YoY
|
$30.00K
900.0%
YoY
|
| Cash From Operating Activities |
$878.0K
-55.23%
YoY
|
$1.961M
16.52%
YoY
|
$1.683M
-37.8%
YoY
|
$2.706M
-389.41%
YoY
|
-$935.0K
-422.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$51.00K
-23.88%
YoY
|
$67.00K
415.38%
YoY
|
$13.00K
333.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$2.341M
-125.38%
YoY
|
-$9.223M
N/A
|
| Other Investing Activities |
$183.0K
-82.74%
YoY
|
$1.060M
-9.17%
YoY
|
$1.167M
-115.14%
YoY
|
-$7.706M
-181.87%
YoY
|
$9.413M
-327.81%
YoY
|
| Cash From Investing Activities |
$183.0K
-82.74%
YoY
|
$1.060M
-5.02%
YoY
|
$1.116M
-114.36%
YoY
|
-$7.773M
-182.69%
YoY
|
$9.400M
-327.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.381M
1702.88%
YoY
|
$243.0K
291.94%
YoY
|
$62.00K
195.24%
YoY
|
$21.00K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.391M
1106.32%
YoY
|
-$364.0K
600.0%
YoY
|
-$52.00K
147.62%
YoY
|
-$21.00K
950.0%
YoY
|
-$2.000K
-100.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$878.0K
-55.23%
YoY
|
$1.961M
16.52%
YoY
|
$1.683M
-37.8%
YoY
|
$2.706M
-389.41%
YoY
|
-$935.0K
-422.41%
YoY
|
| Cash From Investing Activities |
$183.0K
-82.74%
YoY
|
$1.060M
-5.02%
YoY
|
$1.116M
-114.36%
YoY
|
-$7.773M
-182.69%
YoY
|
$9.400M
-327.33%
YoY
|
| Cash From Financing Activities |
-$4.391M
1106.32%
YoY
|
-$364.0K
600.0%
YoY
|
-$52.00K
147.62%
YoY
|
-$21.00K
950.0%
YoY
|
-$2.000K
-100.02%
YoY
|
| Net Change In Cash |
-$3.330M
-225.33%
YoY
|
$2.657M
-3.28%
YoY
|
$2.747M
-153.99%
YoY
|
-$5.088M
-160.12%
YoY
|
$8.463M
-4.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$878.0K
-55.23%
YoY
|
$1.961M
16.52%
YoY
|
$1.683M
-37.8%
YoY
|
$2.706M
-389.41%
YoY
|
-$935.0K
-422.41%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$51.00K
-23.88%
YoY
|
$67.00K
415.38%
YoY
|
$13.00K
333.33%
YoY
|
| Free Cash Flow |
N/A
|
$1.961M
20.16%
YoY
|
$1.632M
-38.16%
YoY
|
$2.639M
-378.38%
YoY
|
-$948.0K
-430.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$531.0K
-306.61%
YoY
|
-$325.0K
88.95%
YoY
|
$1.226M
621.18%
YoY
|
$885.0K
-443.02%
YoY
|
-$257.0K
-1385.0%
YoY
|
-$172.0K
-51.41%
YoY
|
$170.0K
-32.27%
YoY
|
-$258.0K
-422.5%
YoY
|
$20.00K
-102.5%
YoY
|
-$354.0K
-119.48%
YoY
|
$251.0K
-91.24%
YoY
|
$80.00K
-122.04%
YoY
|
-$799.0K
38.47%
YoY
|
$1.817M
-911.16%
YoY
|
$2.864M
-12.71%
YoY
|
-$363.0K
233.03%
YoY
|
-$577.0K
206.91%
YoY
|
-$224.0K
-39.3%
YoY
|
$3.281M
-835.65%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
0.0%
YoY
|
$25.00K
0.0%
YoY
|
$23.00K
-14.81%
YoY
|
$26.00K
-36.59%
YoY
|
$6.000K
-72.73%
YoY
|
$25.00K
-21.87%
YoY
|
$27.00K
-46.0%
YoY
|
$41.00K
2.5%
YoY
|
$22.00K
15.79%
YoY
|
$32.00K
-21.95%
YoY
|
$50.00K
42.86%
YoY
|
$40.00K
81.82%
YoY
|
$19.00K
0.0%
YoY
|
$41.00K
115.79%
YoY
|
$35.00K
250.0%
YoY
|
$22.00K
2100.0%
YoY
|
$19.00K
N/A
|
$19.00K
1800.0%
YoY
|
$10.00K
900.0%
YoY
|
| Cash From Operating Activities |
$3.748M
5.4%
YoY
|
-$2.357M
-23.07%
YoY
|
$328.0K
-112.02%
YoY
|
-$649.0K
-121.43%
YoY
|
$3.556M
-24.76%
YoY
|
-$3.064M
-21.78%
YoY
|
-$2.729M
780.32%
YoY
|
$3.028M
-161.41%
YoY
|
$4.726M
-56.42%
YoY
|
-$3.917M
-52.1%
YoY
|
-$310.0K
-102.55%
YoY
|
-$4.931M
-25.67%
YoY
|
$10.84M
101.67%
YoY
|
-$8.178M
-553.83%
YoY
|
$12.14M
-460.27%
YoY
|
-$6.634M
-11537.93%
YoY
|
$5.377M
835.13%
YoY
|
$1.802M
1995.35%
YoY
|
-$3.370M
-5055.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$700.0K
6900.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-104.17%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-433.33%
YoY
|
$40.00K
-53.49%
YoY
|
-$24.00K
84.62%
YoY
|
-$2.000K
N/A
|
-$3.000K
N/A
|
$86.00K
N/A
|
-$13.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$944.0K
-282.59%
YoY
|
$68.00K
-93.48%
YoY
|
-$86.00K
-143.0%
YoY
|
$1.145M
N/A
|
$517.0K
-48.14%
YoY
|
$1.043M
-3576.67%
YoY
|
$200.0K
-10100.0%
YoY
|
$0.00
-100.0%
YoY
|
$997.0K
-179.95%
YoY
|
-$30.00K
-99.34%
YoY
|
-$2.000K
-99.9%
YoY
|
$203.0K
N/A
|
-$1.247M
-6335.0%
YoY
|
-$4.518M
-148.99%
YoY
|
-$1.941M
-3180.95%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-64.29%
YoY
|
$9.223M
361.15%
YoY
|
| Cash From Investing Activities |
$50.00K
-95.63%
YoY
|
-$944.0K
-282.59%
YoY
|
$68.00K
-93.48%
YoY
|
-$86.00K
-82.8%
YoY
|
$1.145M
N/A
|
$517.0K
-48.09%
YoY
|
$1.043M
-3576.67%
YoY
|
-$500.0K
4066.67%
YoY
|
$0.00
-100.0%
YoY
|
$996.0K
-181.44%
YoY
|
-$30.00K
-99.34%
YoY
|
-$12.00K
-99.38%
YoY
|
$163.0K
-289.53%
YoY
|
-$1.223M
-17571.43%
YoY
|
-$4.520M
-149.01%
YoY
|
-$1.944M
-3185.71%
YoY
|
-$86.00K
-180.37%
YoY
|
$7.000K
-87.5%
YoY
|
$9.223M
361.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$287.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$327.0K
N/A
|
-$476.0K
-47700.0%
YoY
|
-$64.00K
236.84%
YoY
|
-$3.851M
1214.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-108.33%
YoY
|
-$19.00K
90.0%
YoY
|
-$293.0K
815.63%
YoY
|
-$53.00K
5200.0%
YoY
|
-$12.00K
-42.86%
YoY
|
-$10.00K
N/A
|
-$32.00K
N/A
|
-$1.000K
N/A
|
-$21.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.748M
5.4%
YoY
|
-$2.357M
-23.07%
YoY
|
$328.0K
-112.02%
YoY
|
-$649.0K
-121.43%
YoY
|
$3.556M
-24.76%
YoY
|
-$3.064M
-21.78%
YoY
|
-$2.729M
780.32%
YoY
|
$3.028M
-161.41%
YoY
|
$4.726M
-56.42%
YoY
|
-$3.917M
-52.1%
YoY
|
-$310.0K
-102.55%
YoY
|
-$4.931M
-25.67%
YoY
|
$10.84M
101.67%
YoY
|
-$8.178M
-553.83%
YoY
|
$12.14M
-460.27%
YoY
|
-$6.634M
-11537.93%
YoY
|
$5.377M
835.13%
YoY
|
$1.802M
1995.35%
YoY
|
-$3.370M
-5055.88%
YoY
|
| Cash From Investing Activities |
$50.00K
-95.63%
YoY
|
-$944.0K
-282.59%
YoY
|
$68.00K
-93.48%
YoY
|
-$86.00K
-82.8%
YoY
|
$1.145M
N/A
|
$517.0K
-48.09%
YoY
|
$1.043M
-3576.67%
YoY
|
-$500.0K
4066.67%
YoY
|
$0.00
-100.0%
YoY
|
$996.0K
-181.44%
YoY
|
-$30.00K
-99.34%
YoY
|
-$12.00K
-99.38%
YoY
|
$163.0K
-289.53%
YoY
|
-$1.223M
-17571.43%
YoY
|
-$4.520M
-149.01%
YoY
|
-$1.944M
-3185.71%
YoY
|
-$86.00K
-180.37%
YoY
|
$7.000K
-87.5%
YoY
|
$9.223M
361.15%
YoY
|
| Cash From Financing Activities |
-$327.0K
N/A
|
-$476.0K
-47700.0%
YoY
|
-$64.00K
236.84%
YoY
|
-$3.851M
1214.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-108.33%
YoY
|
-$19.00K
90.0%
YoY
|
-$293.0K
815.63%
YoY
|
-$53.00K
5200.0%
YoY
|
-$12.00K
-42.86%
YoY
|
-$10.00K
N/A
|
-$32.00K
N/A
|
-$1.000K
N/A
|
-$21.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
| Net Change In Cash |
$3.471M
-26.16%
YoY
|
-$3.777M
48.35%
YoY
|
$332.0K
-119.47%
YoY
|
-$4.586M
-305.19%
YoY
|
$4.701M
0.6%
YoY
|
-$2.546M
-13.19%
YoY
|
-$1.705M
387.14%
YoY
|
$2.235M
-144.92%
YoY
|
$4.673M
-57.54%
YoY
|
-$2.933M
-68.87%
YoY
|
-$350.0K
-104.59%
YoY
|
-$4.975M
-42.0%
YoY
|
$11.01M
108.01%
YoY
|
-$9.422M
-620.84%
YoY
|
$7.621M
30.25%
YoY
|
-$8.578M
-7189.26%
YoY
|
$5.291M
675.81%
YoY
|
$1.809M
1173.94%
YoY
|
$5.851M
182.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.748M
5.4%
YoY
|
-$2.357M
-23.07%
YoY
|
$328.0K
-112.02%
YoY
|
-$649.0K
-121.43%
YoY
|
$3.556M
-24.76%
YoY
|
-$3.064M
-21.78%
YoY
|
-$2.729M
780.32%
YoY
|
$3.028M
-161.41%
YoY
|
$4.726M
-56.42%
YoY
|
-$3.917M
-52.1%
YoY
|
-$310.0K
-102.55%
YoY
|
-$4.931M
-25.67%
YoY
|
$10.84M
101.67%
YoY
|
-$8.178M
-553.83%
YoY
|
$12.14M
-460.27%
YoY
|
-$6.634M
-11537.93%
YoY
|
$5.377M
835.13%
YoY
|
$1.802M
1995.35%
YoY
|
-$3.370M
-5055.88%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$700.0K
6900.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-104.17%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-433.33%
YoY
|
$40.00K
-53.49%
YoY
|
-$24.00K
84.62%
YoY
|
-$2.000K
N/A
|
-$3.000K
N/A
|
$86.00K
N/A
|
-$13.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.064M
-21.8%
YoY
|
-$2.729M
780.32%
YoY
|
$2.328M
-147.12%
YoY
|
$4.726M
-56.26%
YoY
|
-$3.918M
-51.95%
YoY
|
-$310.0K
-102.55%
YoY
|
-$4.941M
-25.49%
YoY
|
$10.80M
104.2%
YoY
|
-$8.154M
-549.26%
YoY
|
$12.14M
-460.33%
YoY
|
-$6.631M
-11532.76%
YoY
|
$5.291M
820.17%
YoY
|
$1.815M
2010.47%
YoY
|
-$3.370M
-5055.88%
YoY
|
Loading...