|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.495B
10.71%
YoY
|
$5.867B
15.8%
YoY
|
$5.066B
13.66%
YoY
|
$4.457B
22.58%
YoY
|
$3.636B
-1.31%
YoY
|
| Cost Of Revenue |
$2.966B
11.04%
YoY
|
$2.671B
15.05%
YoY
|
$2.322B
13.8%
YoY
|
$2.040B
21.71%
YoY
|
$1.676B
-4.44%
YoY
|
| Gross Profit |
$3.529B
10.43%
YoY
|
$3.196B
16.43%
YoY
|
$2.745B
13.54%
YoY
|
$2.417B
23.33%
YoY
|
$1.960B
1.53%
YoY
|
| Selling, General & Admin |
$2.458B
7.5%
YoY
|
$2.286B
17.49%
YoY
|
$1.946B
11.67%
YoY
|
$1.743B
22.32%
YoY
|
$1.425B
5.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$351.7M
10.39%
YoY
|
$318.6M
12.34%
YoY
|
$283.6M
0.04%
YoY
|
$283.5M
27.82%
YoY
|
$221.8M
-3.06%
YoY
|
| Operating Expenses |
$2.826B
7.69%
YoY
|
$2.624B
16.94%
YoY
|
$2.244B
10.36%
YoY
|
$2.033B
22.99%
YoY
|
$1.653B
4.07%
YoY
|
| Operating Profit |
$703.3M
23.0%
YoY
|
$571.8M
14.15%
YoY
|
$500.9M
30.41%
YoY
|
$384.1M
25.15%
YoY
|
$306.9M
-10.29%
YoY
|
| Interest Expense |
-$67.30M
-14.38%
YoY
|
-$78.60M
6.65%
YoY
|
-$73.70M
5.14%
YoY
|
-$70.10M
199.57%
YoY
|
-$23.40M
-53.48%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$630.0M
35.4%
YoY
|
$465.3M
8.92%
YoY
|
$427.2M
31.41%
YoY
|
$325.1M
23.61%
YoY
|
$263.0M
21.37%
YoY
|
| Income Tax |
$150.6M
45.09%
YoY
|
$103.8M
8.13%
YoY
|
$96.00M
22.92%
YoY
|
$78.10M
25.36%
YoY
|
$62.30M
8.16%
YoY
|
| Net Earnings |
$479.4M
32.61%
YoY
|
$361.5M
9.15%
YoY
|
$331.2M
34.09%
YoY
|
$247.0M
23.07%
YoY
|
$200.7M
17.3%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$4.20
32.5%
YoY
|
$3.17
6.43%
YoY
|
$2.98
33.9%
YoY
|
$2.22
-100.0%
YoY
|
$1.798M
17.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.694B
9.1%
YoY
|
$1.640B
10.91%
YoY
|
$1.705B
11.84%
YoY
|
$1.597B
6.92%
YoY
|
$1.553B
13.35%
YoY
|
$1.478B
19.01%
YoY
|
$1.525B
15.8%
YoY
|
$1.493B
16.78%
YoY
|
$1.370B
11.53%
YoY
|
$1.242B
9.89%
YoY
|
$1.317B
13.52%
YoY
|
$1.279B
14.51%
YoY
|
$1.229B
16.99%
YoY
|
$1.130B
23.38%
YoY
|
$1.160B
24.34%
YoY
|
$1.117B
22.94%
YoY
|
$1.050B
19.51%
YoY
|
$916.2M
6.32%
YoY
|
$932.9M
1.79%
YoY
|
$908.3M
-4.5%
YoY
|
| Cost Of Revenue |
$780.2M
9.96%
YoY
|
$746.8M
12.3%
YoY
|
$777.5M
11.6%
YoY
|
$732.0M
7.39%
YoY
|
$709.5M
13.05%
YoY
|
$665.0M
16.14%
YoY
|
$696.7M
16.95%
YoY
|
$681.6M
16.57%
YoY
|
$627.6M
10.4%
YoY
|
$572.6M
12.3%
YoY
|
$595.7M
11.76%
YoY
|
$584.7M
13.75%
YoY
|
$568.5M
17.7%
YoY
|
$509.9M
24.49%
YoY
|
$533.0M
25.15%
YoY
|
$514.0M
20.6%
YoY
|
$483.0M
16.55%
YoY
|
$409.6M
0.71%
YoY
|
$425.9M
-2.63%
YoY
|
$426.2M
-7.63%
YoY
|
| Gross Profit |
$914.1M
8.37%
YoY
|
$892.9M
9.77%
YoY
|
$927.9M
12.05%
YoY
|
$864.7M
6.53%
YoY
|
$843.5M
13.6%
YoY
|
$813.4M
21.48%
YoY
|
$828.1M
14.84%
YoY
|
$811.7M
16.96%
YoY
|
$742.5M
12.5%
YoY
|
$669.6M
7.91%
YoY
|
$721.1M
15.01%
YoY
|
$694.0M
15.15%
YoY
|
$660.0M
16.38%
YoY
|
$620.5M
22.48%
YoY
|
$627.0M
23.67%
YoY
|
$602.7M
25.02%
YoY
|
$567.1M
22.14%
YoY
|
$506.6M
11.34%
YoY
|
$507.0M
5.82%
YoY
|
$482.1M
-1.55%
YoY
|
| Selling, General & Admin |
$648.3M
5.93%
YoY
|
$631.2M
6.93%
YoY
|
$616.0M
7.77%
YoY
|
$598.3M
3.76%
YoY
|
$612.0M
12.73%
YoY
|
$590.3M
22.19%
YoY
|
$571.6M
17.35%
YoY
|
$576.6M
18.33%
YoY
|
$542.9M
11.18%
YoY
|
$483.1M
9.95%
YoY
|
$487.1M
9.36%
YoY
|
$487.3M
12.91%
YoY
|
$488.3M
14.6%
YoY
|
$439.4M
13.36%
YoY
|
$445.4M
26.1%
YoY
|
$431.6M
26.31%
YoY
|
$426.1M
24.55%
YoY
|
$387.6M
22.08%
YoY
|
$353.2M
8.58%
YoY
|
$341.7M
-1.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$94.80M
20.76%
YoY
|
$103.5M
40.82%
YoY
|
$90.00M
4.9%
YoY
|
$79.70M
-1.6%
YoY
|
$78.50M
0.26%
YoY
|
$73.50M
6.37%
YoY
|
$85.80M
21.7%
YoY
|
$81.00M
13.6%
YoY
|
$78.30M
7.7%
YoY
|
$69.10M
-5.6%
YoY
|
$70.50M
-0.28%
YoY
|
$71.30M
1.13%
YoY
|
$72.70M
5.21%
YoY
|
$73.20M
22.41%
YoY
|
$70.70M
28.08%
YoY
|
$70.50M
-33.99%
YoY
|
$69.10M
29.4%
YoY
|
$59.80M
10.95%
YoY
|
$55.20M
-4.0%
YoY
|
$106.8M
80.71%
YoY
|
| Operating Expenses |
$741.3M
7.33%
YoY
|
$735.6M
10.87%
YoY
|
$706.2M
7.19%
YoY
|
$677.3M
2.56%
YoY
|
$690.7M
11.15%
YoY
|
$663.5M
18.21%
YoY
|
$658.8M
18.19%
YoY
|
$660.4M
18.18%
YoY
|
$621.4M
11.88%
YoY
|
$561.3M
10.93%
YoY
|
$557.4M
8.0%
YoY
|
$558.8M
11.29%
YoY
|
$555.4M
12.16%
YoY
|
$506.0M
12.95%
YoY
|
$516.1M
26.68%
YoY
|
$502.1M
27.05%
YoY
|
$495.2M
25.59%
YoY
|
$448.0M
20.4%
YoY
|
$407.4M
6.43%
YoY
|
$395.2M
-2.71%
YoY
|
| Operating Profit |
$172.8M
13.09%
YoY
|
$157.3M
4.94%
YoY
|
$221.7M
30.95%
YoY
|
$187.4M
23.86%
YoY
|
$152.8M
26.18%
YoY
|
$149.9M
38.41%
YoY
|
$169.3M
3.42%
YoY
|
$151.3M
11.91%
YoY
|
$121.1M
15.77%
YoY
|
$108.3M
-5.41%
YoY
|
$163.7M
47.61%
YoY
|
$135.2M
34.39%
YoY
|
$104.6M
45.48%
YoY
|
$114.5M
95.39%
YoY
|
$110.9M
11.35%
YoY
|
$100.6M
15.77%
YoY
|
$71.90M
2.71%
YoY
|
$58.60M
-29.31%
YoY
|
$99.60M
3.43%
YoY
|
$86.90M
4.07%
YoY
|
| Interest Expense |
-$26.20M
14.91%
YoY
|
-$27.50M
3.77%
YoY
|
-$23.70M
1.28%
YoY
|
-$9.100M
-64.31%
YoY
|
-$22.80M
24.59%
YoY
|
-$26.50M
176.04%
YoY
|
-$23.40M
-23.03%
YoY
|
-$25.50M
19.16%
YoY
|
-$18.30M
-10.73%
YoY
|
-$9.600M
-48.11%
YoY
|
-$30.40M
32.75%
YoY
|
-$21.40M
-10.08%
YoY
|
-$20.50M
56.49%
YoY
|
-$18.50M
230.36%
YoY
|
-$22.90M
72.18%
YoY
|
-$23.80M
271.88%
YoY
|
-$13.10M
107.94%
YoY
|
-$5.600M
-29.11%
YoY
|
-$13.30M
43.01%
YoY
|
-$6.400M
-29.67%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$300.0K
N/A
|
-$2.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$146.6M
12.77%
YoY
|
$122.1M
-3.17%
YoY
|
$198.8M
50.38%
YoY
|
$179.1M
63.86%
YoY
|
$130.0M
26.95%
YoY
|
$126.1M
31.63%
YoY
|
$132.2M
-1.42%
YoY
|
$109.3M
-3.7%
YoY
|
$102.4M
22.2%
YoY
|
$95.80M
-2.04%
YoY
|
$134.1M
50.51%
YoY
|
$113.5M
42.95%
YoY
|
$83.80M
42.52%
YoY
|
$97.80M
309.21%
YoY
|
$89.10M
1.25%
YoY
|
$79.40M
-4.45%
YoY
|
$58.80M
-13.53%
YoY
|
$23.90M
127.62%
YoY
|
$88.00M
0.46%
YoY
|
$83.10M
13.37%
YoY
|
| Income Tax |
$35.80M
19.73%
YoY
|
$28.20M
0.36%
YoY
|
$48.80M
68.28%
YoY
|
$43.70M
76.92%
YoY
|
$29.90M
30.0%
YoY
|
$28.10M
31.31%
YoY
|
$29.00M
-3.97%
YoY
|
$24.70M
-3.14%
YoY
|
$23.00M
21.69%
YoY
|
$21.40M
-11.93%
YoY
|
$30.20M
43.13%
YoY
|
$25.50M
36.36%
YoY
|
$18.90M
35.0%
YoY
|
$24.30M
232.88%
YoY
|
$21.10M
17.22%
YoY
|
$18.70M
-6.03%
YoY
|
$14.00M
-18.13%
YoY
|
$7.300M
-265.91%
YoY
|
$18.00M
-29.41%
YoY
|
$19.90M
-3.86%
YoY
|
| Net Earnings |
$110.8M
10.69%
YoY
|
$93.90M
-4.18%
YoY
|
$150.0M
45.35%
YoY
|
$135.4M
60.05%
YoY
|
$100.1M
26.07%
YoY
|
$98.00M
31.72%
YoY
|
$103.2M
-0.67%
YoY
|
$84.60M
-3.86%
YoY
|
$79.40M
22.34%
YoY
|
$74.40M
1.22%
YoY
|
$103.9M
52.79%
YoY
|
$88.00M
44.98%
YoY
|
$64.90M
44.87%
YoY
|
$73.50M
342.77%
YoY
|
$68.00M
-2.86%
YoY
|
$60.70M
-3.96%
YoY
|
$44.80M
-11.98%
YoY
|
$16.60M
-0.6%
YoY
|
$70.00M
12.72%
YoY
|
$63.20M
20.15%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.97
10.26%
YoY
|
$0.82
-4.66%
YoY
|
$1.32
46.42%
YoY
|
$1.19
60.67%
YoY
|
$0.88
25.86%
YoY
|
$0.86
29.38%
YoY
|
$0.90
-3.76%
YoY
|
$0.74
-6.44%
YoY
|
$0.70
18.97%
YoY
|
$0.66
0.12%
YoY
|
$0.94
-100.0%
YoY
|
$0.79
-100.0%
YoY
|
$0.59
-100.0%
YoY
|
$0.66
-100.0%
YoY
|
$613.2K
-2.29%
YoY
|
$546.6K
-3.37%
YoY
|
$401.4K
-11.84%
YoY
|
$148.9K
-0.22%
YoY
|
$627.5K
13.58%
YoY
|
$565.6K
20.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...