|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$14.15B
6.76%
YoY
|
$13.26B
8.83%
YoY
|
$12.18B
22.86%
YoY
|
$9.915B
61.75%
YoY
|
$6.130B
85.34%
YoY
|
| Cost Of Revenue |
$3.365B
-0.7%
YoY
|
$3.389B
13.62%
YoY
|
$2.983B
11.72%
YoY
|
$2.670B
55.78%
YoY
|
$1.714B
122.6%
YoY
|
| Gross Profit |
$10.79B
9.32%
YoY
|
$9.868B
7.27%
YoY
|
$9.199B
26.96%
YoY
|
$7.246B
64.07%
YoY
|
$4.416B
74.04%
YoY
|
| Selling, General & Admin |
$3.069B
-5.15%
YoY
|
$3.236B
23.72%
YoY
|
$2.616B
10.72%
YoY
|
$2.362B
53.4%
YoY
|
$1.540B
91.47%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.003B
5.63%
YoY
|
$949.4M
8.11%
YoY
|
$878.2M
9.73%
YoY
|
$800.3M
57.74%
YoY
|
$507.4M
97.97%
YoY
|
| Operating Expenses |
$3.517B
-3.24%
YoY
|
$3.635B
16.18%
YoY
|
$3.128B
6.58%
YoY
|
$2.935B
51.76%
YoY
|
$1.934B
79.82%
YoY
|
| Operating Profit |
$7.272B
16.65%
YoY
|
$6.234B
2.68%
YoY
|
$6.071B
40.84%
YoY
|
$4.311B
73.66%
YoY
|
$2.482B
69.79%
YoY
|
| Interest Expense |
-$4.482B
21.35%
YoY
|
-$3.693B
-9.93%
YoY
|
-$4.100B
-12.72%
YoY
|
-$4.698B
22.03%
YoY
|
-$3.850B
1051.63%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$100.0K
-200.0%
YoY
|
$100.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.790B
-374.16%
YoY
|
-$1.018B
-151.63%
YoY
|
$1.971B
-608.87%
YoY
|
-$387.3M
-73.21%
YoY
|
-$1.446B
-228.19%
YoY
|
| Income Tax |
$412.8M
-15.66%
YoY
|
$489.4M
32.13%
YoY
|
$370.4M
166.27%
YoY
|
$139.1M
-303.95%
YoY
|
-$68.21M
-123.5%
YoY
|
| Net Earnings |
$2.320B
-253.09%
YoY
|
-$1.515B
-194.68%
YoY
|
1.600B brls
-404.03%
YoY
|
-526.4M brls
-61.26%
YoY
|
-$1.359B
-259.09%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$8.48
-268.8%
YoY
|
-$5.02
-198.61%
YoY
|
$5.09
-405.82%
YoY
|
-$1.67
-100.0%
YoY
|
-$4.399M
-251.26%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.725B
3.21%
YoY
|
$3.567B
6.24%
YoY
|
$3.501B
9.2%
YoY
|
$3.670B
18.96%
YoY
|
$3.609B
6.92%
YoY
|
$3.357B
6.93%
YoY
|
$3.206B
8.5%
YoY
|
$3.085B
13.76%
YoY
|
$3.376B
11.32%
YoY
|
$3.140B
25.17%
YoY
|
$2.955B
28.24%
YoY
|
$2.712B
30.98%
YoY
|
$3.033B
-4.61%
YoY
|
$2.508B
70.68%
YoY
|
$2.304B
275.62%
YoY
|
$2.070B
138.6%
YoY
|
$3.179B
221.49%
YoY
|
$1.470B
57.3%
YoY
|
$613.4M
-8.09%
YoY
|
$867.7M
21.05%
YoY
|
| Cost Of Revenue |
$911.5M
3.72%
YoY
|
$817.8M
-4.81%
YoY
|
$850.4M
1.07%
YoY
|
$933.9M
15.3%
YoY
|
$878.8M
9.48%
YoY
|
$859.0M
11.06%
YoY
|
$841.4M
22.77%
YoY
|
$809.9M
12.29%
YoY
|
$802.7M
15.01%
YoY
|
$773.5M
15.23%
YoY
|
$685.3M
9.44%
YoY
|
$721.3M
6.96%
YoY
|
$698.0M
8.02%
YoY
|
$671.3M
27.71%
YoY
|
$626.2M
107.06%
YoY
|
$674.4M
181.37%
YoY
|
$646.1M
203.06%
YoY
|
$525.6M
152.58%
YoY
|
$302.4M
52.2%
YoY
|
$239.7M
59.89%
YoY
|
| Gross Profit |
$2.814B
3.05%
YoY
|
$2.749B
10.04%
YoY
|
$2.651B
12.1%
YoY
|
$2.736B
20.27%
YoY
|
$2.731B
6.12%
YoY
|
$2.498B
5.57%
YoY
|
$2.365B
4.19%
YoY
|
$2.275B
14.3%
YoY
|
$2.573B
10.22%
YoY
|
$2.366B
28.8%
YoY
|
$2.269B
35.25%
YoY
|
$1.990B
42.59%
YoY
|
$2.335B
-7.83%
YoY
|
$1.837B
94.61%
YoY
|
$1.678B
439.51%
YoY
|
$1.396B
122.28%
YoY
|
$2.533B
226.56%
YoY
|
$944.0M
29.98%
YoY
|
$311.0M
-33.63%
YoY
|
$628.0M
10.8%
YoY
|
| Selling, General & Admin |
$817.3M
-4.12%
YoY
|
$724.0M
-0.23%
YoY
|
$720.6M
-1.07%
YoY
|
$799.0M
9.27%
YoY
|
$852.4M
21.01%
YoY
|
$725.7M
0.7%
YoY
|
$728.4M
12.92%
YoY
|
$731.2M
18.92%
YoY
|
$704.4M
5.19%
YoY
|
$720.7M
19.45%
YoY
|
$645.1M
22.09%
YoY
|
$614.9M
9.6%
YoY
|
$669.6M
29.72%
YoY
|
$603.4M
28.76%
YoY
|
$528.3M
70.85%
YoY
|
$561.0M
128.15%
YoY
|
$516.2M
117.72%
YoY
|
$468.6M
114.76%
YoY
|
$309.3M
68.71%
YoY
|
$245.9M
48.39%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$241.5M
-1.01%
YoY
|
$232.0M
-12.06%
YoY
|
$270.9M
20.81%
YoY
|
$258.4M
18.89%
YoY
|
$244.0M
10.39%
YoY
|
$263.8M
18.36%
YoY
|
$224.2M
1.14%
YoY
|
$217.3M
2.28%
YoY
|
$221.0M
2.93%
YoY
|
$222.9M
9.36%
YoY
|
$221.7M
12.6%
YoY
|
$212.5M
14.95%
YoY
|
$214.8M
92.47%
YoY
|
$203.8M
-4.74%
YoY
|
$196.9M
102.2%
YoY
|
$184.9M
118.92%
YoY
|
$111.6M
56.27%
YoY
|
$214.0M
247.93%
YoY
|
$97.37M
54.07%
YoY
|
$84.44M
40.27%
YoY
|
| Operating Expenses |
$989.7M
3.04%
YoY
|
$799.9M
-12.88%
YoY
|
$866.9M
0.64%
YoY
|
$1.002B
12.01%
YoY
|
$960.5M
25.89%
YoY
|
$918.1M
14.31%
YoY
|
$861.3M
11.49%
YoY
|
$894.7M
13.33%
YoY
|
$763.0M
-9.43%
YoY
|
$803.2M
5.59%
YoY
|
$772.5M
13.9%
YoY
|
$789.5M
20.75%
YoY
|
$842.4M
47.13%
YoY
|
$760.7M
20.05%
YoY
|
$678.3M
66.13%
YoY
|
$653.8M
104.61%
YoY
|
$572.5M
62.37%
YoY
|
$633.6M
119.33%
YoY
|
$408.3M
66.85%
YoY
|
$319.5M
68.8%
YoY
|
| Operating Profit |
$1.824B
3.05%
YoY
|
$1.949B
23.36%
YoY
|
$1.784B
18.66%
YoY
|
$1.734B
25.62%
YoY
|
$1.770B
-2.21%
YoY
|
$1.580B
1.09%
YoY
|
$1.503B
0.42%
YoY
|
$1.380B
14.93%
YoY
|
$1.810B
21.3%
YoY
|
$1.563B
45.2%
YoY
|
$1.497B
49.74%
YoY
|
$1.201B
61.83%
YoY
|
$1.492B
-23.89%
YoY
|
$1.077B
246.84%
YoY
|
$999.7M
-1127.88%
YoY
|
$742.1M
140.58%
YoY
|
$1.961B
363.38%
YoY
|
$310.4M
-29.04%
YoY
|
-$97.26M
-143.44%
YoY
|
$308.5M
-18.29%
YoY
|
| Interest Expense |
-$1.154B
11.5%
YoY
|
-$1.148B
26.16%
YoY
|
-$1.092B
28.29%
YoY
|
-$1.096B
22.33%
YoY
|
-$1.035B
-3.41%
YoY
|
-$910.2M
-14.1%
YoY
|
-$851.5M
-20.77%
YoY
|
-$896.2M
0.24%
YoY
|
-$1.072B
-20.76%
YoY
|
-$1.060B
27.65%
YoY
|
-$1.075B
-27.54%
YoY
|
-$894.1M
-13.36%
YoY
|
-$1.353B
-50.98%
YoY
|
-$830.0M
-50.44%
YoY
|
-$1.483B
-317.86%
YoY
|
-$1.032B
973.76%
YoY
|
-$2.760B
4936.22%
YoY
|
-$1.675B
2445.16%
YoY
|
$680.8M
-1162.02%
YoY
|
-$96.10M
-35.76%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$100.0K
N/A
|
-$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$669.6M
-123.72%
YoY
|
$800.9M
19.54%
YoY
|
$691.3M
6.08%
YoY
|
$637.6M
31.73%
YoY
|
-$2.823B
-482.46%
YoY
|
$669.9M
33.05%
YoY
|
$651.7M
54.33%
YoY
|
$484.0M
57.76%
YoY
|
$738.2M
429.38%
YoY
|
$503.5M
104.25%
YoY
|
$422.3M
-187.35%
YoY
|
$306.8M
-205.85%
YoY
|
$139.4M
-117.21%
YoY
|
$246.5M
-117.27%
YoY
|
-$483.4M
-182.97%
YoY
|
-$289.8M
-238.02%
YoY
|
-$810.4M
-319.97%
YoY
|
-$1.428B
-484.33%
YoY
|
$582.6M
264.58%
YoY
|
$210.0M
-7.85%
YoY
|
| Income Tax |
$59.55M
-39.6%
YoY
|
$132.7M
4.46%
YoY
|
$104.1M
-32.11%
YoY
|
$120.9M
9.44%
YoY
|
$98.60M
20.22%
YoY
|
$127.0M
37.8%
YoY
|
$153.4M
33.31%
YoY
|
$110.4M
36.12%
YoY
|
$82.02M
35.31%
YoY
|
$92.20M
86.47%
YoY
|
$115.1M
1863.85%
YoY
|
$81.12M
249.8%
YoY
|
$60.61M
-779.2%
YoY
|
$49.44M
-129.51%
YoY
|
$5.859M
-89.65%
YoY
|
$23.19M
-55.14%
YoY
|
-$8.924M
-114.32%
YoY
|
-$167.6M
-236.9%
YoY
|
$56.60M
56.34%
YoY
|
$51.69M
-25.41%
YoY
|
| Net Earnings |
$500.0M
-117.1%
YoY
|
$706.8M
30.96%
YoY
|
$598.5M
20.64%
YoY
|
$514.5M
37.93%
YoY
|
-$2.924B
-548.95%
YoY
|
$539.7M
31.22%
YoY
|
$496.1M
62.46%
YoY
|
$373.0M
64.57%
YoY
|
$651.3M
726.03%
YoY
|
$411.3M
103.26%
YoY
|
$305.4M
-162.65%
YoY
|
$226.6M
-172.36%
YoY
|
$78.85M
-109.92%
YoY
|
$202.4M
-116.17%
YoY
|
-$487.4M
-192.1%
YoY
|
-$313.2M
-297.82%
YoY
|
-$794.6M
-353.22%
YoY
|
-$1.252B
-591.06%
YoY
|
$529.2M
317.99%
YoY
|
$158.3M
-0.29%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.82
-118.28%
YoY
|
$2.59
45.56%
YoY
|
$2.16
34.09%
YoY
|
$1.80
52.54%
YoY
|
-$9.98
-575.85%
YoY
|
$1.78
41.3%
YoY
|
$1.61
80.11%
YoY
|
$1.18
69.17%
YoY
|
$2.10
731.26%
YoY
|
$1.26
-100.0%
YoY
|
$0.90
-100.0%
YoY
|
$0.70
-100.0%
YoY
|
$0.25
-100.0%
YoY
|
$624.7K
-115.42%
YoY
|
-$1.561M
-192.8%
YoY
|
-$1.009M
-300.68%
YoY
|
-$2.572M
-357.21%
YoY
|
-$4.052M
-572.44%
YoY
|
$1.682M
274.77%
YoY
|
$503.0K
-10.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...