|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Depreciation - owned or sale and leaseback vessels | |||||
| Depreciation - right of use assets | |||||
| Equity settled share based compensation expense | |||||
| Reversal of previously recorded impairment | |||||
| Amortization of deferred financing fees | |||||
| Non-cash debt extinguishment costs | |||||
| Accretion of convertible notes | |||||
| Net gain on sales of vessels | |||||
| Write-off of deposits on scrubbers | |||||
| Gain on sale and leaseback amendment | |||||
| Fair value (gain) / loss on financial assets measured at fair value through profit or loss | |||||
| Accretion of fair value measurement on debt assumed in business combinations | |||||
| Gain on repurchase of convertible notes | |||||
| Share of income from dual fuel tanker joint venture | |||||
| Dividend from financial assets measured at fair value through profit or loss | |||||
| Cash flows from (used) in operating activities before changes in assets and liabilities | |||||
| Changes in assets and liabilities: | |||||
| (Increase) / decrease in inventories | |||||
| (Increase) / decrease in accounts receivable | |||||
| (Increase) / decrease in prepaid expenses and other current assets | |||||
| Decrease in other assets | |||||
| Increase / (decrease) in accounts payable | |||||
| Decrease in accrued expenses and other current liabilities | |||||
| Total changes in assets and liabilities | |||||
| Net cash inflow from operating activities | |||||
| Investing activities | |||||
| Net proceeds from sales of vessels | |||||
| Investment in dual fuel tanker joint venture | |||||
| Distributions from dual fuel tanker joint venture | |||||
| Acquisition of vessels and payments for vessels under construction | |||||
| Drydock, ballast water treatment system and other vessel related payments (owned, sale leaseback and bareboat-in vessels) | |||||
| Purchases of financial assets measured at fair value through profit or loss | |||||
| Proceeds from sale of financial assets measured at fair value through profit or loss | |||||
| Dividend from financial assets measured at fair value through profit or loss | |||||
| Net cash inflow from investing activities | |||||
| Financing activities | |||||
| Debt repayments | |||||
| Issuance of debt | |||||
| Debt issuance costs | |||||
| Principal repayments on IFRS 16 lease liabilities | |||||
| Issuance of convertible notes | |||||
| Decrease in restricted cash | |||||
| Repurchase / repayment of convertible notes | |||||
| Equity issuance costs | |||||
| Dividends paid | |||||
| Repurchase of common stock | |||||
| Net cash outflow from financing activities | |||||
| Increase / (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at January 1, | |||||
| Cash and cash equivalents at December 31, | |||||
| Supplemental information: | |||||
| Interest paid | |||||
Loading...